PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 10/24/17 EST. NO. 001 TIME 01:29 PM R.E. NAME: NIKZAD,ALI 04-1K0404 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 10/24/17 EST. NO. 001 TIME 01:29 PM R.E. NAME: NIKZAD,ALI 04-1K0404 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 10/24/17 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-1K0404 TIME 01:29 PM ESTIMATE NO. 001 BID OPENING 04/27/17 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/17 R.E. NAME: NIKZAD,ALI DATE OF THIS ESTIMATE 10/24/17 LOCATION RERUN PROGRESS ESTIMATE 04-SCL-87-6.1/7.5 ----------------------- GRANITE ROCK COMPANY IN SANTA CLARA COUNTY IN SAN JOSE 120 GRANITE ROCK WAY FROM WEST JULIAN ST UNDERCROSSING SAN JOSE CA 95136 TO 87/880 SEPARATION FED. AID NO. NHP-087 (32)E MILL AND REPLACE WITH RHMA OVERLAY ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 1,900.0000 1,900.00 1.000 1,900.00 1.000 1,900 002 CONSTRUCTION AREA SIGNS LS 5,900.0000 5,900.00 0.700 4,130.00 0.700 4,130 003 TRAFFIC CONTROL SYSTEM LS 105,350.0000 105,350.00 0.200 21,070.00 0.200 21,070 004 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 8,000.0000 8,000.00 0.200 1,600.00 0.200 1,600 005 JOB SITE MANAGEMENT LS 10,250.0000 10,250.00 0.200 2,050.00 0.200 2,050 006 PREPARE WATER POLLUTION CONTROL PROGRAM LS 700.0000 700.00 1.000 700.00 1.000 700 007 TEMPORARY DRAINAGE INLET PROTECTION EA 395.0000 27,650.00 77.000 30,415.00 77.000 30,415 008 STREET SWEEPING LS 14,500.0000 14,500.00 0.500 7,250.00 0.500 7,250 009 NOISE MONITORING LS 750.0000 750.00 0.000 0 010 CRACK TREATMENT LNMI 6,000.0000 24,000.00 0.000 0 011 INTELLIGENT COMPACTION LS 14,500.0000 14,500.00 0.500 7,250.00 0.500 7,250 012 HOT MIX ASPHALT (TYPE A) TON 142.0000 231,460.00 2,038.670 289,491.14 2,038.670 289,491 013 RUBBERIZED HOT MIX ASPHALT (GAP GRADED) TON 126.4000 834,240.00 3,415.440 431,711.62 3,415.440 431,711 014 PLACE HOT MIX ASPHALT DIKE (TYPE C) LF 1.7500 857.50 0.000 0 015 PLACE HOT MIX ASPHALT DIKE (TYPE E) LF 1.7500 2,485.00 0.000 0 016 PLACE HOT MIX ASPHALT DIKE (TYPE F) LF 1.7500 4,217.50 0.000 0 017 TACK COAT TON 1,285.0000 33,410.00 0.000 0 018 REMOVE ASPHALT CONCRETE DIKE LF 2.5000 10,775.00 3,900.000 9,750.00 3,900.000 9,750 019 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 2.8100 289,430.00 55,219.000 155,165.39 55,219.000 155,165 020 PAVEMENT MARKER (NON-REFLECTIVE) EA 2.3000 5,543.00 0.000 0 021 PAVEMENT MARKER (RETROREFLECTIVE) EA 2.8000 3,444.00 0.000 0 022 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.6700 19,162.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) PROGRAM CAS145 PAGE 2 DATE 10/24/17 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-1K0404 TIME 01:29 PM ESTIMATE NO. 001 BID OPENING 04/27/17 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/17 R.E. NAME: NIKZAD,ALI DATE OF THIS ESTIMATE 10/24/17 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.6500 845.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 17-7) 024 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.6500 14,495.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 36-12) 025 8" THERMOPLASTIC TRAFFIC STRIPE LF 1.3400 7,973.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 026 8" THERMOPLASTIC TRAFFIC STRIPE LF 1.3000 1,820.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 12-3) 027 THERMOPLASTIC CROSSWALK AND PAVEMENT SQFT 6.0000 8,520.00 0.000 0 MARKING (ENHANCED WET NIGHT VISIBILITY) 028 INDUCTIVE LOOP DETECTOR (LS) LS 45,250.0000 45,250.00 0.000 0 PROGRAM CAS145 PAGE 3 DATE 10/24/17 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-1K0404 TIME 01:29 PM ESTIMATE NO. 001 BID OPENING 04/27/17 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/17 R.E. NAME: NIKZAD,ALI DATE OF THIS ESTIMATE 10/24/17 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 962,483.15 962,483.15 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 962,483.15 962,483.15 029 MOBILIZATION LS 83,000.0000 83,000.00 1.000 83,000.00 1.000 83,000 ORIGINAL CONTRACT AMOUNT 1,810,427.00 TOTAL WORK COMPLETED 1,045,483.15 1,045,483.15 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 1,045,483.15 1,045,483.15 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 06/09/17 60 09/12/17 09/12/17 12/12/17 27 2 0 0 56% 45% PROGRESS IS SATISFACTORY NIKZAD,ALI RESIDENT ENGINEER PROGRAM CAS145 DATE 10/24/17