PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 08/22/17 EST. NO. 001 TIME 08:23 AM R.E. NAME: RASTEGARPOUR, HAMED 04-1K0704 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 08/22/17 EST. NO. 001 TIME 08:23 AM R.E. NAME: RASTEGARPOUR, HAMED 04-1K0704 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 08/22/17 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-1K0704 TIME 08:23 AM ESTIMATE NO. 001 BID OPENING 04/26/17 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/17 R.E. NAME: RASTEGARPOUR, HAMED DATE OF THIS ESTIMATE 08/22/17 LOCATION PROGRESS ESTIMATE 04-SOL-113-19.9/21.2 ----------------- DESILVA GATES COSNTRUCTION IN SOLANO COUNTY IN DIXON FROM N. 11555 DUBLIN BLVD. ADAMS TO ROUTE 80 DUBLIN CA 94568 FED. AID NO. N O N E HOT MIX ASPHALT - (TYPE A) ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 1,000.0000 1,000.00 1.000 1,000.00 1.000 1,000 002 CONSTRUCTION AREA SIGNS LS 2,000.0000 2,000.00 0.700 1,400.00 0.700 1,400 003 TRAFFIC CONTROL SYSTEM LS 189,897.0000 189,897.00 0.600 113,938.20 0.600 113,938 004 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 4,000.0000 4,000.00 0.500 2,000.00 0.500 2,000 005 JOB SITE MANAGEMENT LS 500.0000 500.00 0.500 250.00 0.500 250 006 PREPARE WATER POLLUTION CONTROL PROGRAM LS 500.0000 500.00 1.000 500.00 1.000 500 007 TEMPORARY DRAINAGE INLET PROTECTION EA 300.0000 3,300.00 35.000 10,500.00 35.000 10,500 008 STREET SWEEPING LS 8,000.0000 8,000.00 0.500 4,000.00 0.500 4,000 009 NOISE MONITORING LS 500.0000 500.00 0.000 0 010 INTELLIGENT COMPACTION LS 25,000.0000 25,000.00 0.500 12,500.00 0.500 12,500 011 HOT MIX ASPHALT (TYPE A) TON 80.0000 632,000.00 3,911.000 312,880.00 3,911.000 312,880 012 GEOSYNTHETIC PAVEMENT INTERLAYER SQYD 1.0000 29,400.00 0.000 0 (PAVING FABRIC) 013 DATA CORE LS 2,000.0000 2,000.00 0.000 0 014 PLACE HOT MIX ASPHALT DIKE (TYPE E) LF 8.0000 3,280.00 0.000 0 015 PLACE HOT MIX ASPHALT DIKE (TYPE F) LF 8.0000 880.00 0.000 0 016 TACK COAT TON 1.0000 16.00 16.430 16.43 16.430 16 017 REMOVE ASPHALT CONCRETE DIKE LF 1.0000 520.00 0.000 0 018 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 3.0000 127,800.00 44,430.000 133,290.00 44,430.000 133,290 019 DETECTABLE WARNING SURFACE SQFT 60.0000 7,200.00 120.000 7,200.00 120.000 7,200 020 PAVEMENT MARKER (RETROREFLECTIVE) EA 3.0000 2,190.00 0.000 0 021 THERMOPLASTIC PAVEMENT MARKING SQFT 5.0000 15,200.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 022 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.5000 165.00 0.000 0 (BROKEN 48-14) PROGRAM CAS145 PAGE 2 DATE 08/22/17 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-1K0704 TIME 08:23 AM ESTIMATE NO. 001 BID OPENING 04/26/17 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/17 R.E. NAME: RASTEGARPOUR, HAMED DATE OF THIS ESTIMATE 08/22/17 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.5000 9,370.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 024 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.5000 4,270.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 17-7) 025 8" THERMOPLASTIC TRAFFIC STRIPE LF 1.0000 2,120.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 026 MODIFYING EXISTING ELECTRICAL SYSTEM LS 37,000.0000 37,000.00 0.000 0 PROGRAM CAS145 PAGE 3 DATE 08/22/17 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-1K0704 TIME 08:23 AM ESTIMATE NO. 001 BID OPENING 04/26/17 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/17 R.E. NAME: RASTEGARPOUR, HAMED DATE OF THIS ESTIMATE 08/22/17 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 599,474.63 599,474.63 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 599,474.63 599,474.63 ORIGINAL CONTRACT AMOUNT 1,108,108.00 TOTAL WORK COMPLETED 599,474.63 599,474.63 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 599,474.63 599,474.63 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 06/09/17 40 07/31/17 07/31/17 09/26/17 15 0 0 0 53% 38% PROGRESS IS SATISFACTORY RASTEGARPOUR, HAMED RESIDENT ENGINEER PROGRAM CAS145 DATE 08/22/17