PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 05/21/21 EST. NO. 013 TIME 04:20 PM R.E. NAME: BEHNIWAL, NACHHATAR (NEIL) 04-1J6004 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0005 3,938.31 E.W. @ F.A.(+) 020121 N 5 0 002 0009 4,128.05 E.W. @ F.A.(+) 090220 N 9 0 0012 6,298.99 090920 N 12 0 0013 4,265.71 091020 N 13 0 0033 3,092.31 061720 N 33 0 0035 5,462.39 092320 N 35 0 0040 2,836.83 011221 N 40 0 003 0004 6,694.05 E.W. @ F.A.(+) 121520 N 4 0 36,716.64 TOTAL THIS ESTIMATE 64,269.87 TOTAL PREVIOUS ESTIMATE 100,986.51 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 05/21/21 EST. NO. 013 TIME 04:20 PM R.E. NAME: BEHNIWAL, NACHHATAR (NEIL) 04-1J6004 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE LABOR COMP DEDUCTION -2,200.00 007 0.00 -2,200.00 TOTAL DEDUCTIONS 0.00 -2,200.00 PROGRAM CAS145 PAGE 1 DATE 05/21/21 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-1J6004 TIME 04:20 PM ESTIMATE NO. 013 BID OPENING 10/16/19 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/20/21 R.E. NAME: BEHNIWAL, NACHHATAR (NEIL) DATE OF THIS ESTIMATE 05/21/21 LOCATION RERUN PROGRESS ESTIMATE 04-ALA-0 ----------------------- DREAMBUILDER CONSTRUCTION CORP IN ALAMEDA COUNTY, IN SAN LEANDRO DBA DREAMBUILDER AND OAKLAND ON (STATE ROUTE) SR 112 18543 YORBA LINDA BLVD # 376; AND SR 185, AT VARIOUS LOCATIONS. YORBA LINDA CA 92886 FED. AID NO. HSNH-X001(510)E INSTALL PEDESTRIAN HYBRID BEACON ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 4,000.0000 4,000.00 1.000 4,000 002 CONSTRUCTION AREA SIGNS LS 22,000.0000 22,000.00 0.820 18,040 003 TRAFFIC CONTROL SYSTEM LS 64,000.0000 64,000.00 0.050 3,200.00 0.950 60,800 004 TEMPORARY PEDESTRIAN ACCESS ROUTE LS 12,000.0000 12,000.00 0.050 600.00 0.950 11,400 005 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 4,350.0000 4,350.00 0.050 217.50 0.950 4,132 006 JOB SITE MANAGEMENT LS 10,000.0000 10,000.00 0.050 500.00 0.950 9,500 007 PREPARE WATER POLLUTION CONTROL PROGRAM LS 800.0000 800.00 0.100 80.00 1.000 800 008 TEMPORARY COVER SQYD 1.2000 204.00 169.500 203.40 170.000 204 009 TEMPORARY DRAINAGE INLET PROTECTION EA 225.0000 3,600.00 16.000 3,600 010 TEMPORARY GRAVEL BAG BERM LF 6.0000 900.00 0.000 0 011 STREET SWEEPING LS 7,250.0000 7,250.00 0.050 362.50 0.950 6,887 012 TEMPORARY CONCRETE WASHOUT LS 1,200.0000 1,200.00 1.000 1,200 013 TREATED WOOD WASTE LB 0.3000 600.00 999.850 299.96 2,000.350 600 014 CLEARING AND GRUBBING (LS) LS 1,200.0000 1,200.00 1.000 1,200 015 ROADWAY EXCAVATION CY 225.0000 6,750.00 30.000 6,750 016 CLASS 2 AGGREGATE BASE (CY) CY 495.0000 13,365.00 17.000 8,415 017 HOT MIX ASPHALT (TYPE A) TON 234.0000 308,880.00 1,370.000 320,580 018 TACK COAT TON 2,250.0000 15,075.00 4.590 10,327 019 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 4.7600 62,356.00 13,100.000 62,356 020 ADJUST UTILITY COVER TO GRADE EA 1,895.0000 98,540.00 0.000 0 021 DETECTABLE WARNING SURFACE SQFT 45.0000 3,420.00 76.000 3,420 022 MINOR CONCRETE (CURB, SIDEWALK AND CY 1,999.0000 67,966.00 10.000 19,990.00 34.000 67,966 CURB RAMP) PROGRAM CAS145 PAGE 2 DATE 05/21/21 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-1J6004 TIME 04:20 PM ESTIMATE NO. 013 BID OPENING 10/16/19 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/20/21 R.E. NAME: BEHNIWAL, NACHHATAR (NEIL) DATE OF THIS ESTIMATE 05/21/21 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 REMOVE CONCRETE CURB AND SIDEWALK (SQYD) SQYD 75.0000 21,000.00 70.000 5,250.00 280.000 21,000 024 PRE/POST CONSTRUCTION SURVEYS EA 3,295.0000 9,885.00 3.000 9,885 025 PAVEMENT MARKER (RETROREFLECTIVE) EA 5.0000 1,000.00 206.000 1,030 026 REMOVE ROADSIDE SIGN EA 120.0000 2,400.00 13.000 1,560 027 RELOCATE ROADSIDE SIGN EA 368.0000 368.00 0.000 0 028 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 12.0000 3,480.00 0.000 0 (0.063"-UNFRAMED) FOR RETROREFLECTIVE SHEETING (TYPE XI) 029 RETROREFLECTIVE SHEETING (TYPE XI) SQFT 6.0000 1,740.00 0.000 0 030 ROADSIDE SIGN - ONE POST EA 315.0000 1,575.00 3.000 945 031 INSTALL SIGN (STRAP AND SADDLE BRACKET EA 75.0000 1,800.00 15.000 1,125 METHOD) 032 INSTALL SIGN (MAST-ARM HANGER METHOD) EA 500.0000 5,000.00 0.000 0 033 6" THERMOPLASTIC TRAFFIC STRIPE LF 1.1500 3,392.50 2,589.000 2,977 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 17-7) 034 6" THERMOPLASTIC TRAFFIC STRIPE LF 1.7000 5,644.00 3,320.000 5,644 (ENHANCED WET NIGHT VISIBILITY) 035 8" THERMOPLASTIC TRAFFIC STRIPE LF 2.2800 1,026.00 417.000 950 (ENHANCED WET NIGHT VISIBILITY) 036 THERMOPLASTIC CROSSWALK AND PAVEMENT SQFT 7.9400 48,434.00 6,100.000 48,434 MARKING (ENHANCED WET NIGHT VISIBILITY) 037 PEDESTRIAN HYBRID BEACON SYSTEMS LS 670,000.0000 670,000.00 0.100 67,000.00 0.850 569,500 PROGRAM CAS145 PAGE 3 DATE 05/21/21 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-1J6004 TIME 04:20 PM ESTIMATE NO. 013 BID OPENING 10/16/19 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/20/21 R.E. NAME: BEHNIWAL, NACHHATAR (NEIL) DATE OF THIS ESTIMATE 05/21/21 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 97,703.36 1,265,229.72 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 36,716.64 100,986.51 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 134,420.00 1,366,216.23 038 MOBILIZATION LS 160,860.5000 160,860.50 1.000 160,860 ORIGINAL CONTRACT AMOUNT 1,646,061.00 TOTAL WORK COMPLETED 134,420.00 1,527,076.73 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 -2,200.00 TOTAL 134,420.00 1,524,876.73 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 12/10/19 100 03/03/20 03/03/20 05/26/21 110 144 16 0 89% 95% PROGRESS IS SATISFACTORY BEHNIWAL, NACHHATAR (NEIL) RESIDENT ENGINEER PROGRAM CAS145 DATE 05/21/21