PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 09/16/15 EST. NO. 002 TIME 03:24 PM R.E. NAME: ALEMAYEHU, WONDWOSEN 04-1J8304 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 09/16/15 EST. NO. 002 TIME 03:24 PM R.E. NAME: ALEMAYEHU, WONDWOSEN 04-1J8304 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 09/16/15 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-1J8304 TIME 03:24 PM ESTIMATE NO. 002 BID OPENING 05/14/15 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/15 R.E. NAME: ALEMAYEHU, WONDWOSEN DATE OF THIS ESTIMATE 09/16/15 LOCATION PROGRESS ESTIMATE 04-ALA-680-R12.4/R15.9 ----------------- FBD VANGUARD CONSTRUCTION IN ALAMEDA COUNTY FROM KOOPMAN ROAD 651 ENTERPRISE COURT TO PLEASANTON INDUSTRIAL OH. LIVERMORE CA 94550 INDUSTRIAL PARK OVERHEAD FED. AID NO. N O N E REPLACE PCCP AND REAPIR SPALLED ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 CONSTRUCTION AREA SIGNS LS 3,935.0000 3,935.00 0.500 1,967 002 TRAFFIC CONTROL SYSTEM LS 50,875.0000 50,875.00 0.600 30,525.00 1.000 50,875 003 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 4,840.0000 4,840.00 0.600 2,904.00 1.000 4,840 004 JOB SITE MANAGEMENT LS 9,000.0000 9,000.00 0.600 5,400.00 1.000 9,000 005 PREPARE WATER POLLUTION CONTROL PROGRAM LS 2,555.0000 2,555.00 0.600 1,533 006 TEMPORARY CONCRETE WASHOUT LS 1,650.0000 1,650.00 0.600 990.00 1.000 1,650 007 NOISE MONITORING LS 1,650.0000 1,650.00 0.000 0 008 INDIVIDUAL SLAB REPLACEMENT (RSC) CY 577.0000 934,740.00 957.000 552,189.00 1,700.000 980,900 009 4" THERMOPLASTIC TRAFFIC STRIPE LF 1.1000 3,586.00 3,332.000 3,665.20 3,332.000 3,665 010 4"THERMOPLASTIC TRAFFIC STRIPE LF 1.1000 3,586.00 3,332.000 3,665.20 3,332.000 3,665 (BROKEN 35-13) 011 PAVEMENT MARKER (NON-REFLECTIVE) EA 6.6000 1,848.00 310.000 2,046.00 310.000 2,046 012 PAVEMENT MARKER (RETROREFLECTIVE) EA 22.0000 1,760.00 110.000 2,420.00 110.000 2,420 013 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 2,750.0000 2,750.00 0.000 0 SYSTEM ELEMENTS DURING CONSTRUCTION PROGRAM CAS145 PAGE 2 DATE 09/16/15 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-1J8304 TIME 03:24 PM ESTIMATE NO. 002 BID OPENING 05/14/15 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/15 R.E. NAME: ALEMAYEHU, WONDWOSEN DATE OF THIS ESTIMATE 09/16/15 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 603,804.40 1,062,561.90 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 603,804.40 1,062,561.90 ORIGINAL CONTRACT AMOUNT 1,022,775.00 TOTAL WORK COMPLETED 603,804.40 1,062,561.90 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 603,804.40 1,062,561.90 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 06/25/15 30 07/13/15 07/13/15 09/04/15 30 0 0 0 99% 100% PROGRESS IS SATISFACTORY ALEMAYEHU, WONDWOSEN RESIDENT ENGINEER PROGRAM CAS145 DATE 09/16/15