PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 04/06/12 EST. NO.39 TIME 01:38 PM R.E. NAME: ADAM SOPLOP 04-226134 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 060 0001 994,393.15 A.C. @ L.S.(+) 040612 N 1 0 994,393.15 TOTAL THIS ESTIMATE 3,225,567.44 TOTAL PREVIOUS ESTIMATE 4,219,960.59 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 04/06/12 EST. NO.39 TIME 01:38 PM R.E. NAME: ADAM SOPLOP 04-226134 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE SUPPP INFRACTION -120,000.00 04 SWPPP INFRACTION 120,000.00 05 MISSING PAYROLL -10,000.00 21 MISSING PAYROLL 10,000.00 23 0.00 0.00 LABOR COMPLIANCE VIOLATION MISSING DOCUMENTS -10,000.00 22 MISSING DOCUMENT 10,000.00 23 0.00 0.00 TOTAL DEDUCTIONS 0.00 0.00 PROGRAM CAS145 PAGE 1 DATE 04/06/12 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-226134 TIME 01:38 PM ESTIMATE NO. 39 BID OPENING 01/07/04 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/13/06 R.E. NAME: ADAM SOPLOP DATE OF THIS ESTIMATE 04/06/12 LOCATION FINAL ESTIMATE 04-MRN-101-8.3/8.4 -------------- BALFOUR BEATTY INFRASTRUCTURE IN MARIN COUNTY IN LARKSPUR, CORTE INC MADERA, AND SAN RAFAEL FROM 0.2 KM 19435 WEST VALLEY HWY STE 100 NORTH OF TAMALPAIS DRIVE KENT, WA 98032 OVERCROSSING TO 0.1 KM SOUTH OF ROUTE 580 AND 101 SEPARATION FED. AID NO. ACNH-Q101(57)E CONSTRUCT HOV LANES ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 001 PROGRESS SCHEDULE (CRITICAL PATH METHOD) LS 3,000.0000 3,000.00 0.750 2,250.00 002 TIME-RELATED OVERHEAD LS 650,000.0000 650,000.00 1.000 650,000.00 003 TEMPORARY FENCE (TYPE ESA) M 12.0000 16,800.00 481.000 5,772.00 004 PREPARE STORM WATER POLLUTION LS 2,000.0000 2,000.00 1.000 2,000.00 PREVENTION PLAN 005 WATER POLLUTION CONTROL LS 42,000.0000 42,000.00 1.000 42,000.00 006 TEMPORARY SOIL STABILIZER KG 2.0000 2,860.00 1,430.000 2,860.00 007 TEMPORARY SILT FENCE M 12.0000 9,240.00 884.810 10,617.72 008 TEMPORARY CONCRETE WASHOUT FACILITY EA 1,600.0000 6,400.00 4.000 6,400.00 009 TEMPORARY CONSTRUCTION ENTRANCE EA 1,200.0000 4,800.00 3.000 3,600.00 010 TEMPORARY COVER M2 13.0000 32,500.00 1,581.000 20,553.00 011 TEMPORARY DRAINAGE INLET PROTECTION EA 600.0000 2,400.00 9.000 5,400.00 012 CONSTRUCTION AREA SIGNS LS 35,000.0000 35,000.00 1.000 35,000.00 (S) 013 TRAFFIC CONTROL SYSTEM LS 65,000.0000 65,000.00 1.000 65,000.00 (S) 014 TEMPORARY PAVEMENT MARKING (PAINT) M2 35.0000 2,730.00 0.000 0.00 (S) 015 TEMPORARY TRAFFIC STRIPE (TAPE) M 6.0000 19,860.00 1,359.000 8,154.00 (S) 016 TEMPORARY TRAFFIC STRIPE (PAINT) M 3.0000 19,860.00 6,972.900 20,918.70 (S) 017 CHANNELIZER (SURFACE MOUNTED) EA 35.0000 1,365.00 50.000 1,750.00 018 TEMPORARY PAVEMENT MARKER EA 4.0000 15,800.00 4,030.100 16,120.40 (S) 019 TEMPORARY TERMINAL SECTION (TYPE K) EA 1,000.0000 2,000.00 0.000 0.00 020 PORTABLE CHANGEABLE MESSAGE SIGN EA 8,000.0000 32,000.00 4.000 32,000.00 (S) 021 TEMPORARY RAILING (TYPE K) M 55.0000 213,950.00 4,822.452 265,234.86 022 TEMPORARY CRASH CUSHION MODULE EA 250.0000 9,750.00 73.000 18,250.00 PROGRAM CAS145 PAGE 2 DATE 04/06/12 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-226134 TIME 01:38 PM ESTIMATE NO. 39 BID OPENING 01/07/04 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/13/06 R.E. NAME: ADAM SOPLOP DATE OF THIS ESTIMATE 04/06/12 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 023 OBLITERATE SURFACING M2 10.0000 1,300.00 130.000 1,300.00 024 REMOVE CHAIN LINK FENCE M 32.0000 2,240.00 38.000 1,216.00 025 REMOVE METAL BEAM GUARD RAILING M 32.0000 2,176.00 114.440 3,662.08 026 REMOVE SINGLE THRIE BEAM BARRIER M 32.0000 1,728.00 13.300 425.60 027 REMOVE DOUBLE THRIE BEAM BARRIER M 35.0000 23,450.00 699.000 24,465.00 028 REMOVE THERMOPLASTIC TRAFFIC STRIPE M 3.0000 12,870.00 7,832.580 23,497.74 029 REMOVE YELLOW THERMOPLASTIC TRAFFIC M 5.0000 25,100.00 6,791.000 33,955.00 STRIPE 030 REMOVE THERMOPLASTIC PAVEMENT MARKING M2 35.0000 350.00 0.000 0.00 031 REMOVE PAVEMENT MARKER EA 2.0000 8,920.00 6,042.000 12,084.00 032 REMOVE ROADSIDE SIGN EA 125.0000 1,125.00 6.000 750.00 033 REMOVE SIGN PANEL EA 125.0000 125.00 0.000 0.00 034 REMOVE ASPHALT CONCRETE M3 280.0000 12,600.00 45.000 12,600.00 035 REMOVE CULVERT M 240.0000 69,600.00 307.000 73,680.00 036 REMOVE INLET EA 725.0000 1,450.00 2.000 1,450.00 037 REMOVE DOWNDRAIN M 58.0000 3,886.00 65.500 3,799.00 038 RELOCATE SIGN STRUCTURE EA 3,500.0000 3,500.00 1.000 3,500.00 (S) 039 COLD PLANE ASPHALT CONCRETE PAVEMENT M2 12.0000 30,000.00 2,741.000 32,892.00 (S) 040 REMOVE CONCRETE M3 50.0000 1,050.00 21.000 1,050.00 041 REMOVE CONCRETE BARRIER (TYPE K) M 35.0000 4,200.00 120.000 4,200.00 042 REMOVE CONCRETE BARRIER (TYPE 50) M 30.0000 4,800.00 160.000 4,800.00 043 REMOVE CONCRETE BARRIER (TYPE 60) M 40.0000 5,600.00 132.700 5,308.00 044 REMOVE CRASH CUSHION (SAND FILLED) EA 1,500.0000 4,500.00 3.000 4,500.00 045 BRIDGE REMOVAL (PORTION), LOCATION A LS 90,000.0000 90,000.00 1.000 90,000.00 046 BRIDGE REMOVAL (PORTION), LOCATION B LS 32,000.0000 32,000.00 1.000 32,000.00 047 BRIDGE REMOVAL (PORTION), LOCATION C LS 5,000.0000 5,000.00 1.000 5,000.00 048 CLEARING AND GRUBBING LS 18,000.0000 18,000.00 1.000 18,000.00 049 ROADWAY EXCAVATION M3 175.0000 89,250.00 191.580 33,526.50 PROGRAM CAS145 PAGE 3 DATE 04/06/12 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-226134 TIME 01:38 PM ESTIMATE NO. 39 BID OPENING 01/07/04 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/13/06 R.E. NAME: ADAM SOPLOP DATE OF THIS ESTIMATE 04/06/12 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 050 LEAD COMPLIANCE PLAN LS 5,000.0000 5,000.00 1.000 5,000.00 051 STRUCTURE EXCAVATION (BRIDGE) M3 110.0000 4,510.00 41.000 4,510.00 (F) 052 STRUCTURE EXCAVATION (TYPE D) M3 135.0000 41,310.00 0.000 0.00 (F) 053 STRUCTURE BACKFILL (BRIDGE) M3 220.0000 2,420.00 11.000 2,420.00 (F) 054 EROSION CONTROL (NETTING) M2 5.0000 2,800.00 560.000 2,800.00 (S) 055 STRAW (EROSION CONTROL) TONN 600.0000 1,380.00 2.300 1,380.00 (S) 056 FIBER (EROSION CONTROL) KG 1.5000 480.00 320.000 480.00 (S) 057 FIBER ROLLS M 12.0000 3,120.00 594.300 7,131.60 (S) 058 COMPOST (EROSION CONTROL) KG 1.5000 1,410.00 940.000 1,410.00 (S) 059 MOVE-IN/MOVE-OUT (EROSION CONTROL) EA 600.0000 3,000.00 5.000 3,000.00 (S) 060 PURE LIVE SEED (EROSION CONTROL) KG 20.0000 1,000.00 61.166 1,223.32 (S) 061 STABILIZING EMULSION (EROSION CONTROL) KG 7.0000 490.00 70.000 490.00 (S) 062 WATER METER EA 2,500.0000 2,500.00 0.000 0.00 (S) 063 200 MM CORRUGATED HIGH DENSITY M 150.0000 13,350.00 52.500 7,875.00 (S) POLYETHYLENE PIPE CONDUIT 064 MAINTENANCE VEHICLE PULLOUT EA 7,500.0000 7,500.00 0.000 0.00 065 REPLACE ASPHALT CONCRETE SURFACING M3 275.0000 104,500.00 398.000 109,450.00 066 ASPHALT CONCRETE (TYPE B, BRIDGE) TONN 80.0000 52,080.00 322.800 25,824.00 067 ASPHALT CONCRETE (TYPE A) TONN 110.0000 112,200.00 646.970 71,166.70 068 PLACE ASPHALT CONCRETE DIKE (TYPE B) M 25.0000 2,150.00 91.000 2,275.00 069 PLACE ASPHALT CONCRETE DIKE (TYPE F) M 25.0000 3,000.00 120.000 3,000.00 070 ASPHALTIC EMULSION (PAINT BINDER) TONN 1,200.0000 840.00 0.350 420.00 071 1.7 M CAST-IN-DRILLED-HOLE CONCRETE M 6,000.0000 60,000.00 9.000 54,000.00 (S) PILING 072 1.5 M CAST-IN-DRILLED-HOLE CONCRETE M 6,400.0000 57,600.00 9.000 57,600.00 (S) PILING (ROCK SOCKET) 073 1.7 M PERMANENT STEEL CASING M 3,000.0000 27,000.00 9.000 27,000.00 (S) 074 FURNISH CAST-IN-STEEL-SHELL CONCRETE M 125.0000 228,250.00 1,596.000 199,500.00 PILING (406 MM) 075 DRIVE CAST-IN-STEEL-SHELL CONCRETE EA 2,500.0000 210,000.00 92.000 230,000.00 PILE (406 MM) 076 STRUCTURAL CONCRETE, BRIDGE FOOTING M3 900.0000 6,300.00 7.000 6,300.00 (F) PROGRAM CAS145 PAGE 4 DATE 04/06/12 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-226134 TIME 01:38 PM ESTIMATE NO. 39 BID OPENING 01/07/04 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/13/06 R.E. NAME: ADAM SOPLOP DATE OF THIS ESTIMATE 04/06/12 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 077 STRUCTURAL CONCRETE, BRIDGE M3 1,076.0000 1,079,228.00 792.000 852,192.00 (F) 078 MINOR CONCRETE (MINOR STRUCTURE) M3 1,500.0000 25,500.00 17.000 25,500.00 (F) 079 MINOR CONCRETE (BACKFILL) M3 300.0000 1,200.00 3.400 1,020.00 080 ARCHITECTURAL TREATMENT M 120.0000 15,600.00 0.000 0.00 081 DRILL AND BOND DOWEL M 200.0000 28,400.00 181.880 36,376.00 082 FURNISH PRECAST PRESTRESSED CONCRETE EA 7,000.0000 7,000.00 1.000 7,000.00 (S) GIRDER (5 M - 10 M) 083 FURNISH PRECAST PRESTRESSED CONCRETE EA 8,000.0000 48,000.00 6.000 48,000.00 (S) GIRDER (10 M - 15 M) 084 FURNISH PRECAST PRESTRESSED CONCRETE EA 8,000.0000 104,000.00 13.000 104,000.00 (S) GIRDER (15 M - 20 M) 085 FURNISH PRECAST PRESTRESSED CONCRETE EA 8,700.0000 252,300.00 29.000 252,300.00 (S) GIRDER (20 M - 25 M) 086 FURNISH PRECAST PRESTRESSED CONCRETE EA 12,000.0000 144,000.00 12.000 144,000.00 (S) GIRDER (25 M - 30 M) 087 ERECT PRECAST CONCRETE GIRDER EA 1,200.0000 73,200.00 61.000 73,200.00 (S) 088 REFINISH BRIDGE DECK M2 75.0000 52,275.00 0.000 0.00 089 CORE CONCRETE (151 MM - 200 MM) M 300.0000 450.00 2.500 750.00 (S) 090 SOUND WALL (MASONRY BLOCK) M2 300.0000 370,800.00 1,200.000 360,000.00 (SF) 091 JOINT SEAL (TYPE AL) M 50.0000 13,750.00 276.150 13,807.50 (S) 092 JOINT SEAL (MR 40 MM) M 175.0000 8,225.00 52.310 9,154.25 (S) 093 BAR REINFORCING STEEL (BRIDGE) KG 2.5000 452,450.00 142,908.000 357,270.00 (SF) 094 920 MM CAST-IN-DRILLED-HOLE M 1,200.0000 6,600.00 5.500 6,600.00 (S) CONCRETE PILE (SIGN FOUNDATION) 095 INSTALL SELF ADHESIVE SIGN PANEL EA 850.0000 850.00 0.000 0.00 096 METAL (BARRIER MOUNTED SIGN) KG 14.0000 4,200.00 540.000 7,560.00 (F) 097 ROADSIDE SIGN - ONE POST EA 250.0000 1,500.00 10.000 2,500.00 098 ROADSIDE SIGN - TWO POST EA 300.0000 600.00 1.000 300.00 099 INSTALL SIGN PANEL ON EXISTING FRAME M2 120.0000 2,640.00 22.000 2,640.00 100 450 MM ALTERNATIVE PIPE CULVERT M 500.0000 45,000.00 87.700 43,850.00 101 375 MM PLASTIC PIPE (SMOOTH INTERIOR) M 400.0000 44,000.00 103.800 41,520.00 102 450 MM REINFORCED CONCRETE PIPE M 1,200.0000 2,400.00 2.130 2,556.00 103 450 MM ALTERNATIVE SLOTTED PIPE M 310.0000 105,400.00 335.300 103,943.00 PROGRAM CAS145 PAGE 5 DATE 04/06/12 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-226134 TIME 01:38 PM ESTIMATE NO. 39 BID OPENING 01/07/04 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/13/06 R.E. NAME: ADAM SOPLOP DATE OF THIS ESTIMATE 04/06/12 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 104 300 MM CORRUGATED STEEL PIPE DOWNDRAIN M 130.0000 8,710.00 66.600 8,658.00 (1.63 MM THICK) 105 300 MM ANCHOR ASSEMBLY EA 200.0000 1,000.00 5.000 1,000.00 106 GRATED LINE DRAIN M 380.0000 21,280.00 56.000 21,280.00 107 375 MM FLARED END SECTION EA 400.0000 400.00 1.000 400.00 108 SLOPE PAVING (STIFF BROOM FINISH) M3 1,500.0000 105,000.00 78.000 117,000.00 109 MINOR CONCRETE (MISCELLANEOUS M3 2,800.0000 1,680.00 0.600 1,680.00 CONSTRUCTION) 110 MISCELLANEOUS IRON AND STEEL KG 3.0000 4,524.00 1,508.000 4,524.00 (F) 111 GRATE LOCKING DEVICE EA 1,500.0000 4,500.00 3.000 4,500.00 112 CHAIN LINK FENCE (TYPE CL-1.8, M 85.0000 5,950.00 42.000 3,570.00 VINYL-CLAD) 113 METAL BEAM GUARD RAILING (WOOD POST) M 75.0000 8,250.00 114.300 8,572.50 (S) 114 CHAIN LINK RAILING (TYPE 7) M 160.0000 14,880.00 93.000 14,880.00 (SF) 115 TUBULAR BICYCLE RAILING M 175.0000 16,450.00 94.000 16,450.00 (SF) 116 CONCRETE BARRIER (TYPE 27M) M 200.0000 19,400.00 94.300 18,860.00 (F) 117 SINGLE THRIE BEAM BARRIER (WOOD POST) M 170.0000 9,180.00 62.180 10,570.60 (S) 118 DOUBLE THRIE BEAM BARRIER M 100.0000 67,000.00 667.000 66,700.00 (S) 119 DOUBLE THRIE BEAM BARRIER CONNECTION EA 2,500.0000 5,000.00 2.000 5,000.00 (S) TO CONCRETE BARRIER 120 TERMINAL SYSTEM (TYPE SRT) EA 2,000.0000 4,000.00 0.000 0.00 (S) 121 TERMINAL ANCHOR ASSEMBLY (TYPE SFT) EA 850.0000 850.00 1.000 850.00 (S) 122 CRASH CUSHION, SAND FILLED EA 4,500.0000 9,000.00 2.000 9,000.00 (S) 123 CONCRETE BARRIER (TYPE 60) M 165.0000 49,500.00 295.000 48,675.00 124 CONCRETE BARRIER (TYPE 60A) M 170.0000 59,330.00 349.000 59,330.00 (F) 125 CONCRETE BARRIER (TYPE 60D) M 130.0000 16,900.00 162.200 21,086.00 126 CONCRETE BARRIER (TYPE 60 A MODIFIED) M 175.0000 7,525.00 43.000 7,525.00 (F) 127 CONCRETE BARRIER (TYPE 80) M 420.0000 146,160.00 348.000 146,160.00 (F) 128 CONCRETE BARRIER (TYPE 742 M) M 200.0000 18,600.00 93.000 18,600.00 (F) 129 THERMOPLASTIC PAVEMENT MARKING M2 60.0000 10,800.00 91.000 5,460.00 (S) 130 PAINT PAVEMENT MARKING (2-COAT) BLUE M2 140.0000 560.00 0.000 0.00 (S) PROGRAM CAS145 PAGE 6 DATE 04/06/12 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-226134 TIME 01:38 PM ESTIMATE NO. 39 BID OPENING 01/07/04 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/13/06 R.E. NAME: ADAM SOPLOP DATE OF THIS ESTIMATE 04/06/12 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 131 100 MM THERMOPLASTIC TRAFFIC STRIPE M 7.0000 686.00 98.000 686.00 (S) 132 200 MM THERMOPLASTIC TRAFFIC STRIPE M 14.0000 18,620.00 839.000 11,746.00 (S) 133 200 MM THERMOPLASTIC TRAFFIC STRIPE M 12.0000 1,800.00 142.000 1,704.00 (S) (BROKEN 3.66 M - 0.92 M) 134 100 MM THERMOPLASTIC TRAFFIC STRIPE M 6.0000 1,320.00 242.000 1,452.00 (S) (BROKEN 5.18 M - 2.14 M) 135 PAINT TRAFFIC STRIPE (2-COAT) M 7.0000 70,700.00 8,827.000 61,789.00 (S) 136 PAVEMENT MARKER (NON-REFLECTIVE) EA 3.0000 10,890.00 3,027.000 9,081.00 (S) 137 PAVEMENT MARKER (RETROREFLECTIVE) EA 4.0000 7,120.00 1,345.000 5,380.00 (S) 138 LIGHTING AND SIGN ILLUMINATION LS 40,000.0000 40,000.00 1.000 40,000.00 (S) 139 ELECTRIC SERVICE (IRRIGATION) LS 3,000.0000 3,000.00 1.000 3,000.00 (S) 140 MODIFY SIGNAL AND LIGHTING LS 32,000.0000 32,000.00 1.000 32,000.00 (S) 141 TRAFFIC OPERATIONS SYSTEM LS 140,000.0000 140,000.00 1.000 140,000.00 (S) 142 VIDEO IMAGE PROCESSING SYSTEM LS 10,000.0000 10,000.00 1.000 10,000.00 (S) 143 CELLULAR DIGITAL PACKET DATA MODEM EA 7,000.0000 14,000.00 1.500 10,500.00 (S) PROGRAM CAS145 PAGE 7 DATE 04/06/12 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-226134 TIME 01:38 PM ESTIMATE NO. 39 BID OPENING 01/07/04 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/13/06 R.E. NAME: ADAM SOPLOP DATE OF THIS ESTIMATE 04/06/12 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 0.00 5,909,505.07 ADJUSTMENT OF COMPENSATION 994,393.15 2,173,154.13 EXTRA WORK 0.00 2,046,806.46 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 994,393.15 10,129,465.66 144 MOBILIZATION LS 700,000.0000 700,000.00 1.000 700,000.00 ORIGINAL CONTRACT AMOUNT 7,154,458.00 TOTAL WORK COMPLETED 994,393.15 10,829,465.66 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 994,393.15 10,829,465.66 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 02/17/04 290 03/03/04 03/03/04 09/13/06 722 34 43 1 100% 100% ADAM SOPLOP RESIDENT ENGINEER PROGRAM CAS145 DATE 04/06/12