PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 02/19/16 EST. NO. 002 TIME 02:42 PM R.E. NAME: ABDI ABDOLREZA 04-1J5904 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 02/19/16 EST. NO. 002 TIME 02:42 PM R.E. NAME: ABDI ABDOLREZA 04-1J5904 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 02/19/16 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-1J5904 TIME 02:42 PM ESTIMATE NO. 002 BID OPENING 08/13/15 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 02/20/16 R.E. NAME: ABDI ABDOLREZA DATE OF THIS ESTIMATE 02/19/16 LOCATION PROGRESS ESTIMATE 04-SM-1-32.0/32.0 ----------------- GRANITE ROCK COMPANY IN SAN MATEO COUNTY, NEAR HALF MOON 120 GRANITE ROCK WAY BAY, AT SURFER'S BEACH, FROM 0.3 SAN JOSE CA 95136 MILE NORTH OF SANTA ANA STREET TO SANTA ANA STREET/WASHOUT FED. AID NO. NHP-P001(598)E CONSTRUCT RETAINING WAL, ROCK SLOPE ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 CONSTRUCTION AREA SIGNS LS 6,200.0000 6,200.00 0.700 4,340 002 TRAFFIC CONTROL SYSTEM LS 62,900.0000 62,900.00 0.380 23,902.00 0.755 47,489 003 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 4,000.0000 4,000.00 0.380 1,520.00 0.755 3,020 004 TEMPORARY RAILING (TYPE K) LF 53.0000 30,210.00 120.000 6,360.00 540.000 28,620 005 TEMPORARY CRASH CUSHION MODULE EA 800.0000 11,200.00 14.000 11,200 006 TEMPORARY TRAFFIC SCREEN LF 4.0000 2,280.00 180.000 720.00 600.000 2,400 007 JOB SITE MANAGEMENT LS 2,500.0000 2,500.00 0.380 950.00 0.755 1,887 008 PREPARE WATER POLLUTION CONTROL PROGRAM LS 4,000.0000 4,000.00 0.380 1,520.00 0.755 3,020 009 TEMPORARY FIBER ROLL LF 8.0000 880.00 100.000 800 010 TEMPORARY SILT FENCE LF 6.0000 1,260.00 200.000 1,200 011 TEMPORARY CONSTRUCTION ENTRANCE EA 3,900.0000 7,800.00 2.000 7,800 012 STREET SWEEPING LS 2,500.0000 2,500.00 0.380 950.00 0.755 1,887 013 TEMPORARY CONCRETE WASHOUT LS 1,200.0000 1,200.00 0.380 456.00 0.755 906 014 TEMPORARY FENCE (TYPE ESA) LF 5.6200 3,709.20 250.000 1,405 015 RELOCATE ROADSIDE SIGN (METAL POST) EA 200.0000 400.00 0.000 0 016 ADJUST PULL BOX EA 800.0000 2,400.00 0.000 0 017 CLEARING AND GRUBBING (LS) LS 20,200.0000 20,200.00 0.380 7,676.00 0.755 15,251 018 ROADWAY EXCAVATION CY 55.0000 34,650.00 77.500 4,262.50 550.000 30,250 019 STRUCTURE EXCAVATION CY 600.0000 6,000.00 10.000 6,000.00 10.000 6,000 (F) 020 STRUCTURE BACKFILL CY 1,100.0000 13,200.00 4.000 4,400.00 4.000 4,400 (F) 021 ROLLED EROSION CONTROL PRODUCT (NETTING) SQFT 1.6700 2,371.40 0.000 0 022 HYDROMULCH SQFT 0.0900 127.80 0.000 0 PROGRAM CAS145 PAGE 2 DATE 02/19/16 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-1J5904 TIME 02:42 PM ESTIMATE NO. 002 BID OPENING 08/13/15 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 02/20/16 R.E. NAME: ABDI ABDOLREZA DATE OF THIS ESTIMATE 02/19/16 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 FIBER ROLLS LF 6.6700 1,067.20 0.000 0 024 HYDROSEED SQFT 1.9900 2,825.80 0.000 0 025 COMPOST SQFT 0.2900 411.80 0.000 0 026 CLASS 2 AGGREGATE BASE (CY) CY 100.0000 7,600.00 76.000 7,600.00 76.000 7,600 027 PRIME COAT TON 1,328.0000 664.00 0.000 0 028 HOT MIX ASPHALT (TYPE A) TON 200.0000 17,000.00 0.000 0 029 STRUCTURAL CONCRETE CY 7,000.0000 42,000.00 3.000 21,000.00 3.000 21,000 (F) 030 BAR REINFORCING STEEL (EPOXY COATED) LB 13.0000 6,630.00 510.000 6,630.00 510.000 6,630 (F) 031 TREATED LUMBER AND TIMBER MFBM 19,500.0000 39,000.00 0.000 0 (F) 032 ROCK SLOPE PROTECTION (2T, METHOD A) CY 153.0000 145,350.00 950.000 145,350 (F) 033 ROCK SLOPE PROTECTION (NO. 1, METHOD B) TON 100.0000 78,000.00 80.000 8,000.00 844.850 84,485 (TON) 034 ROCK SLOPE PROTECTION FABRIC (CLASS 10) SQYD 5.0000 30,750.00 6,150.000 30,750 035 MISCELLANEOUS IRON AND STEEL LB 134.0000 6,700.00 0.000 0 (F) 036 TEMPORARY FENCE (TYPE CL-6) LF 10.0000 5,300.00 371.000 3,710 PROGRAM CAS145 PAGE 3 DATE 02/19/16 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-1J5904 TIME 02:42 PM ESTIMATE NO. 002 BID OPENING 08/13/15 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 02/20/16 R.E. NAME: ABDI ABDOLREZA DATE OF THIS ESTIMATE 02/19/16 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 101,946.50 471,401.50 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 101,946.50 471,401.50 ORIGINAL CONTRACT AMOUNT 603,287.20 TOTAL WORK COMPLETED 101,946.50 471,401.50 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 101,946.50 471,401.50 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 11/04/15 40 11/19/15 00/00/00 03/04/16 20 31 0 0 77% 50% PROGRESS IS SATISFACTORY ABDI ABDOLREZA RESIDENT ENGINEER PROGRAM CAS145 DATE 02/19/16