PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 09/19/19 EST. NO. 002 TIME 10:52 AM R.E. NAME: NIKZAD, ALI 04-1Q9604 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 09/19/19 EST. NO. 002 TIME 10:52 AM R.E. NAME: NIKZAD, ALI 04-1Q9604 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 09/19/19 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-1Q9604 TIME 10:52 AM ESTIMATE NO. 002 BID OPENING 04/10/19 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/19 R.E. NAME: NIKZAD, ALI DATE OF THIS ESTIMATE 09/19/19 LOCATION PROGRESS ESTIMATE 04-SCL-85-0.0/R11.5 ----------------- 04-SCL-85-R17.2/R23.9 PAVE-TECH INC. IN SANTA CLARA COUNTY FROM ROUTE 2231 LA MIRADA DRIVE; 101/85 SEPARATION TO ROUTE 85/101 VISTA CA 92081 SEPARATION FED. AID NO. N O N E REMOVE AND REPLACE PAVEMENT ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 1,400.0000 1,400.00 1.000 1,400 002 CONSTRUCTION AREA SIGNS LS 5,515.0000 5,515.00 0.250 1,378.75 1.000 5,515 003 TRAFFIC CONTROL SYSTEM LS 265,200.0000 265,200.00 0.590 156,468.00 1.000 265,200 004 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 10,000.0000 10,000.00 0.590 5,900.00 1.000 10,000 005 JOB SITE MANAGEMENT LS 10,000.0000 10,000.00 0.590 5,900.00 1.000 10,000 006 PREPARE WATER POLLUTION CONTROL PROGRAM LS 1,000.0000 1,000.00 0.250 250.00 1.000 1,000 007 STREET SWEEPING LS 10,000.0000 10,000.00 0.590 5,900.00 1.000 10,000 008 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 0.3500 58,100.00 122,848.000 42,996.80 186,006.000 65,102 STRIPE (HAZARDOUS WASTE) 009 NOISE MONITORING LS 2,500.0000 2,500.00 0.590 1,475.00 1.000 2,500 010 REMOVE PAVEMENT MARKER EA 1.0000 44,000.00 17,919.000 17,919.00 28,012.000 28,012 011 PAVEMENT MARKER (RETROREFLECTIVE) EA 4.0000 58,800.00 7,327.000 29,308.00 15,936.000 63,744 012 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.4000 4,080.00 5,164.000 2,065.60 7,820.000 3,128 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 17-7) 013 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.4000 22,000.00 40,869.000 16,347.60 40,869.000 16,347 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 36-12) 014 2" PAINT TRAFFIC STRIPE (1-COAT) LF 0.1500 20,700.00 112,920.000 16,938.00 161,024.000 24,153 015 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.7000 232,400.00 254,299.000 178,009.30 380,293.000 266,205 (ENHANCED WET NIGHT VISIBILITY) 016 8" THERMOPLASTIC TRAFFIC STRIPE LF 1.5000 84,150.00 48,721.000 73,081.50 59,638.000 89,457 (ENHANCED WET NIGHT VISIBILITY) 017 8" THERMOPLASTIC TRAFFIC STRIPE LF 1.0000 1,700.00 4,072.000 4,072.00 4,072.000 4,072 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 12-3) 018 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 0.3500 131,600.00 130,935.000 45,827.25 349,832.000 122,441 019 10" TRAFFIC STRIPE TAPE WITH CONTRAST LF 2.2500 670,500.00 295,565.000 665,021 (BROKEN 36-12)(WARRANTY) 020 12" TRAFFIC STRIPE TAPE WITH CONTRAST LF 5.0000 81,000.00 13,036.000 65,180 (BROKEN 12-3)(WARRANTY) PROGRAM CAS145 PAGE 2 DATE 09/19/19 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-1Q9604 TIME 10:52 AM ESTIMATE NO. 002 BID OPENING 04/10/19 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/19 R.E. NAME: NIKZAD, ALI DATE OF THIS ESTIMATE 09/19/19 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 603,836.80 1,718,478.85 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 603,836.80 1,718,478.85 021 MOBILIZATION LS 190,000.0000 190,000.00 1.000 190,000 ORIGINAL CONTRACT AMOUNT 1,904,645.00 TOTAL WORK COMPLETED 603,836.80 1,908,478.85 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 603,836.80 1,908,478.85 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 05/21/19 85 06/28/19 06/28/19 10/29/19 59 0 0 0 97% 69% PROGRESS IS SATISFACTORY NIKZAD, ALI RESIDENT ENGINEER PROGRAM CAS145 DATE 09/19/19