PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 10/21/19 EST. NO. 008 TIME 07:05 PM R.E. NAME: INORI, DOUGLAS 04-1J5614 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0016-1 -20,360.00 E.W. @ F.A.(+) 072719 N XAUG50 DAO CORRECTING ENTRY 0017-1 -4,950.00 081819 N XAUG90 DAO CORRECTING ENTRY 0032 49,275.00 082119 N X00001 0032-1 -49,275.00 082119 N X00001 DAO CORRECTING ENTRY 0033 728.68 091219 N OCT010 0034 728.68 091519 N OCT020 0035 1,093.01 091519 N OCT030 0036 1,093.01 091619 N OCT040 0037 910.84 091719 N OCT050 0038 1,821.69 091819 N OCT060 0039 1,821.69 091919 N OCT070 0040 2,186.03 092919 N OCT080 0041 2,186.03 093019 N OCT090 0042 2,186.03 100119 N OCT100 0043 1,093.01 100219 N OCT110 0044 1,093.01 100319 N OCT120 0045 1,784.01 093019 N OCT130 0046 7,603.98 101619 N OCT140 0047 35,029.90 092319 N OCT150 0048 2,287.79 092719 N OCT160 0050 1,356.51 101619 N OCT229 0051 1,084.51 100419 N OCT170 0053 60,157.53 100519 N OCT189 0055 1,210.58 101519 N OCT199 002 0012 300.00 E.W. @ F.A.(+) 093019 N OCT200 005 0006 3,600.67 A.C. @ L.S.(+) 101719 N OCT210 006 0004 -3,219.60 A.C. @ L.S.(-) 092019 N SEPT27 0006 91,562.00 E.W. @ U.P (+) 092419 N OCT280 011 0011 4,908.00 E.W. @ U.P (+) 080519 N SEPT17 0012 42.00 080519 N SP1902 0013 20,360.00 082719 N YAUG50 0014 4,950.00 081819 N YAUG90 0015 6,930.00 101619 N OCT230 012 0003 -95,843.23 A.C. @ L.S.(-) 092019 N SEPT28 015 0001 -66,887.00 A.C. @ L.S.(-) 101719 N OCT249 018 0002 14,757.16 E.W. @ L.S.(+) 101719 N OCT250 020 0001 266,670.00 E.W. @ L.S.(+) 101719 N OCT260 022 0001 78,358.32 E.W. @ L.S.(+) 072019 N X02201 0001-1 -78,358.32 072019 N X02201 DAO CORRECTING ENTRY 0001-2 78,358.32 092019 N X02201 DAO CORRECTING ENTRY 0001-3 -78,358.32 092019 N X02201 DAO CORRECTING ENTRY 0002 78,358.32 101719 N OCT270 428,634.84 TOTAL THIS ESTIMATE 1,985,830.49 TOTAL PREVIOUS ESTIMATE 2,414,465.33 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 10/21/19 EST. NO. 008 TIME 07:05 PM R.E. NAME: INORI, DOUGLAS 04-1J5614 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 10/21/19 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-1J5614 TIME 07:05 PM ESTIMATE NO. 008 BID OPENING 12/10/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/21/19 R.E. NAME: INORI, DOUGLAS DATE OF THIS ESTIMATE 10/21/19 LOCATION RERUN PROGRESS ESTIMATE 04-SM-101-0.0/6.6 ----------------------- 04-SCL-101-50.6/52.6 KIEWIT INFRASTRUCTURE WEST CO IN SAN MATEO AND SANTA CLARA 4650 BUNISESS CENTER DRIVE COUNTIES BETWEEN 0.3 MILE NORTH OF FAIRFIELD, CA 94534 SAN ANTONIO ROAD INTERCHANGE AND WHIPPLE AVENUE INTERCHANGE FED. AID NO. N O N E REMOVE CONCRETE BARRIER, INSTALL ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 20,000.0000 20,000.00 1.000 20,000 002 PROGRESS SCHEDULE (CRITICAL PATH METHOD) LS 100,000.0000 100,000.00 0.750 75,000 003 TIME RELATED OVERHEAD (MILESTONE 1) LS 3,500,000.0000 3,500,000.00 0.080 280,000.00 0.665 2,327,500 004 TIME RELATED OVERHEAD (MILESTONE 2 - LS 560,000.0000 560,000.00 0.000 0 SYSTEM INTEGRATOR COORDINATION) 005 DEVELOP WATER SUPPLY LS 100,000.0000 100,000.00 1.000 100,000 006 CONSTRUCTION AREA SIGNS LS 49,688.4000 49,688.40 0.700 34,781 007 TRAFFIC CONTROL SYSTEM LS 3,500,000.0000 3,500,000.00 0.068 238,000.00 0.732 2,562,000 008 TEMPORARY PAVEMENT MARKING (PAINT) SQFT 20.0000 30,400.00 1,452.000 29,040 009 TEMPORARY TRAFFIC STRIPE (PAINT) LF 2.4000 924,000.00 377,316.000 905,558 010 CHANNELIZER (SURFACE MOUNTED) EA 35.0000 18,690.00 702.000 24,570 011 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 200,000.0000 200,000.00 0.068 13,600.00 0.732 146,400 012 TEMPORARY RAILING (TYPE K) LF 45.0000 4,374,000.00 80.000 3,600.00 101,340.000 4,560,300 013 TEMPORARY CRASH CUSHION MODULE EA 320.0000 387,200.00 14.000 4,480.00 1,739.000 556,480 014 JOB SITE MANAGEMENT LS 1,300,000.0000 1,300,000.00 0.080 104,000.00 0.665 864,500 015 PREPARE STORM WATER POLLUTION PREVENTION LS 10,000.0000 10,000.00 0.500 5,000 PLAN 016 RAIN EVENT ACTION PLAN EA 450.0000 5,850.00 2.000 900 017 STORM WATER SAMPLING AND ANALYSIS DAY EA 1,000.0000 21,000.00 0.000 0 018 STORM WATER ANNUAL REPORT EA 5,000.0000 10,000.00 1.000 5,000 019 MOVE-IN/MOVE-OUT EA 3,000.0000 18,000.00 0.000 0 (TEMPORARY EROSION CONTROL) 020 TEMPORARY HYDRAULIC MULCH SQYD 1.0000 15,700.00 0.000 0 (BONDED FIBER MATRIX) 021 TEMPORARY DRAINAGE INLET PROTECTION EA 220.0000 90,200.00 422.000 92,840 022 TEMPORARY FIBER ROLL LF 8.0000 166,400.00 21,875.000 175,000 PROGRAM CAS145 PAGE 2 DATE 10/21/19 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-1J5614 TIME 07:05 PM ESTIMATE NO. 008 BID OPENING 12/10/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/21/19 R.E. NAME: INORI, DOUGLAS DATE OF THIS ESTIMATE 10/21/19 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 TEMPORARY CONSTRUCTION ENTRANCE EA 38,000.0000 190,000.00 6.000 228,000 024 STREET SWEEPING LS 350,000.0000 350,000.00 0.068 23,800.00 0.732 256,200 025 TEMPORARY DEWATERING AND NON-STORM LS 50,000.0000 50,000.00 0.080 4,000.00 0.665 33,250 WATER DISCHARGE CONTROL SYSTEM 026 TEMPORARY CONCRETE WASHOUT LS 70,000.0000 70,000.00 0.080 5,600.00 0.665 46,550 027 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 3.5500 287,550.00 106,251.000 377,191 STRIPE (HAZARDOUS WASTE) 028 TREATED WOOD WASTE LB 0.6000 924.00 1,538.000 922.80 7,538.000 4,522 029 NOISE MONITORING LS 50,000.0000 50,000.00 1.000 50,000 030 REMOVE CONCRETE CY 320.0000 197,760.00 196.700 62,944.00 837.170 267,894 (MINOR CONCRETE BACKFILL) 031 IMPORTED BORROW (CY) CY 500.0000 48,500.00 0.000 0 032 WOOD MULCH CY 145.0000 288,550.00 0.000 0 033 HOT MIX ASPHALT (TYPE A) TON 555.0000 1,842,600.00 362.620 201,254.10 1,007.440 559,129 034 TACK COAT TON 940.0000 2,820.00 0.430 404.20 2.970 2,791 035 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 310.0000 8,370.00 0.000 0 036 42" CAST-IN-DRILLED-HOLE CONCRETE PILE LF 2,500.0000 187,500.00 0.000 0 (TOLL READER FOUNDATION) 037 60" CAST-IN-DRILLED-HOLE CONCRETE LF 2,750.0000 2,117,500.00 720.000 1,980,000 PILE (SIGN FOUNDATION) 038 STRUCTURAL CONCRETE, DRAINAGE INLET CY 5,900.0000 354,000.00 18.380 108,442.00 62.060 366,154 039 MINOR CONCRETE (BACKFILL) CY 1,200.0000 565,200.00 618.000 741,600.00 1,248.000 1,497,600 040 HEAVY BLAST TEXTURE SQFT 23.4000 84,240.00 0.000 0 (F) 041 FURNISH SIGN STRUCTURE (TRUSS) LB 4.8000 2,267,198.40 101,845.000 488,856.00 101,845.000 488,856 (F) 042 INSTALL SIGN STRUCTURE (TRUSS) LB 0.4000 188,933.20 95,344.500 38,137.80 95,344.500 38,137 (F) 043 REMOVE SIGN STRUCTURE (EA) EA 2,200.0000 22,000.00 9.000 19,800 044 18" ALTERNATIVE PIPE CULVERT LF 502.0000 753,000.00 286.000 143,572.00 1,893.000 950,286 045 TEMPORARY DRAINAGE SYSTEM LS 500,000.0000 500,000.00 0.463 231,500.00 1.000 500,000 046 18" REINFORCED CONCRETE PIPE LF 250.0000 490,000.00 930.000 232,500.00 1,757.000 439,250 047 18" SLOTTED CORRUGATED STEEL PIPE LF 400.0000 195,600.00 240.000 96,000 (.064" THICK) 048 GRATED LINE DRAIN LF 220.0000 78,100.00 345.000 75,900.00 345.000 75,900 049 ABANDON CULVERT (LF) LF 20.0000 28,600.00 333.000 6,660.00 333.000 6,660 PROGRAM CAS145 PAGE 3 DATE 10/21/19 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-1J5614 TIME 07:05 PM ESTIMATE NO. 008 BID OPENING 12/10/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/21/19 R.E. NAME: INORI, DOUGLAS DATE OF THIS ESTIMATE 10/21/19 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 050 ABANDON INLET EA 3,500.0000 10,500.00 1.000 3,500 051 REMOVE CULVERT (LF) LF 230.0000 259,900.00 534.000 122,820.00 2,494.000 573,620 052 REMOVE 18" SLOTTED CORRUGATED STEEL PIPE LF 300.0000 23,100.00 77.000 23,100.00 77.000 23,100 053 REMOVE INLET EA 3,000.0000 60,000.00 6.000 18,000.00 22.000 66,000 054 ADJUST INLET EA 20,000.0000 20,000.00 1.000 20,000 055 SAND BACKFILL CY 500.0000 41,500.00 21.800 10,900.00 21.800 10,900 056 CONCRETE (CONCRETE APRON) CY 10,500.0000 50,400.00 0.000 0 057 MISCELLANEOUS IRON AND STEEL LB 2.5000 32,750.00 4,564.000 11,410.00 12,714.000 31,785 (F) 058 LIGHTING TOLL SYSTEM LS 2,500,000.0000 2,500,000.00 0.091 227,500.00 0.524 1,310,000 059 ELECTRONIC TOLL SYSTEM LS 7,500,000.0000 7,500,000.00 0.018 135,000.00 0.492 3,690,000 060 PREPARE AND PAINT CONCRETE SQFT 14.0000 21,000.00 0.000 0 061 REMOVE PAVEMENT MARKER EA 2.5000 23,075.00 9,330.000 23,325 062 GUARD RAILING DELINEATOR EA 32.0000 2,080.00 6.000 192.00 6.000 192 063 PAVEMENT MARKER (RETROREFLECTIVE) EA 5.0000 48,050.00 4,169.000 20,845 064 OBJECT MARKER (TYPE P) EA 110.0000 4,180.00 0.000 0 065 OBJECT MARKER (TYPE L-1) EA 80.0000 560.00 0.000 0 066 REMOVE ROADSIDE SIGN EA 135.0000 2,295.00 5.000 675 067 REMOVE ROADSIDE SIGN (METAL POST) EA 50.0000 1,200.00 22.000 1,100 068 REMOVE SIGN FROM SIGN FRAME EA 550.0000 2,750.00 0.000 0 069 FURNISH FORMED PANEL SIGN (OVERHEAD) SQFT 22.0000 51,920.00 300.000 6,600.00 300.000 6,600 070 FURNISH LAMINATED PANEL SIGN (1"-TYPE A) SQFT 37.2000 219,480.00 750.000 27,900.00 750.000 27,900 071 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 20.0000 50,000.00 1,245.000 24,900 (0.063"-UNFRAMED) 072 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 23.0000 1,380.00 0.000 0 (0.080"-UNFRAMED) 073 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 30.0000 18,270.00 225.500 6,765 (0.080"-FRAMED) 074 METAL (BARRIER MOUNTED SIGN) LB 18.0000 153,540.00 3,875.000 69,750 075 ROADSIDE SIGN - ONE POST EA 400.0000 1,200.00 0.000 0 076 ROADSIDE SIGN - TWO POST EA 1,000.0000 14,000.00 5.000 5,000 PROGRAM CAS145 PAGE 4 DATE 10/21/19 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-1J5614 TIME 07:05 PM ESTIMATE NO. 008 BID OPENING 12/10/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/21/19 R.E. NAME: INORI, DOUGLAS DATE OF THIS ESTIMATE 10/21/19 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 077 INSTALL SIGN (STRAP AND SADDLE BRACKET EA 350.0000 6,300.00 0.000 0 METHOD) 078 INSTALL SIGN PANEL ON EXISTING FRAME SQFT 12.0000 10,044.00 0.000 0 079 INSTALL ROADSIDE SIGN PANEL ON EA 500.0000 2,000.00 0.000 0 EXISTING POST 080 MIDWEST GUARDRAIL SYSTEM (WOOD POST) LF 125.0000 67,500.00 37.500 4,687 081 TRANSITION RAILING (TYPE WB-31) EA 28,000.0000 28,000.00 0.000 0 082 END ANCHOR ASSEMBLY (TYPE SFT) EA 2,000.0000 12,000.00 1.000 2,000 083 ALTERNATIVE IN-LINE TERMINAL SYSTEM EA 8,000.0000 56,000.00 1.000 8,000 084 CONCRETE BARRIER (TYPE 60MC MOD) LF 380.0000 83,220.00 0.000 0 085 CONCRETE BARRIER (TYPE 60MGC) LF 180.0000 1,157,400.00 247.840 44,611.20 2,645.670 476,220 086 CONCRETE BARRIER (TYPE 60MSC) LF 300.0000 140,700.00 188.000 56,400.00 472.690 141,807 087 CONCRETE BARRIER (TYPE 60MGC MOD 3A) LF 640.0000 108,800.00 134.990 86,393.60 349.500 223,680 088 CONCRETE BARRIER (TYPE 60MGC MOD 3B) LF 900.0000 139,500.00 0.000 0 089 CONCRETE BARRIER (TYPE 60MGC MOD 3C) LF 640.0000 160,000.00 0.000 0 090 CONCRETE BARRIER (TYPE 60MGC MOD 3D) LF 610.0000 115,900.00 0.000 0 091 CONCRETE BARRIER (TYPE 60MGC MOD 4A) LF 740.0000 607,540.00 32.840 24,301.60 492.600 364,524 092 CONCRETE BARRIER (TYPE 60MGC MOD 4B) LF 435.0000 207,060.00 321.250 139,743 093 CONCRETE BARRIER (TYPE 60MGC MOD 4C) LF 435.0000 6,090.00 0.000 0 094 CONCRETE BARRIER (TYPE 60MGF MOD 1A) LF 550.0000 180,400.00 327.820 180,301.00 327.820 180,301 095 CONCRETE BARRIER (TYPE 60MGF MOD 1B) LF 550.0000 79,200.00 0.000 0 096 CONCRETE BARRIER (TYPE 60MGF MOD 1C) LF 550.0000 117,700.00 0.000 0 097 CONCRETE BARRIER (TYPE 60MGF MOD 2A) LF 475.0000 196,175.00 288.660 137,113.50 288.660 137,113 098 CONCRETE BARRIER (TYPE 60MGF MOD 1D) LF 685.0000 173,990.00 256.920 175,990 099 CONCRETE BARRIER (TYPE 60MGF MOD 1E) LF 700.0000 536,200.00 583.330 408,331 100 ROADSIDE SIGN POST FOUNDATION IN MEDIAN EA 800.0000 15,200.00 3.000 2,400.00 11.000 8,800 BARRIER TRANSITION 101 CONCRETE BARRIER (TYPE 60MGC MOD 2B) LF 500.0000 150,000.00 114.540 57,270.00 114.540 57,270 102 CONCRETE BARRIER (TYPE 60PR MOD) LF 450.0000 135,000.00 150.000 67,500.00 886.200 398,790 103 CONCRETE BARRIER (TYPE 60PR MOD 1A) LF 490.0000 58,800.00 12.000 5,880.00 48.000 23,520 PROGRAM CAS145 PAGE 5 DATE 10/21/19 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-1J5614 TIME 07:05 PM ESTIMATE NO. 008 BID OPENING 12/10/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/21/19 R.E. NAME: INORI, DOUGLAS DATE OF THIS ESTIMATE 10/21/19 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 104 CONCRETE BARRIER (TYPE 60M MOD) LF 510.0000 86,700.00 0.000 0 105 CONCRETE BARRIER (TYPE 60R MOD) CASE 1 LF 800.0000 216,000.00 125.710 100,568 106 CONCRETE BARRIER (TYPE 60R MOD) CASE 2 LF 800.0000 97,600.00 99.220 79,376 107 REMOVE GUARDRAIL LF 20.0000 1,540.00 77.000 1,540.00 377.000 7,540 108 REMOVE CONCRETE BARRIER LF 122.0000 1,464,000.00 11,636.000 1,419,592 109 REMOVE CONCRETE BARRIER (BRIDGE) LF 200.0000 27,000.00 172.000 34,400 110 8" THERMOPLASTIC TRAFFIC STRIPE LF 2.1600 18,468.00 9,575.000 20,682 111 8" THERMOPLASTIC TRAFFIC STRIPE LF 2.0000 55,000.00 12,257.000 24,514 (BROKEN 12-3) 112 6" THERMOPLASTIC TRAFFIC STRIPE LF 3.5600 61,944.00 7,410.000 26,379 (BLACK BROKEN 18-12)(OPTION 2) 113 10" THERMOPLASTIC TRAFFIC STRIPE LF 12.0000 35,520.00 2,513.000 30,156 (BLACK CONTRAST)(SOLID) 114 THERMOPLASTIC PAVEMENT MARKING SQFT 9.5000 16,625.00 704.000 6,688 115 6" THERMOPLASTIC TRAFFIC STRIPE LF 1.6000 417,600.00 106,780.000 170,848 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 18-12) 116 6" THERMOPLASTIC TRAFFIC STRIPE LF 1.6500 265,650.00 65,481.000 108,043 (ENHANCED WET NIGHT VISIBILITY) 117 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 0.7000 256,200.00 257,222.000 180,055 118 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 3.5600 6,230.00 1,419.000 5,051 119 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 30,000.0000 30,000.00 0.750 22,500 SYSTEM ELEMENTS DURING CONSTRUCTION 120 FIBER OPTIC CABLE SYSTEMS LS 5,550,000.0000 5,550,000.00 0.010 55,500.00 0.781 4,334,550 121 TOS FIBER OPTIC SYSTEM LS 1,350,000.0000 1,350,000.00 0.008 10,800.00 0.778 1,050,300 122 TEMPORARY TRAFFIC MONITORING STATION LS 510,000.0000 510,000.00 1.000 510,000 SYSTEM 123 MODIFYING EXISTING ELECTRICAL SYSTEM LS 800,000.0000 800,000.00 0.005 4,000.00 0.614 491,200 PROGRAM CAS145 PAGE 6 DATE 10/21/19 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-1J5614 TIME 07:05 PM ESTIMATE NO. 008 BID OPENING 12/10/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/21/19 R.E. NAME: INORI, DOUGLAS DATE OF THIS ESTIMATE 10/21/19 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 4,327,205.80 38,058,223.17 ADJUSTMENT OF COMPENSATION -162,349.16 -290,128.41 EXTRA WORK 590,984.00 2,704,593.74 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 4,755,840.64 40,472,688.50 124 MOBILIZATION LS 5,950,000.0000 5,950,000.00 1.000 5,950,000 ORIGINAL CONTRACT AMOUNT 59,500,000.00 TOTAL WORK COMPLETED 4,755,840.64 46,422,688.50 MATERIALS ON HAND ON SITE 74,973.00 74,973.00 DEDUCTIONS 0.00 0.00 TOTAL 4,830,813.64 46,497,661.50 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 01/23/19 400 02/26/19 03/11/19 11/30/20 138 13 14 0 73% 33% PROGRESS IS SATISFACTORY INORI, DOUGLAS RESIDENT ENGINEER PROGRAM CAS145 DATE 10/21/19