PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 06/23/00 EST. NO.14 TIME 07:56 AM R.E. NAME: PERRY, MIKE 04-228264 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0011 103.57 E.W. @ F.A.(+) 050500 N 173 0 0012 44.42 032700 N 120 0 0013 510.74 051700 N 186 0 0014 373.53 052400 N 200 0 0015 73.59 042100 N 139 0 0016 1,573.38 033000 N 163 0 0017 51.35 032400 N 122 0 0018 479.90 040300 N 111 0 0019 2,294.25 040300 N 149 0 008 0025-1 -1,384.29 E.W. @ F.A.(+) 040600 N 1160 DAO CORRECTING ENTRY 0025-2 1,528.91 040600 N 1160 DAO CORRECTING ENTRY 013 0006-1 -204.73 E.W. @ F.A.(+) 092199 N 0 DAO CORRECTING ENTRY 0006-2 279.48 092199 N 0 DAO CORRECTING ENTRY 0020 1,849.01 101999 N 31 0 020 0001 704.76 E.W. @ F.A.(+) 020900 N 81 0 034 0001 84.87 E.W. @ F.A.(+) 042500 N 143 0 0002 19,501.70 042600 N 144 0 0003 9,653.29 042700 N 146 0 0004 3,846.95 050100 N 167 0 0005 3,758.91 042400 N 160 0 035 0001 1,547.32 E.W. @ F.A.(+) 032700 N 165 0 0002 1,199.52 010700 N 180 0 038 0001 625.00 A.C. @ L.S.(+) 061900 N 0 48,495.43 TOTAL THIS ESTIMATE 120,771.84 TOTAL PREVIOUS ESTIMATE 169,267.27 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 06/23/00 EST. NO.14 TIME 07:56 AM R.E. NAME: PERRY, MIKE 04-228264 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE CONCRETE OUT OF SPEC -352.80 10 0.00 -352.80 LABOR COMPLIANCE VIOLATION MISSING PAYROLL -10,000.00 02 PAYROLL DEDUCTION -10,000.00 03 PAYROLL EST. 2 & 3 20,000.00 04 PAYROLL DEDUCTION -10,000.00 06 PAYROLL 10,000.00 08 0.00 0.00 TOTAL DEDUCTIONS 0.00 -352.80 PROGRAM CAS145 PAGE 1 DATE 06/23/00 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-228264 TIME 07:56 AM ESTIMATE NO. 14 BID OPENING 05/11/99 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/00 R.E. NAME: PERRY, MIKE DATE OF THIS ESTIMATE 06/23/00 LOCATION RERUN PROGRESS ESTIMATE 04-CC-4-R14.6/23.0 ----------------------- GRANITE CONSTRUCTION IN CONTRA COSTA COUNTY IN AND NEAR 120 GRANITE ROCK WAY PITTSBURG FROM 2.1 KM EAST OF SAN JOSE, CA 95136 WILLOW PASS ROAD UNDERCROSSING TO RAILROAD AVENUE OVERCROSSING FED. AID NO. N O N E WIDEN ROADWAY ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 001 PROGRESS SCHEDULE (CRITICAL PATH) LS 8,000.0000 8,000.00 0.500 4,000.00 002 TEMPORARY FENCE (TYPE CL-1.8) M 8.2000 16,318.00 3,117.000 25,559.40 003 TEMPORARY FENCE (TYPE CL-1.8, SLATTED) M 26.0000 32,760.00 1,673.000 43,498.00 004 300 MM TEMPORARY CULVERT M 150.0000 5,700.00 0.000 0.00 005 600 MM TEMPORARY CULVERT M 175.0000 6,300.00 12.497 2,186.98 006 TEMPORARY G2 INLET EA 2,500.0000 10,000.00 0.000 0.00 007 900 MM TEMPORARY INLET M 2,000.0000 18,000.00 2.000 4,000.00 008 PREPARE HEALTH AND SAFETY PLAN LS 1,000.0000 1,000.00 1.000 1,000.00 009 PREPARE STORM WATER POLLUTION PREVENTION LS 150.0000 150.00 0.750 112.50 PLAN 010 WATER POLLUTION CONTROL LS 50,000.0000 50,000.00 0.820 41,000.00 011 TEMPORARY CONCRETE WASHOUT EA 1,000.0000 1,000.00 1.000 1,000.00 012 TEMPORARY SILT FENCE M 10.0000 9,000.00 686.200 6,862.00 013 TEMPORARY DRAINAGE INLET PROTECTION EA 500.0000 44,000.00 25.000 12,500.00 014 TEMPORARY FLARED END SECTION EA 600.0000 1,800.00 3.000 1,800.00 PROTECTION 015 TEMPORARY ROCK BAG CHECK DAM M 10.0000 80.00 42.000 420.00 016 CONSTRUCTION AREA SIGNS LS 7,500.0000 7,500.00 0.750 5,625.00 (S) 017 TRAFFIC CONTROL SYSTEM LS 42,525.0000 42,525.00 0.450 19,136.25 (S) 018 TEMPORARY PAVEMENT MARKING (PAINT) M2 26.0000 598.00 11.700 304.20 31.200 811.20 019 TEMPORARY TRAFFIC STRIPE (PAINT) M 0.1000 2,750.00 1,074.000 107.40 7,877.514 787.75 020 CHANNELIZER (SURFACE MOUNTED) EA 30.0000 3,900.00 13.000 390.00 105.000 3,150.00 021 TEMPORARY PAVEMENT MARKER EA 1.0000 10.00 2,636.000 2,636.00 022 TEMPORARY RAILING (TYPE K) M 30.0000 522,000.00 2,190.272 65,708.16 7,914.033 237,420.99 PROGRAM CAS145 PAGE 2 DATE 06/23/00 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-228264 TIME 07:56 AM ESTIMATE NO. 14 BID OPENING 05/11/99 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/00 R.E. NAME: PERRY, MIKE DATE OF THIS ESTIMATE 06/23/00 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 023 TEMPORARY CRASH CUSHION MODULE EA 450.0000 4,500.00 19.000 8,550.00 152.000 68,400.00 024 REMOVE CHAIN LINK FENCE M 6.5000 18,590.00 4,686.200 30,460.30 025 REMOVE METAL BEAM GUARD RAILING M 17.8500 76,755.00 640.000 11,424.00 841.411 15,019.19 026 REMOVE FLARED END SECTION EA 400.0000 400.00 1.000 400.00 027 REMOVE PAINTED TRAFFIC STRIPE M 1.7000 72,420.00 80.452 136.77 9,352.242 15,898.81 028 REMOVE PAINTED PAVEMENT MARKING M2 26.0000 312.00 15.780 410.28 15.780 410.28 029 REMOVE THERMOPLASTIC TRAFFIC STRIPE M 1.7000 1,751.00 198.120 336.80 1,360.190 2,312.32 030 REMOVE PAVEMENT MARKER EA 1.2000 20,520.00 81.000 97.20 2,779.000 3,334.80 031 REMOVE ROADSIDE SIGN (WOOD POST) EA 200.0000 2,400.00 6.000 1,200.00 032 REMOVE CULVERT M 50.0000 15,000.00 62.356 3,117.80 033 REMOVE INLET EA 350.0000 7,350.00 4.000 1,400.00 034 REMOVE HEADWALL EA 750.0000 3,750.00 5.000 3,750.00 035 REMOVE MANHOLE EA 500.0000 1,000.00 2.000 1,000.00 036 REMOVE CONCRETE BLOCK WALL M2 35.0000 1,365.00 51.000 1,785.00 037 REMOVE ASPHALT CONCRETE SURFACING M3 18.0000 18,720.00 676.000 12,168.00 038 RELOCATE ROADSIDE SIGN-ONE POST EA 150.0000 1,200.00 0.000 0.00 039 RELOCATE ROADSIDE SIGN-TWO POST EA 350.0000 2,800.00 0.000 0.00 040 RELOCATE ROADSIDE SIGN-SPECIAL EA 4,000.0000 4,000.00 0.000 0.00 041 RELOCATE ROADSIDE SIGN EA 150.0000 150.00 0.000 0.00 (STRAP AND SADDLE BRACKET METHOD) 042 ADJUST INLET EA 1,000.0000 1,000.00 0.000 0.00 043 MODIFY INLET EA 1,300.0000 1,300.00 0.000 0.00 044 PLANE ASPHALT CONCRETE PAVEMENT M2 12.0000 3,600.00 0.000 0.00 (S) 045 REMOVE CONCRETE M3 65.0000 975.00 16.250 1,056.25 16.250 1,056.25 046 REMOVE TEMPORARY RAILING (TYPE K) M 0.1000 16.00 531.007 53.10 047 REMOVE CONCRETE BARRIER (TYPE 50) M 28.0000 13,720.00 48.768 1,365.50 048 REMOVE WALL M2 16.0000 35,840.00 2,428.250 38,852.00 049 CLEARING AND GRUBBING LS 20,000.0000 20,000.00 0.900 18,000.00 PROGRAM CAS145 PAGE 3 DATE 06/23/00 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-228264 TIME 07:56 AM ESTIMATE NO. 14 BID OPENING 05/11/99 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/00 R.E. NAME: PERRY, MIKE DATE OF THIS ESTIMATE 06/23/00 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 050 DEVELOP WATER SUPPLY LS 25,000.0000 25,000.00 1.000 25,000.00 051 ROADWAY EXCAVATION M3 14.0000 1066,800.00 28,832.000 403,648.00 052 DITCH EXCAVATION M3 15.0000 7,800.00 50.575 758.63 110.575 1,658.63 053 STRAW (EROSION CONTROL) TONN 900.0000 1,800.00 19.214 17,292.60 (S) 054 FIBER (EROSION CONTROL) KG 1.0000 340.00 6,804.000 6,804.00 (S) 055 PURE LIVE SEED (EROSION CONTROL) KG 40.0000 1,640.00 0.000 0.00 (S) 056 COMMERCIAL FERTILIZER (EROSION CONTROL) KG 1.0000 300.00 0.000 0.00 (S) 057 STABILIZING EMULSION (EROSION CONTROL) KG 5.0000 335.00 544.320 2,721.60 (S) 058 FINISHING ROADWAY LS 10,000.0000 10,000.00 0.000 0.00 059 LIME STABILIZATION M2 2.0000 109,600.00 13,881.600 27,763.20 71,869.800 143,739.60 060 LIME TONN 95.0000 121,600.00 333.600 31,692.00 061 CLASS 3 AGGREGATE SUBBASE M3 12.0000 369,600.00 4,702.400 56,428.80 11,058.213 132,698.56 062 CLASS 2 AGGREGATE BASE M3 36.0000 1015,200.00 2,949.741 106,190.68 063 ASPHALTIC EMULSION (CURING SEAL) TONN 300.0000 14,700.00 13.000 3,900.00 25.238 7,571.40 064 ASPHALT TREATED PERMEABLE BASE M3 75.0000 505,500.00 1,400.000 105,000.00 1,400.000 105,000.00 065 ASPHALT CONCRETE (TYPE A) TONN 47.0000 1179,700.00 197.700 9,291.90 8,232.370 386,921.39 066 PLACE ASPHALT CONCRETE (MISCELLANEOUS M2 75.0000 3,225.00 35.550 2,666.25 35.550 2,666.25 AREA) 067 PLACE ASPHALT CONCRETE DIKE (TYPE A) M 3.0000 2,661.00 0.000 0.00 068 PLACE ASPHALT CONCRETE DIKE (TYPE C) M 3.0000 33.00 0.000 0.00 069 PLACE ASPHALT CONCRETE DIKE (TYPE F) M 3.0000 24.00 0.000 0.00 070 CONCRETE PAVEMENT M3 110.0000 1573,000.00 0.000 0.00 071 SEAL PAVEMENT JOINT M 6.0000 79,800.00 0.000 0.00 072 356 MM CAST-IN-DRILLED-HOLE CONCRETE M 105.0000 421,050.00 1,599.612 167,959.26 (S) PILING (BARRIER) 073 406 MM CAST-IN-DRILLED-HOLE CONCRETE M 110.0000 1210,000.00 1,014.400 111,584.00 4,959.879 545,586.69 (S) PILING (BARRIER) 074 STRUCTURAL CONCRETE, RETAINING WALL M3 300.0000 40,500.00 25.000 7,500.00 102.000 30,600.00 (F) 075 MINOR CONCRETE (MINOR STRUCTURE) M3 885.0000 238,950.00 4.663 4,126.76 210.315 186,128.78 (F) 076 SOUND WALL (BARRIER) (MASONRY BLOCK) M2 96.0000 1472,640.00 7,055.768 677,353.73 (S) PROGRAM CAS145 PAGE 4 DATE 06/23/00 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-228264 TIME 07:56 AM ESTIMATE NO. 14 BID OPENING 05/11/99 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/00 R.E. NAME: PERRY, MIKE DATE OF THIS ESTIMATE 06/23/00 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 077 SOUND WALL (MASONRY BLOCK) M2 96.0000 158,400.00 1,583.198 151,987.01 (S) 078 BAR REINFORCING STEEL (RETAINING WALL) KG 1.0000 7,020.00 4,464.000 4,464.00 (SF) 079 FURNISH SIGN STRUCTURE (TRUSS) KG 4.0000 75,024.00 18,756.000 75,024.00 (F) 080 INSTALL SIGN STRUCTURE (TRUSS) KG 0.7000 13,129.20 14,111.000 9,877.70 14,111.000 9,877.70 (SF) 081 920 MM CAST-IN-DRILLED-HOLE M 984.0000 20,664.00 15.500 15,252.00 (S) CONCRETE PILE (SIGN FOUNDATION) 082 METAL (BARRIER MOUNTED SIGN) KG 6.0000 74,400.00 5,250.000 31,500.00 083 ROADSIDE SIGN - ONE POST EA 200.0000 4,000.00 1.000 200.00 084 450 MM ALTERNATIVE PIPE CULVERT M 150.0000 459,000.00 207.314 31,097.10 1,786.602 267,990.30 085 600 MM ALTERNATIVE PIPE CULVERT M 175.0000 98,000.00 154.600 27,055.00 086 750 MM ALTERNATIVE PIPE CULVERT M 215.0000 9,245.00 43.000 9,245.00 087 1050 MM ALTERNATIVE PIPE CULVERT M 263.0000 657.50 2.500 657.50 088 1200 MM ALTERNATIVE PIPE CULVERT M 395.0000 102,700.00 255.194 100,801.63 089 450 MM REINFORCED CONCRETE PIPE M 164.0000 6,068.00 9.754 1,599.66 090 750 MM REINFORCED CONCRETE PIPE M 238.0000 4,998.00 24.384 5,803.39 091 900 MM REINFORCED CONCRETE PIPE M 279.0000 9,486.00 26.792 7,474.97 092 1200 MM REINFORCED CONCRETE PIPE M 380.0000 8,360.00 22.792 8,660.96 093 1350 MM REINFORCED CONCRETE PIPE M 425.0000 25,500.00 35.507 15,090.48 094 1650 MM REINFORCED CONCRETE PIPE M 520.0000 62,400.00 74.168 38,567.36 095 1800 MM REINFORCED CONCRETE PIPE M 680.0000 68,000.00 64.116 43,598.88 096 450 MM BITUMINOUS COATED REINFORCED M 190.0000 3,800.00 2.438 463.22 CONCRETE PIPE 097 1350 MM BITUMINOUS COATED REINFORCED M 650.0000 9,100.00 0.000 0.00 CONCRETE PIPE 098 1650 MM BITUMINOUS COATED REINFORCED M 735.0000 24,990.00 7.315 5,376.53 CONCRETE PIPE 099 1800 MM BITUMINOUS COATED REINFORCED M 950.0000 26,600.00 0.000 0.00 CONCRETE PIPE 100 200 MM PERFORATED PLASTIC M 40.0000 88,800.00 0.000 0.00 PIPE UNDERDRAIN 101 80 MM PLASTIC PIPE (EDGE DRAIN) M 18.0000 99,720.00 2,459.400 44,269.20 2,459.400 44,269.20 102 80 MM PLASTIC PIPE (EDGE DRAIN OUTLET) M 50.0000 12,000.00 91.000 4,550.00 91.000 4,550.00 103 750 MM WELDED STEEL PIPE M 650.0000 7,800.00 0.000 0.00 ENCASEMENT PROGRAM CAS145 PAGE 5 DATE 06/23/00 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-228264 TIME 07:56 AM ESTIMATE NO. 14 BID OPENING 05/11/99 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/00 R.E. NAME: PERRY, MIKE DATE OF THIS ESTIMATE 06/23/00 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 104 600 MM ALTERNATIVE FLARED END SECTION EA 500.0000 500.00 1.000 500.00 105 750 MM ALTERNATIVE FLARED END SECTION EA 550.0000 550.00 0.000 0.00 106 1050 MM ALTERNATIVE FLARED END SECTION EA 800.0000 800.00 1.000 800.00 107 ROCK SLOPE PROTECTION (LIGHT, METHOD B) M3 460.0000 2,760.00 0.000 0.00 108 ROCK SLOPE PROTECTION (1/4T, METHOD B) M3 80.0000 27,280.00 260.500 20,840.00 109 CONCRETE (DITCH LINING) M3 375.0000 128,250.00 47.642 17,865.75 47.642 17,865.75 110 FILTER FABRIC M2 3.0000 600.00 0.000 0.00 111 MINOR CONCRETE (MISCELLANEOUS M3 425.0000 31,875.00 0.000 0.00 CONSTRUCTION) 112 MISCELLANEOUS IRON AND STEEL KG 1.5000 15,984.00 296.000 444.00 296.000 444.00 (SF) 113 CHAIN LINK FENCE (TYPE CL-1.2) M 29.0000 35,670.00 0.000 0.00 (S) 114 CHAIN LINK FENCE (TYPE CL-1.8) M 20.0000 20,000.00 42.000 840.00 (S) 115 2.4 M CHAIN LINK GATE (TYPE CL-1.8) EA 400.0000 5,200.00 0.000 0.00 (S) 116 SURVEY MONUMENT EA 600.0000 4,200.00 0.000 0.00 117 DELINEATOR (CLASS 1) EA 35.0000 840.00 0.000 0.00 118 MILEPOST MARKER EA 35.0000 245.00 0.000 0.00 119 OBJECT MARKER (TYPE L-1) EA 35.0000 350.00 0.000 0.00 120 METAL BEAM GUARD RAILING (WOOD POST) M 58.0000 11,020.00 0.000 0.00 (S) 121 CONCRETE BARRIER (TYPE 27S) M 133.0000 555,940.00 3,716.473 494,290.91 122 CONCRETE BARRIER (BART TYPE D) M 234.0000 1041,300.00 0.000 0.00 123 CABLE ANCHOR ASSEMBLY EA 500.0000 4,500.00 0.000 0.00 (BREAKAWAY, TYPE B) 124 TERMINAL SYSTEM (TYPE SRT) EA 1,400.0000 12,600.00 0.000 0.00 (S) 125 CONCRETE BARRIER (TYPE 60C) M 250.0000 640,000.00 179.425 44,856.25 243.845 60,961.25 126 200 MM THERMOPLASTIC TRAFFIC STRIPE M 1.2000 456.00 0.000 0.00 (S) 127 100 MM THERMOPLASTIC TRAFFIC STRIPE M 1.0000 280.00 0.000 0.00 (S) (BROKEN 5.18 M - 2.14 M) 128 PAINT TRAFFIC STRIPE (2-COAT) M 0.3400 11,492.00 8,851.000 3,009.34 (S) 129 PAINT PAVEMENT MARKING (2-COAT) M2 26.0000 5,200.00 43.860 1,140.36 (S) 130 PAVEMENT MARKER (NON-REFLECTIVE) EA 1.8000 17,892.00 2,062.000 3,711.60 (S) PROGRAM CAS145 PAGE 6 DATE 06/23/00 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-228264 TIME 07:56 AM ESTIMATE NO. 14 BID OPENING 05/11/99 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/00 R.E. NAME: PERRY, MIKE DATE OF THIS ESTIMATE 06/23/00 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 131 PAVEMENT MARKER (REFLECTIVE) EA 3.3000 14,718.00 701.000 2,313.30 (S) 132 LIGHTING (TEMPORARY) LS 20,000.0000 20,000.00 0.500 10,000.00 0.500 10,000.00 (S) 133 LIGHTING AND SIGN ILLUMINATION LS 20,000.0000 20,000.00 0.000 0.00 (S) (LOCATION 1) 134 LIGHTING AND SIGN ILLUMINATION LS 20,000.0000 20,000.00 0.000 0.00 (S) (LOCATION 2) 135 LIGHTING AND SIGN ILLUMINATION LS 20,000.0000 20,000.00 0.000 0.00 (S) (LOCATION 3) 136 LIGHTING AND SIGN ILLUMINATION LS 20,000.0000 20,000.00 0.000 0.00 (S) (LOCATION 4) 137 LIGHTING AND SIGN ILLUMINATION LS 20,000.0000 20,000.00 0.000 0.00 (S) (LOCATION 5) 138 TRAFFIC OPERATIONS SYSTEM LS 20,000.0000 20,000.00 0.550 11,000.00 (S) (LOCATION 1) 139 TRAFFIC OPERATIONS SYSTEM LS 20,000.0000 20,000.00 0.550 11,000.00 (S) (LOCATION 2) 140 TRAFFIC OPERATIONS SYSTEM LS 20,000.0000 20,000.00 0.550 11,000.00 (S) (LOCATION 3) 141 TRAFFIC OPERATIONS SYSTEM LS 20,000.0000 20,000.00 0.550 11,000.00 (S) (LOCATION 4) 142 TRAFFIC OPERATIONS SYSTEM LS 20,000.0000 20,000.00 0.300 6,000.00 (S) (LOCATION 5) 143 TRAFFIC OPERATIONS SYSTEM LS 20,000.0000 20,000.00 0.550 11,000.00 (S) (LOCATION 6) 144 TRAFFIC OPERATIONS SYSTEM LS 20,000.0000 20,000.00 0.700 14,000.00 (S) (LOCATION 7) 145 TRAFFIC OPERATIONS SYSTEM LS 20,000.0000 20,000.00 0.550 11,000.00 (S) (LOCATION 8) 146 TRAFFIC OPERATIONS SYSTEM LS 20,000.0000 20,000.00 0.550 11,000.00 (S) (LOCATION 9) 147 TRAFFIC OPERATIONS SYSTEM LS 20,000.0000 20,000.00 0.550 11,000.00 (S) (LOCATION 10) 148 TRAFFIC OPERATIONS SYSTEM LS 20,000.0000 20,000.00 0.550 11,000.00 (S) (LOCATION 11) 149 TRAFFIC OPERATIONS SYSTEM LS 20,000.0000 20,000.00 0.550 11,000.00 (S) (LOCATION 12) 150 TRAFFIC OPERATIONS SYSTEM LS 20,000.0000 20,000.00 0.750 15,000.00 (S) (LOCATION 13) 151 TRAFFIC OPERATIONS SYSTEM LS 20,000.0000 20,000.00 0.900 18,000.00 (S) (LOCATION 14) 152 TRAFFIC OPERATIONS SYSTEM LS 20,000.0000 20,000.00 0.850 17,000.00 (S) (LOCATION 15) 153 TRAFFIC OPERATIONS SYSTEM LS 20,000.0000 20,000.00 0.750 15,000.00 (S) (LOCATION 16) 154 BART DUCT BANKS LS 20,000.0000 20,000.00 0.450 9,000.00 (S) PROGRAM CAS145 PAGE 7 DATE 06/23/00 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-228264 TIME 07:56 AM ESTIMATE NO. 14 BID OPENING 05/11/99 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/00 R.E. NAME: PERRY, MIKE DATE OF THIS ESTIMATE 06/23/00 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 580,500.60 5,304,947.89 ADJUSTMENT OF COMPENSATION 625.00 48,005.00 EXTRA WORK 47,870.43 121,262.27 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 628,996.03 5,474,215.16 155 MOBILIZATION LS 1627,000.0000 1627,000.00 0.950 1,545,650.00 ORIGINAL CONTRACT AMOUNT 16,741,986.70 TOTAL WORK COMPLETED 628,996.03 7,019,865.16 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 -352.80 TOTAL 628,996.03 7,019,512.36 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 06/11/99 395 06/11/99 06/25/99 04/11/01 199 53 0 0 40% 50% PROGRESS IS SATISFACTORY PENDING CCO DAYS PERRY, MIKE RESIDENT ENGINEER PROGRAM CAS145 DATE 06/23/00