PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 01/19/17 EST. NO. 005 TIME 02:51 PM R.E. NAME: CHAHAL, HARPAL 04-1J5804 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 01/19/17 EST. NO. 005 TIME 02:51 PM R.E. NAME: CHAHAL, HARPAL 04-1J5804 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 01/19/17 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-1J5804 TIME 02:51 PM ESTIMATE NO. 005 BID OPENING 05/11/16 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 01/20/17 R.E. NAME: CHAHAL, HARPAL DATE OF THIS ESTIMATE 01/19/17 LOCATION PROGRESS ESTIMATE 04-ALA-880-28.2/28.2 ----------------- CERTIFIED COATINGS COMPANY IN ALAMEDA COUNTY IN OAHLAND AT 2320 CORDELIA RD FRUITVALE AVENUE OVERHEAD FAIRFIELD CA 94534 FED. AID NO. N O N E SPOT BLAST CLEAN AND PAINT STEEL ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 8,000.0000 8,000.00 1.000 8,000 002 PROGRESS SCHEDULE (CRITICAL PATH METHOD) LS 5,000.0000 5,000.00 0.029 145.00 0.500 2,500 003 TIME-RELATED OVERHEAD (LS) LS 70,000.0000 70,000.00 0.029 2,030.00 0.500 35,000 004 CONSTRUCTION AREA SIGNS LS 4,550.0000 4,550.00 0.800 3,640 005 TRAFFIC CONTROL SYSTEM LS 53,872.0000 53,872.00 0.186 10,020.19 0.500 26,936 006 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 7,800.0000 7,800.00 0.000 0 007 JOB SITE MANAGEMENT LS 15,000.0000 15,000.00 0.058 870.00 0.500 7,500 008 PREPARE WATER POLLUTION CONTROL PROGRAM LS 5,000.0000 5,000.00 1.000 5,000 009 WORK AREA MONITORING (BRIDGE) LS 5,000.0000 5,000.00 0.214 1,070.00 0.470 2,350 010 NOISE MONITORING LS 2,000.0000 2,000.00 0.214 428.00 0.470 940 011 CLEAN STRUCTURAL STEEL (EXISTING BRIDGE) LS 1,000,000.0000 1,000,000.00 0.176 176,000.00 0.896 896,000 012 PAINT STRUCTURAL STEEL (EXISTING BRIDGE) LS 1,499,375.0000 1,499,375.00 0.139 208,413.13 0.459 688,213 013 SPOT BLAST CLEAN AND PAINT UNDERCOAT SQFT 6.5000 381,615.00 200.000 1,300 PROGRAM CAS145 PAGE 2 DATE 01/19/17 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-1J5804 TIME 02:51 PM ESTIMATE NO. 005 BID OPENING 05/11/16 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 01/20/17 R.E. NAME: CHAHAL, HARPAL DATE OF THIS ESTIMATE 01/19/17 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 398,976.32 1,677,379.13 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 398,976.32 1,677,379.13 014 MOBILIZATION LS 330,000.0000 330,000.00 0.050 16,500.00 1.000 330,000 ORIGINAL CONTRACT AMOUNT 3,387,212.00 TOTAL WORK COMPLETED 415,476.32 2,007,379.13 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 415,476.32 2,007,379.13 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 06/23/16 140 08/23/16 09/15/16 04/19/17 80 5 0 0 59% 57% PROGRESS IS SATISFACTORY *** SUSPENDED ON 08/23/16. CHAHAL, HARPAL RESIDENT ENGINEER PROGRAM CAS145 DATE 01/19/17