PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 03/20/24 EST. NO. 004 TIME 12:57 PM R.E. NAME: WU, ROMMONEY 04-1Y0904 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 003 0002 45,135.00 A.C. @ L.S.(+) 100623 N 6.2 0 45,135.00 TOTAL THIS ESTIMATE 41,803.90 TOTAL PREVIOUS ESTIMATE 86,938.90 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 03/20/24 EST. NO. 004 TIME 12:57 PM R.E. NAME: WU, ROMMONEY 04-1Y0904 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 03/20/24 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-1Y0904 TIME 12:57 PM ESTIMATE NO. 004 BID OPENING 05/31/23 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 03/20/24 R.E. NAME: WU, ROMMONEY DATE OF THIS ESTIMATE 03/20/24 LOCATION PROGRESS ESTIMATE 04-ALA-24-R5.9 ----------------- BROSAMER & WALL, INC. ALAMEDA COUNTY IN OAKLAND AT THE CALDECOTT 1777 OAKLAND BLVD.,SUITE #300 TUNNEL WALNUT CREEK CA 94569 FED. AID NO. N O N E REPAIR BUCKLED SUNLIGHT CONTROL LOUVERS. ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 5,000.0000 5,000.00 1.000 5,000 002 TIME-RELATED OVERHEAD (WDAY) WDAY 1,700.0000 42,500.00 25.000 42,500 003 CONSTRUCTION AREA SIGNS LS 20,000.0000 20,000.00 1.000 20,000 004 TRAFFIC CONTROL SYSTEM LS 170,000.0000 170,000.00 1.000 170,000 005 STATIONARY IMPACT ATTENUATOR VEHICLE DAY 575.0000 28,750.00 50.000 28,750 006 PORTABLE CHANGEABLE MESSAGE SIGN (EA) EA 3,000.0000 12,000.00 4.000 12,000 007 JOB SITE MANAGEMENT LS 20,000.0000 20,000.00 1.000 20,000 008 PREPARE WATER POLLUTION CONTROL PROGRAM LS 5,000.0000 5,000.00 1.000 5,000 009 STREET SWEEPING LS 46,000.0000 46,000.00 1.000 46,000 010 WORK AREA MONITORING (BRIDGE) LS 25,000.0000 25,000.00 1.000 25,000 011 TEMPORARY SUPPORT LS 270,000.0000 270,000.00 1.000 270,000 012 INJECT CRACK (EPOXY) LF 850.0000 85,000.00 125.000 106,250 013 BRIDGE REMOVAL (PORTION) LS 25,000.0000 25,000.00 1.000 25,000 014 MISCELLANEOUS METAL (BRIDGE) LB 70.0000 17,640.00 252.000 17,640 (F) PROGRAM CAS145 PAGE 2 DATE 03/20/24 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-1Y0904 TIME 12:57 PM ESTIMATE NO. 004 BID OPENING 05/31/23 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 03/20/24 R.E. NAME: WU, ROMMONEY DATE OF THIS ESTIMATE 03/20/24 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 0.00 793,140.00 ADJUSTMENT OF COMPENSATION 45,135.00 45,135.00 EXTRA WORK 0.00 41,803.90 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 45,135.00 880,078.90 015 MOBILIZATION LS 75,000.0000 75,000.00 1.000 75,000 ORIGINAL CONTRACT AMOUNT 846,890.00 TOTAL WORK COMPLETED 45,135.00 955,078.90 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 45,135.00 955,078.90 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 09/01/23 25 09/25/23 09/20/23 11/03/23 25 0 0 0 100% 100% PROGRESS IS SATISFACTORY WU, ROMMONEY RESIDENT ENGINEER