PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 08/20/19 EST. NO. 002 TIME 05:50 PM R.E. NAME: DIKE EDDIE 04-1Q0004 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 08/20/19 EST. NO. 002 TIME 05:50 PM R.E. NAME: DIKE EDDIE 04-1Q0004 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 08/20/19 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-1Q0004 TIME 05:50 PM ESTIMATE NO. 002 BID OPENING 04/24/19 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/19 R.E. NAME: DIKE EDDIE DATE OF THIS ESTIMATE 08/20/19 LOCATION PROGRESS ESTIMATE 04-ALA-84-10.8/R18.0 ----------------- BAY CITIES PAVING & GRADING, IN ALAMEDA COUNTY IN AND NEAR INC. FREMONT FROM NORTH JUNCTION ROUTE 1450 CIVIC CT., BLDG B #400; 238 TO SOUTH JUNCTION ROUTE 680 CONCORD CA 94520 FED. AID NO. N O N E COLD PLANE AC PAVEMENT AND RHMA ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 872.1800 872.18 1.000 872 002 CONSTRUCTION AREA SIGNS LS 12,554.9300 12,554.93 0.750 9,416 003 TRAFFIC CONTROL SYSTEM LS 151,992.3900 151,992.39 0.500 75,996.20 0.550 83,595 004 CHANNELIZER (SURFACE MOUNTED) EA 44.4400 3,110.80 0.000 0 005 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 4,686.3100 4,686.31 0.500 2,343.16 0.600 2,811 006 JOB SITE MANAGEMENT LS 15,292.0600 15,292.06 0.500 7,646.03 0.600 9,175 007 PREPARE WATER POLLUTION CONTROL PROGRAM LS 777.7400 777.74 1.000 777 008 TEMPORARY DRAINAGE INLET PROTECTION EA 393.5600 3,935.60 10.000 3,935 009 STREET SWEEPING LS 6,888.5500 6,888.55 0.500 3,444.28 0.600 4,133 010 NOISE MONITORING LS 4,248.3900 4,248.39 0.750 3,186 011 SHOULDER BACKING TON 358.1500 32,233.50 0.000 0 012 PREPAVING INERTIAL PROFILER LS 7,840.6700 7,840.67 0.000 0 013 PREPAVING GRINDING DAY EA 16,373.2300 98,239.38 5.000 81,866.15 5.000 81,866 014 INTELLIGENT COMPACTION LS 57,952.9300 57,952.93 0.500 28,976.47 0.600 34,771 015 HOT MIX ASPHALT (TYPE A) TON 147.8900 124,227.60 869.680 128,616 016 RUBBERIZED HOT MIX ASPHALT (GAP GRADED) TON 117.5000 2,009,250.00 13,746.810 1,615,250.18 13,746.810 1,615,250 017 DATA CORE LS 10,956.5300 10,956.53 0.500 5,478.27 0.500 5,478 018 PLACE HOT MIX ASPHALT DIKE (TYPE E) LF 18.8500 9,990.50 0.000 0 019 TACK COAT TON 1,281.0500 92,235.60 69.480 89,007.35 69.480 89,007 020 REMOVE ASPHALT CONCRETE DIKE LF 2.2300 1,181.90 530.000 1,181.90 530.000 1,181 021 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 4.1800 714,780.00 50,000.000 209,000.00 52,686.000 220,227 022 PAVEMENT MARKER (RETROREFLECTIVE) EA 5.5600 44,924.80 0.000 0 PROGRAM CAS145 PAGE 2 DATE 08/20/19 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-1Q0004 TIME 05:50 PM ESTIMATE NO. 002 BID OPENING 04/24/19 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/19 R.E. NAME: DIKE EDDIE DATE OF THIS ESTIMATE 08/20/19 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 THERMOPLASTIC PAVEMENT MARKING SQFT 11.1100 32,885.60 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 024 6" THERMOPLASTIC TRAFFIC STRIPE LF 1.1100 588.30 0.000 0 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 17-7) 025 6" THERMOPLASTIC TRAFFIC STRIPE LF 1.4400 195,840.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 026 6" THERMOPLASTIC TRAFFIC STRIPE LF 1.1100 677.10 0.000 0 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 8-4) 027 8" THERMOPLASTIC TRAFFIC STRIPE LF 2.2200 5,239.20 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 028 6" RUMBLE STRIP STA 93.3800 14,007.00 0.000 0 (ASPHALT CONCRETE PAVEMENT) 029 16" RUMBLE STRIP (ASPHALT CONCRETE STA 85.1300 28,092.90 0.000 0 PAVEMENT) 030 MODIFYING EXISTING ELECTRICAL SYSTEM LS 13,000.0000 13,000.00 0.000 0 PROGRAM CAS145 PAGE 3 DATE 08/20/19 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-1Q0004 TIME 05:50 PM ESTIMATE NO. 002 BID OPENING 04/24/19 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/19 R.E. NAME: DIKE EDDIE DATE OF THIS ESTIMATE 08/20/19 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 2,120,189.99 2,294,304.05 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 2,120,189.99 2,294,304.05 031 MOBILIZATION LS 410,000.0000 410,000.00 0.500 205,000.00 1.000 410,000 ORIGINAL CONTRACT AMOUNT 4,108,502.46 TOTAL WORK COMPLETED 2,325,189.99 2,704,304.05 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 2,325,189.99 2,704,304.05 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 06/05/19 80 06/21/19 06/21/19 10/15/19 41 0 0 0 66% 51% PROGRESS IS SATISFACTORY DIKE EDDIE RESIDENT ENGINEER PROGRAM CAS145 DATE 08/20/19