PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 01/22/15 EST. NO. 003 TIME 12:05 PM R.E. NAME: MIAN ARSHAD 04-1SS464 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 01/22/15 EST. NO. 003 TIME 12:05 PM R.E. NAME: MIAN ARSHAD 04-1SS464 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 01/22/15 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-1SS464 TIME 12:05 PM ESTIMATE NO. 003 BID OPENING 08/27/14 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 01/20/15 R.E. NAME: MIAN ARSHAD DATE OF THIS ESTIMATE 01/22/15 LOCATION RERUN PROGRESS ESTIMATE 04-CC-680-17.7/17.9 ----------------------- FBD VANGUARD CONSTRUCTION, INC IN CONTRA COSTA COUNTY, IN PLEASANT 651 ENTERPRISE COURT HILL, AT MONUMENT BOULEVARD LIVERMORE, CA 94550 BOULEVARD FED. AID NO. N O N E STORM DAMAGE REPAIR ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 CONSTRUCTION AREA SIGNS LS 10,560.0000 10,560.00 0.700 7,392 002 TRAFFIC CONTROL SYSTEM LS 116,830.0000 116,830.00 0.575 67,177.25 0.750 87,622 003 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0 004 PORTABLE CHANGEABLE MESSAGE SIGN (EA) EA 2,130.0000 4,260.00 1.000 2,130.00 1.000 2,130 005 JOB SITE MANAGEMENT LS 13,165.0000 13,165.00 0.600 7,899.00 0.750 9,873 006 PREPARE WATER POLLUTION CONTROL PROGRAM LS 880.0000 880.00 0.750 660 007 TEMPORARY DRAINAGE INLET PROTECTION EA 215.0000 1,290.00 4.000 860 008 TEMPORARY CONCRETE WASHOUT LS 1,175.0000 1,175.00 0.000 0 009 REMOVE ASPHALT CONCRETE PAVEMENT (CY) CY 103.0000 7,622.00 0.000 0 010 REMOVE CONCRETE PAVEMENT AND BASE CY 103.0000 16,480.00 0.000 0 011 REMOVE CONCRETE PAVEMENT (CY) CY 103.0000 13,390.00 0.000 0 012 COMPACTION GROUTING CF 34.0000 163,200.00 3,472.000 118,048.00 4,767.000 162,078 013 CEMENT TREATED PERMEABLE BASE CY 639.0000 31,311.00 0.000 0 RAPID SETTING 014 BASE BOND BREAKER SQYD 4.6000 2,208.00 0.000 0 015 MINOR HOT MIX ASPHALT TON 234.0000 35,100.00 0.000 0 016 JOINTED PLAIN CONCRETE PAVEMENT CY 639.0000 159,750.00 0.000 0 (RSC) 017 DRILL AND BOND (DOWEL BAR) EA 9.5000 1,140.00 0.000 0 018 JOINT SEAL (PREFORMED COMPRESSION) LF 14.0500 9,132.50 0.000 0 019 ISOLATION JOINT SEAL (PREFORMED LF 14.0500 13,347.50 0.000 0 COMPRESSION) 020 4" THERMOPLASTIC TRAFFIC STRIPE LF 1.6500 1,930.50 0.000 0 021 PAINT TRAFFIC STRIPE (2-COAT) LF 0.8500 994.50 0.000 0 022 PAVEMENT MARKER (NON-REFLECTIVE) EA 6.6000 633.60 0.000 0 PROGRAM CAS145 PAGE 2 DATE 01/22/15 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-1SS464 TIME 12:05 PM ESTIMATE NO. 003 BID OPENING 08/27/14 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 01/20/15 R.E. NAME: MIAN ARSHAD DATE OF THIS ESTIMATE 01/22/15 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 PAVEMENT MARKER (RETROREFLECTIVE) EA 7.7000 200.20 0.000 0 PROGRAM CAS145 PAGE 3 DATE 01/22/15 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-1SS464 TIME 12:05 PM ESTIMATE NO. 003 BID OPENING 08/27/14 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 01/20/15 R.E. NAME: MIAN ARSHAD DATE OF THIS ESTIMATE 01/22/15 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 195,254.25 270,616.25 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 195,254.25 270,616.25 ORIGINAL CONTRACT AMOUNT 604,599.80 TOTAL WORK COMPLETED 195,254.25 270,616.25 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 195,254.25 270,616.25 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 10/10/14 40 11/10/14 10/28/14 03/01/15 30 25 0 0 45% 75% PROGRESS IS SATISFACTORY UNSATIS PROGRESS OVERRIDEN BECAU W H Y ... W H Y ... W H MIAN ARSHAD RESIDENT ENGINEER PROGRAM CAS145 DATE 01/22/15