PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 11/23/22 EST. NO. 005 TIME 03:02 PM R.E. NAME: MALONZO, GENE EARL 04-1W8404 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 11/23/22 EST. NO. 005 TIME 03:02 PM R.E. NAME: MALONZO, GENE EARL 04-1W8404 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 11/23/22 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-1W8404 TIME 03:02 PM ESTIMATE NO. 005 BID OPENING 03/30/22 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/20/22 R.E. NAME: MALONZO, GENE EARL DATE OF THIS ESTIMATE 11/23/22 LOCATION RERUN PROGRESS ESTIMATE 04-SCL-101-T4.5/R17.6 ----------------------- RV CONCRETE IN SANTA CLARA COUNTY IN GILROY AND 605 E. COMMERCIAL ST.; MORGAN HILL FROM 0.4 MILE SOUTH OF ANAHEIM CA 92801 MONTEREY ROAD UNDERCROSSING TO 0.2 MILE SOUTH OF COCHRANE ROAD OVERCROSSING FED. AID NO. N O N E INDIVIDUAL SLAB REPLACEMENT (RSC) ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 1,500.0000 1,500.00 1.000 1,500 002 TIME-RELATED OVERHEAD (WDAY) WDAY 1,083.0000 43,320.00 2.000 2,166.00 40.000 43,320 003 CONSTRUCTION AREA SIGNS LS 32,000.0000 32,000.00 0.250 8,000.00 1.000 32,000 004 TRAFFIC CONTROL SYSTEM LS 172,944.0000 172,944.00 0.100 17,294.40 1.000 172,944 005 STATIONARY IMPACT ATTENUATOR VEHICLE DAY 400.0000 16,000.00 2.000 800.00 40.000 16,000 006 PORTABLE RADAR SPEED FEEDBACK SIGN EA 45.0000 7,200.00 90.000 4,050.00 160.000 7,200 SYSTEM DAY 007 PORTABLE CHANGEABLE MESSAGE SIGN (EA) EA 3,300.0000 9,900.00 0.500 1,650.00 3.000 9,900 008 JOB SITE MANAGEMENT LS 1,000.0000 1,000.00 0.200 200.00 1.000 1,000 009 PREPARE WATER POLLUTION CONTROL PROGRAM LS 1,500.0000 1,500.00 0.250 375.00 1.000 1,500 010 TEMPORARY DRAINAGE INLET PROTECTION EA 50.0000 500.00 5.000 250.00 10.000 500 011 STREET SWEEPING LS 10,000.0000 10,000.00 0.100 1,000.00 1.000 10,000 012 TEMPORARY CONCRETE WASHOUT LS 10,000.0000 10,000.00 1.000 10,000 013 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 1.8500 10,360.00 6,273.000 11,605.05 6,273.000 11,605 STRIPE (HAZARDOUS WASTE) 014 NOISE MONITORING LS 3,500.0000 3,500.00 0.000 0 015 BASE BOND BREAKER SQYD 1.0000 4,540.00 4,307.330 4,307 016 DRILL AND BOND (DOWEL BAR) EA 32.0000 88,320.00 2,200.000 70,400 017 INDIVIDUAL SLAB REPLACEMENT (RSC) CY 929.0000 1,049,770.00 1,200.000 1,114,800 018 REMOVE PAVEMENT MARKER EA 1.0000 970.00 862.000 862.00 1,832.000 1,832 019 PAVEMENT MARKER (RETROREFLECTIVE) EA 7.0000 7,840.00 464.000 3,248.00 1,338.000 9,366 020 THERMOPLASTIC PAVEMENT MARKING SQFT 9.0000 44,280.00 285.000 2,565.00 4,698.000 42,282 (ENHANCED WET NIGHT VISIBILITY) 021 6" THERMOPLASTIC TRAFFIC STRIPE LF 1.5000 3,705.00 498.000 747.00 498.000 747 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 17-7) PROGRAM CAS145 PAGE 2 DATE 11/23/22 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-1W8404 TIME 03:02 PM ESTIMATE NO. 005 BID OPENING 03/30/22 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/20/22 R.E. NAME: MALONZO, GENE EARL DATE OF THIS ESTIMATE 11/23/22 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 022 6" THERMOPLASTIC TRAFFIC STRIPE LF 1.5000 555.00 110.000 165.00 110.000 165 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 36-12) 023 6" THERMOPLASTIC TRAFFIC STRIPE LF 2.5000 44,250.00 13,510.000 33,775.00 16,667.000 41,667 (ENHANCED WET NIGHT VISIBILITY) 024 8" THERMOPLASTIC TRAFFIC STRIPE LF 5.0000 10,500.00 2,580.000 12,900.00 2,580.000 12,900 (ENHANCED WET NIGHT VISIBILITY) 025 12" THERMOPLASTIC TRAFFIC STRIPE LF 5.7500 132,825.00 309.000 1,776.75 23,198.000 133,388 (ENHANCED WET NIGHT VISIBILITY) 026 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 0.7000 24,010.00 12,067.000 8,446.90 12,067.000 8,446 027 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 5.0000 2,350.00 2,855.000 14,275.00 2,855.000 14,275 028 CONTRAST STRIPE PAINT (2-COAT) LF 1.7500 11,200.00 7,000.000 12,250.00 7,000.000 12,250 029 6" TRAFFIC STRIPE TAPE WITH CONTRAST LF 4.0000 14,160.00 3,237.000 12,948.00 3,237.000 12,948 (WARRANTY) (BROKEN 18-12) 030 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 1,000.0000 1,000.00 0.300 300.00 1.000 1,000 SYSTEM ELEMENTS DURING CONSTRUCTION PROGRAM CAS145 PAGE 3 DATE 11/23/22 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-1W8404 TIME 03:02 PM ESTIMATE NO. 005 BID OPENING 03/30/22 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/20/22 R.E. NAME: MALONZO, GENE EARL DATE OF THIS ESTIMATE 11/23/22 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 151,649.10 1,798,244.28 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 151,649.10 1,798,244.28 ORIGINAL CONTRACT AMOUNT 1,759,999.00 TOTAL WORK COMPLETED 151,649.10 1,798,244.28 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 151,649.10 1,798,244.28 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 05/09/22 40 08/01/22 07/11/22 10/31/22 40 52 0 0 96% 100% PROGRESS IS SATISFACTORY MALONZO, GENE EARL RESIDENT ENGINEER