PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 12/05/17 EST. NO. 005 TIME 12:09 PM R.E. NAME: RASTEGARPOUR, HAMED 04-1K0704 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 003 0001 129,000.00 E.W. @ L.S.(+) 091817 N 000001 004 0002 12,453.70 E.W. @ U.P (+) 092617 N 000010 141,453.70 TOTAL THIS ESTIMATE 69,326.74 TOTAL PREVIOUS ESTIMATE 210,780.44 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 12/05/17 EST. NO. 005 TIME 12:09 PM R.E. NAME: RASTEGARPOUR, HAMED 04-1K0704 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 12/05/17 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-1K0704 TIME 12:09 PM ESTIMATE NO. 005 BID OPENING 04/26/17 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/27/17 R.E. NAME: RASTEGARPOUR, HAMED DATE OF THIS ESTIMATE 12/05/17 LOCATION PROGRESS ESTIMATE AFTER ACCEPTANCE 04-SOL-113-19.9/21.2 ---------------------------------- DESILVA GATES COSNTRUCTION IN SOLANO COUNTY IN DIXON FROM N. 11555 DUBLIN BLVD. ADAMS TO ROUTE 80 DUBLIN CA 94568 FED. AID NO. N O N E HOT MIX ASPHALT - (TYPE A) ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 1,000.0000 1,000.00 1.000 1,000 002 CONSTRUCTION AREA SIGNS LS 2,000.0000 2,000.00 1.000 2,000 003 TRAFFIC CONTROL SYSTEM LS 189,897.0000 189,897.00 1.000 189,897 004 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 4,000.0000 4,000.00 1.000 4,000 005 JOB SITE MANAGEMENT LS 500.0000 500.00 1.000 500 006 PREPARE WATER POLLUTION CONTROL PROGRAM LS 500.0000 500.00 1.000 500 007 TEMPORARY DRAINAGE INLET PROTECTION EA 300.0000 3,300.00 40.000 12,000 008 STREET SWEEPING LS 8,000.0000 8,000.00 1.000 8,000 009 NOISE MONITORING LS 500.0000 500.00 0.000 0 010 INTELLIGENT COMPACTION LS 25,000.0000 25,000.00 1.000 25,000 011 HOT MIX ASPHALT (TYPE A) TON 80.0000 632,000.00 8,775.310 702,024 012 GEOSYNTHETIC PAVEMENT INTERLAYER SQYD 1.0000 29,400.00 34,400.000 34,400 (PAVING FABRIC) 013 DATA CORE LS 2,000.0000 2,000.00 0.000 0 014 PLACE HOT MIX ASPHALT DIKE (TYPE E) LF 8.0000 3,280.00 0.000 0 015 PLACE HOT MIX ASPHALT DIKE (TYPE F) LF 8.0000 880.00 0.000 0 016 TACK COAT TON 1.0000 16.00 26.430 26 017 REMOVE ASPHALT CONCRETE DIKE LF 1.0000 520.00 0.000 0 018 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 3.0000 127,800.00 51,262.500 153,787 019 DETECTABLE WARNING SURFACE SQFT 60.0000 7,200.00 204.000 12,240 020 PAVEMENT MARKER (RETROREFLECTIVE) EA 3.0000 2,190.00 730.000 2,190 021 THERMOPLASTIC PAVEMENT MARKING SQFT 5.0000 15,200.00 3,040.000 15,200 (ENHANCED WET NIGHT VISIBILITY) 022 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.5000 165.00 1,041.000 520 (BROKEN 48-14) PROGRAM CAS145 PAGE 2 DATE 12/05/17 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-1K0704 TIME 12:09 PM ESTIMATE NO. 005 BID OPENING 04/26/17 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/27/17 R.E. NAME: RASTEGARPOUR, HAMED DATE OF THIS ESTIMATE 12/05/17 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.5000 9,370.00 25,406.000 12,703 (ENHANCED WET NIGHT VISIBILITY) 024 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.5000 4,270.00 9,135.000 4,567 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 17-7) 025 8" THERMOPLASTIC TRAFFIC STRIPE LF 1.0000 2,120.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 026 MODIFYING EXISTING ELECTRICAL SYSTEM LS 37,000.0000 37,000.00 1.000 37,000 PROGRAM CAS145 PAGE 3 DATE 12/05/17 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-1K0704 TIME 12:09 PM ESTIMATE NO. 005 BID OPENING 04/26/17 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/27/17 R.E. NAME: RASTEGARPOUR, HAMED DATE OF THIS ESTIMATE 12/05/17 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 0.00 1,217,556.73 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 141,453.70 210,780.44 SUBTOTAL AMOUNT EARNED 141,453.70 1,428,337.17 ORIGINAL CONTRACT AMOUNT 1,108,108.00 TOTAL WORK COMPLETED 141,453.70 1,428,337.17 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 141,453.70 1,428,337.17 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 06/09/17 40 07/31/17 07/31/17 10/27/17 40 0 0 0 100% 100% RASTEGARPOUR, HAMED RESIDENT ENGINEER PROGRAM CAS145 DATE 12/05/17