PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 11/16/15 EST. NO. 002 TIME 04:28 PM R.E. NAME: QUANG, TRAN 04-1J7604 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 11/16/15 EST. NO. 002 TIME 04:28 PM R.E. NAME: QUANG, TRAN 04-1J7604 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 11/16/15 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-1J7604 TIME 04:28 PM ESTIMATE NO. 002 BID OPENING 05/12/15 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/20/15 R.E. NAME: QUANG, TRAN DATE OF THIS ESTIMATE 11/16/15 LOCATION PROGRESS ESTIMATE 04-SOL-80-39.8/39.8 ----------------- CE GREEN INC IN SOLANO COUNTY IN DIXON AT THE 6105 MAIN AVENUE, SUITE 4 DIXON MAINTENANCE STATION 8628 ORANGEVALE CA 95662 SPARLING LANE FED. AID NO. N O N E BUILD MATERIALS STORAGE BINS ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 JOB SITE MANAGEMENT LS 3,000.0000 3,000.00 -0.600 -1,800.00 0.400 1,200 002 PREPARE WATER POLLUTION CONTROL PROGRAM LS 750.0000 750.00 0.750 562.50 1.000 750 003 TEMPORARY DRAINAGE INLET PROTECTION EA 150.0000 750.00 0.000 0 004 TEMPORARY FIBER ROLL LF 2.7500 1,100.00 84.000 231 005 TEMPORARY CONCRETE WASHOUT LS 500.0000 500.00 0.700 350.00 0.700 350 006 BUILDING WORK LS 413,500.0000 413,500.00 0.305 126,117.50 0.495 204,682 PROGRAM CAS145 PAGE 2 DATE 11/16/15 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-1J7604 TIME 04:28 PM ESTIMATE NO. 002 BID OPENING 05/12/15 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/20/15 R.E. NAME: QUANG, TRAN DATE OF THIS ESTIMATE 11/16/15 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 125,230.00 207,213.50 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 125,230.00 207,213.50 ORIGINAL CONTRACT AMOUNT 419,600.00 TOTAL WORK COMPLETED 125,230.00 207,213.50 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 125,230.00 207,213.50 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 07/16/15 110 10/04/15 08/11/15 01/26/16 68 6 0 0 49% 62% PROGRESS IS SATISFACTORY QUANG, TRAN RESIDENT ENGINEER PROGRAM CAS145 DATE 11/16/15