PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 11/29/17 EST. NO. 002 TIME 11:29 AM R.E. NAME: NIKZAD,ALI 04-1K0404 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 11/29/17 EST. NO. 002 TIME 11:29 AM R.E. NAME: NIKZAD,ALI 04-1K0404 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 11/29/17 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-1K0404 TIME 11:29 AM ESTIMATE NO. 002 BID OPENING 04/27/17 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/20/17 R.E. NAME: NIKZAD,ALI DATE OF THIS ESTIMATE 11/29/17 LOCATION RERUN PROGRESS ESTIMATE 04-SCL-87-6.1/7.5 ----------------------- GRANITE ROCK COMPANY IN SANTA CLARA COUNTY IN SAN JOSE 120 GRANITE ROCK WAY FROM WEST JULIAN ST UNDERCROSSING SAN JOSE CA 95136 TO 87/880 SEPARATION FED. AID NO. NHP-087 (32)E MILL AND REPLACE WITH RHMA OVERLAY ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 1,900.0000 1,900.00 1.000 1,900 002 CONSTRUCTION AREA SIGNS LS 5,900.0000 5,900.00 0.200 1,180.00 0.900 5,310 003 TRAFFIC CONTROL SYSTEM LS 105,350.0000 105,350.00 0.600 63,210.00 0.800 84,280 004 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 8,000.0000 8,000.00 0.600 4,800.00 0.800 6,400 005 JOB SITE MANAGEMENT LS 10,250.0000 10,250.00 0.600 6,150.00 0.800 8,200 006 PREPARE WATER POLLUTION CONTROL PROGRAM LS 700.0000 700.00 1.000 700 007 TEMPORARY DRAINAGE INLET PROTECTION EA 395.0000 27,650.00 77.000 30,415 008 STREET SWEEPING LS 14,500.0000 14,500.00 0.300 4,350.00 0.800 11,600 009 NOISE MONITORING LS 750.0000 750.00 0.000 0 010 CRACK TREATMENT LNMI 6,000.0000 24,000.00 0.000 0 011 INTELLIGENT COMPACTION LS 14,500.0000 14,500.00 0.500 7,250 012 HOT MIX ASPHALT (TYPE A) TON 142.0000 231,460.00 2,038.670 289,491 013 RUBBERIZED HOT MIX ASPHALT (GAP GRADED) TON 126.4000 834,240.00 3,085.460 390,002.14 6,500.900 821,713 014 PLACE HOT MIX ASPHALT DIKE (TYPE C) LF 1.7500 857.50 0.000 0 015 PLACE HOT MIX ASPHALT DIKE (TYPE E) LF 1.7500 2,485.00 0.000 0 016 PLACE HOT MIX ASPHALT DIKE (TYPE F) LF 1.7500 4,217.50 0.000 0 017 TACK COAT TON 1,285.0000 33,410.00 25.910 33,294.35 25.910 33,294 018 REMOVE ASPHALT CONCRETE DIKE LF 2.5000 10,775.00 3,900.000 9,750 019 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 2.8100 289,430.00 49,843.000 140,058.83 105,062.000 295,224 020 PAVEMENT MARKER (NON-REFLECTIVE) EA 2.3000 5,543.00 0.000 0 021 PAVEMENT MARKER (RETROREFLECTIVE) EA 2.8000 3,444.00 1,230.000 3,444.00 1,230.000 3,444 022 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.6700 19,162.00 28,600.000 19,162.00 28,600.000 19,162 (ENHANCED WET NIGHT VISIBILITY) PROGRAM CAS145 PAGE 2 DATE 11/29/17 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-1K0404 TIME 11:29 AM ESTIMATE NO. 002 BID OPENING 04/27/17 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/20/17 R.E. NAME: NIKZAD,ALI DATE OF THIS ESTIMATE 11/29/17 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.6500 845.00 1,300.000 845.00 1,300.000 845 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 17-7) 024 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.6500 14,495.00 22,300.000 14,495.00 22,300.000 14,495 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 36-12) 025 8" THERMOPLASTIC TRAFFIC STRIPE LF 1.3400 7,973.00 5,950.000 7,973.00 5,950.000 7,973 (ENHANCED WET NIGHT VISIBILITY) 026 8" THERMOPLASTIC TRAFFIC STRIPE LF 1.3000 1,820.00 1,400.000 1,820.00 1,400.000 1,820 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 12-3) 027 THERMOPLASTIC CROSSWALK AND PAVEMENT SQFT 6.0000 8,520.00 1,420.000 8,520.00 1,420.000 8,520 MARKING (ENHANCED WET NIGHT VISIBILITY) 028 INDUCTIVE LOOP DETECTOR (LS) LS 45,250.0000 45,250.00 0.900 40,725.00 0.900 40,725 PROGRAM CAS145 PAGE 3 DATE 11/29/17 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-1K0404 TIME 11:29 AM ESTIMATE NO. 002 BID OPENING 04/27/17 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/20/17 R.E. NAME: NIKZAD,ALI DATE OF THIS ESTIMATE 11/29/17 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 740,029.32 1,702,512.47 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 740,029.32 1,702,512.47 029 MOBILIZATION LS 83,000.0000 83,000.00 1.000 83,000 ORIGINAL CONTRACT AMOUNT 1,810,427.00 TOTAL WORK COMPLETED 740,029.32 1,785,512.47 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 740,029.32 1,785,512.47 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 06/09/17 60 09/12/17 09/12/17 12/20/17 41 8 0 0 97% 68% PROGRESS IS SATISFACTORY NIKZAD,ALI RESIDENT ENGINEER PROGRAM CAS145 DATE 11/29/17