PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 08/18/17 EST. NO. 001 TIME 11:00 AM R.E. NAME: ARSHAD, MOIN 04-1K3604 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0001 9,000.00 A.C. @ L.S.(+) 080517 N 001001 9,000.00 TOTAL THIS ESTIMATE 0.00 TOTAL PREVIOUS ESTIMATE 9,000.00 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 08/18/17 EST. NO. 001 TIME 11:00 AM R.E. NAME: ARSHAD, MOIN 04-1K3604 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 08/18/17 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-1K3604 TIME 11:00 AM ESTIMATE NO. 001 BID OPENING 04/27/17 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/17 R.E. NAME: ARSHAD, MOIN DATE OF THIS ESTIMATE 08/18/17 LOCATION PROGRESS ESTIMATE 04-CC-4-R16.8/R17.8 ----------------- FBD VANGUARD CONSTRUCTION IN CONTRA COSTA COUNTY NEAR 651 ENTERPRISE COURT PITTSBURG FROM WILLOW PASS ROAD LIVERMORE CA 94550 UNDERCROSSING TO 1.0 MILE WEST OF WILLOW PASS ROAD UNDERCROSSING (SAN MARCO) FED. AID NO. N O N E REPLACE FAILED CONCRETE PAVEMENT ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 CONSTRUCTION AREA SIGNS LS 3,080.0000 3,080.00 0.700 2,156.00 0.700 2,156 002 TRAFFIC CONTROL SYSTEM LS 24,000.0000 24,000.00 0.800 19,200.00 0.800 19,200 003 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 1,700.0000 1,700.00 0.800 1,360.00 0.800 1,360 004 JOB SITE MANAGEMENT LS 3,500.0000 3,500.00 0.800 2,800.00 0.800 2,800 005 PREPARE WATER POLLUTION CONTROL PROGRAM LS 1,055.0000 1,055.00 0.750 791.25 0.750 791 006 TEMPORARY DRAINAGE INLET PROTECTION EA 170.0000 2,040.00 12.000 2,040.00 12.000 2,040 007 TEMPORARY CONCRETE WASHOUT LS 1,250.0000 1,250.00 1.000 1,250.00 1.000 1,250 008 NOISE MONITORING LS 1,000.0000 1,000.00 0.000 0 009 BASE BOND BREAKER SQYD 0.6000 570.00 950.000 570.00 950.000 570 010 INDIVIDUAL SLAB REPLACEMENT (RSC) CY 775.0000 279,000.00 370.000 286,750.00 370.000 286,750 011 PAVEMENT MARKER (NON-REFLECTIVE) EA 6.8500 1,438.50 0.000 0 012 PAVEMENT MARKER (RETROREFLECTIVE) EA 23.0000 920.00 0.000 0 013 THERMOPLASTIC TRAFFIC STRIPE LF 4.0000 2,600.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 014 4" THERMOPLASTIC TRAFFIC STRIPE LF 3.4500 6,900.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 35-13) PROGRAM CAS145 PAGE 2 DATE 08/18/17 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-1K3604 TIME 11:00 AM ESTIMATE NO. 001 BID OPENING 04/27/17 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/17 R.E. NAME: ARSHAD, MOIN DATE OF THIS ESTIMATE 08/18/17 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 316,917.25 316,917.25 ADJUSTMENT OF COMPENSATION 9,000.00 9,000.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 325,917.25 325,917.25 ORIGINAL CONTRACT AMOUNT 329,053.50 TOTAL WORK COMPLETED 325,917.25 325,917.25 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 325,917.25 325,917.25 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 06/09/17 40 07/10/17 06/28/17 09/01/17 31 5 0 0 94% 78% PROGRESS IS SATISFACTORY ARSHAD, MOIN RESIDENT ENGINEER PROGRAM CAS145 DATE 08/18/17