PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 07/31/12 EST. NO.27 TIME 06:45 AM R.E. NAME: SCHNEIDER, JOLIE 04-228594 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 07/31/12 EST. NO.27 TIME 06:45 AM R.E. NAME: SCHNEIDER, JOLIE 04-228594 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE LATE LC PU 5/26/11 -24,000.00 13 LATE LC PU 6/7/11 -3,000.00 13 CIDH LVR BENTS 2 & 3 -2,800.00 18 NCR NO. 281 SL291B -1,800.00 22 NCR NO. 280 SL291B -388.00 22 #196 INSP 2/22/11 -5,000.00 24 4/25/12 COZEEP -50.00 24 REJECTED CIDH PILE 1 -400.00 26 0.00 -37,438.00 TOTAL DEDUCTIONS 0.00 -37,438.00 PROGRAM CAS145 PAGE 1 DATE 07/31/12 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-228594 TIME 06:45 AM ESTIMATE NO. 27 BID OPENING 02/10/10 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/12 R.E. NAME: SCHNEIDER, JOLIE DATE OF THIS ESTIMATE 07/31/12 LOCATION SUPPLEMENTAL PROGRESS ESTIMATE 04-CC-4-23.5/26.1 ------------------------------ MIKE LOVELACE IN CONTRA COSTA COUNTY IN PITTSBURG OC JONES AND SONS, INC AND ANTIOCH FROM 0.9 KM WEST OF 1520 FOURTH STREET LOVERIDGE ROAD OVERCROSSING TO 0.3 BERKELEY CA 94710 KM WEST OF SOMERSVILLE ROAD UC FED. AID NO. HPLU-6204(87)N ,L-6204(87)N ,NCII-6204(88)N WIDEN HIGHWAY AND BRIDGE ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 001 PROGRESS SCHEDULE (CRITICAL PATH METHOD) LS 5,000.0000 5,000.00 0.750 3,750.00 002 SMALL BUSINESS UTILIZATION REPORT EA 250.0000 3,750.00 1.000 250.00 003 TIME-RELATED OVERHEAD WDAY 1,100.0000 825,000.00 380.000 418,000.00 004 TEMPORARY FENCE (TYPE CL-1.8) M 19.0000 66,690.00 2,364.030 44,916.57 005 TEMPORARY FENCE (TYPE CL-1.8, SLATTED) M 42.0000 47,040.00 1,314.100 55,192.20 006 TEMPORARY FENCE (TYPE CL-1.8) M 26.0000 7,280.00 0.000 0.00 (LEFT IN PLACE) 007 TEMPORARY FENCE (TYPE ESA) M 16.0000 2,240.00 383.300 6,132.80 008 JACKING SUPERSTRUCTURE (LOCATION A) LS 30,000.0000 30,000.00 0.000 0.00 009 300 MM TEMPORARY CULVERT M 165.0000 42,900.00 124.750 20,583.75 010 TEMPORARY JACKED 450 MM REINFORCED M 1,500.0000 33,000.00 21.600 32,400.00 CONCRETE PIPE 011 450 MM TEMPORARY CULVERT M 175.0000 63,000.00 356.600 62,405.00 012 600 MM TEMPORARY CULVERT M 215.0000 43,000.00 97.200 20,898.00 013 CONSTRUCTION SITE MANAGEMENT LS 100,000.0000 100,000.00 0.510 51,000.00 014 PREPARE STORM WATER POLLUTION LS 3,000.0000 3,000.00 0.600 1,800.00 PREVENTION PLAN 015 DEWATERING AND NON-STORMWATER DISCHARGE LS 30,000.0000 30,000.00 0.510 15,300.00 CONTROL 016 TEMPORARY FIBER ROLL M 5.7500 59,800.00 5,489.840 31,566.58 017 TEMPORARY SILT FENCE M 5.0000 29,750.00 3,903.970 19,519.85 018 TEMPORARY CONCRETE WASHOUT FACILITY EA 1,500.0000 18,000.00 7.000 10,500.00 019 TEMPORARY CONSTRUCTION ENTRANCE EA 2,000.0000 24,000.00 26.500 53,000.00 020 TEMPORARY COVER M2 2.5000 11,000.00 10,805.590 27,013.98 021 TEMPORARY CHECK DAM M 15.0000 7,500.00 484.060 7,260.90 022 MOVE-IN/MOVE-OUT EA 650.0000 6,500.00 6.000 3,900.00 (TEMPORARY EROSION CONTROL) PROGRAM CAS145 PAGE 2 DATE 07/31/12 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-228594 TIME 06:45 AM ESTIMATE NO. 27 BID OPENING 02/10/10 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/12 R.E. NAME: SCHNEIDER, JOLIE DATE OF THIS ESTIMATE 07/31/12 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 023 TEMPORARY DRAINAGE INLET PROTECTION EA 225.0000 29,250.00 255.000 57,375.00 024 TEMPORARY CREEK DIVERSION SYSTEM EA 20,000.0000 100,000.00 3.000 60,000.00 025 TEMPORARY HYDRAULIC MULCH M2 1.1000 52,140.00 91,639.300 100,803.23 (BONDED FIBER MATRIX) 026 STREET SWEEPING LS 100,000.0000 100,000.00 0.510 51,000.00 027 TEMPORARY BULKHEAD (STORAGE BOX) EA 10,000.0000 10,000.00 1.000 10,000.00 028 PARTIAL INLET WITH TEMPORARY COVER EA 1,500.0000 1,500.00 1.000 1,500.00 029 GEOSYNTHETIC CLAY LINER M2 12.0000 31,200.00 0.000 0.00 030 TEMPORARY BULKHEAD (BOX CULVERT) EA 5,000.0000 15,000.00 1.000 5,000.00 2.000 10,000.00 031 CONSTRUCTION AREA SIGNS LS 60,000.0000 60,000.00 0.490 29,400.00 032 TRAFFIC CONTROL SYSTEM LS 350,000.0000 350,000.00 0.510 178,500.00 033 TYPE III BARRICADE EA 50.0000 2,700.00 6.000 300.00 034 TEMPORARY PAVEMENT MARKING (PAINT) M2 8.0000 5,040.00 542.290 4,338.32 035 TEMPORARY TRAFFIC STRIPE (PAINT) M 0.6000 29,100.00 21,988.430 13,193.06 036 CHANNELIZER (SURFACE MOUNTED) EA 30.0000 30,600.00 399.000 11,970.00 037 TEMPORARY PAVEMENT MARKER EA 4.0000 16,200.00 1,850.000 7,400.00 038 TEMPORARY TERMINAL SECTION (TYPE K) EA 1,000.0000 16,000.00 3.000 3,000.00 039 PORTABLE CHANGEABLE MESSAGE SIGN EA 4,000.0000 40,000.00 4.000 16,000.00 040 TEMPORARY RAILING (TYPE K) M 16.0000 462,400.00 16,092.490 257,479.84 041 TEMPORARY CRASH CUSHION MODULE EA 125.0000 41,750.00 314.000 39,250.00 042 ABANDON CULVERT EA 1,000.0000 11,000.00 3.000 3,000.00 043 ABANDON STORAGE BOX LS 5,000.0000 5,000.00 0.500 2,500.00 044 ABANDON PUMP STATION LS 6,000.0000 6,000.00 1.000 6,000.00 045 ABANDON DRAINAGE STRUCTURE EA 1,000.0000 2,000.00 1.000 1,000.00 046 ABANDON MANHOLE EA 1,000.0000 3,000.00 2.000 2,000.00 047 ABANDON SEWER PIPE EA 800.0000 5,600.00 4.000 3,200.00 048 CLEAN DRAINAGE FACILITY EA 2,000.0000 6,000.00 0.000 0.00 049 ABANDON WATER WELL EA 1,500.0000 7,500.00 3.000 4,500.00 PROGRAM CAS145 PAGE 3 DATE 07/31/12 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-228594 TIME 06:45 AM ESTIMATE NO. 27 BID OPENING 02/10/10 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/12 R.E. NAME: SCHNEIDER, JOLIE DATE OF THIS ESTIMATE 07/31/12 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 050 REMOVE CHAIN LINK FENCE M 6.0000 38,520.00 4,047.260 24,283.56 051 REMOVE HANDRAIL M 60.0000 360.00 0.000 0.00 052 REMOVE SLIDE HEADGATE LS 1,500.0000 1,500.00 1.000 1,500.00 053 REMOVE AUTOMATIC DRAINAGE GATE EA 300.0000 600.00 0.000 0.00 054 REMOVE CHAIN LINK GATE EA 200.0000 800.00 2.000 400.00 055 REMOVE METAL BEAM GUARD RAILING M 15.0000 58,950.00 2,301.600 34,524.00 056 REMOVE FLARED END SECTION EA 500.0000 1,500.00 2.000 1,000.00 057 REMOVE YELLOW THERMOPLASTIC TRAFFIC M 1.5000 14,775.00 0.000 0.00 STRIPE 058 REMOVE PAINTED TRAFFIC STRIPE M 1.5000 11,460.00 5,331.230 7,996.85 059 REMOVE PAINTED PAVEMENT MARKING M2 23.0000 9,430.00 87.100 2,003.30 060 REMOVE THERMOPLASTIC TRAFFIC STRIPE M 1.5000 13,875.00 234.130 351.20 061 REMOVE PAVEMENT MARKER EA 0.5000 14,205.00 1,249.000 624.50 062 REMOVE ROADSIDE SIGN EA 75.0000 8,250.00 0.000 0.00 063 REMOVE EXTINGUISHABLE MESSAGE SIGN LS 5,000.0000 5,000.00 0.000 0.00 SYSTEM 064 REMOVE SIGN TOWER STRUCTURE LS 10,000.0000 10,000.00 1.000 10,000.00 065 REMOVE OVERSIDE DRAIN EA 350.0000 4,550.00 8.000 2,800.00 066 REMOVE CULVERT EA 950.0000 86,450.00 41.000 38,950.00 067 REMOVE INLET EA 800.0000 59,200.00 34.000 27,200.00 068 REMOVE UNDERDRAIN SYSTEM M 120.0000 72,000.00 0.000 0.00 069 REMOVE EDGE DRAIN SYSTEM M 23.0000 82,800.00 923.500 21,240.50 070 REMOVE MANHOLE EA 800.0000 4,000.00 3.000 2,400.00 071 REMOVE RETAINING WALL (PORTION) LS 15,000.0000 15,000.00 1.000 15,000.00 072 REMOVE RETAINING WALL (LOCATION A) LS 24,000.0000 24,000.00 1.000 24,000.00 073 REMOVE RETAINING WALL (LOCATION B) LS 12,000.0000 12,000.00 1.000 12,000.00 074 REMOVE CONCRETE MASONRY BLOCK WALL LS 30,000.0000 30,000.00 0.965 28,950.00 075 REMOVE RAILROAD TRACK M 1.0000 990.00 961.100 961.10 076 REMOVE RAILROAD CROSSING GATES LS 12,000.0000 12,000.00 0.750 9,000.00 PROGRAM CAS145 PAGE 4 DATE 07/31/12 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-228594 TIME 06:45 AM ESTIMATE NO. 27 BID OPENING 02/10/10 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/12 R.E. NAME: SCHNEIDER, JOLIE DATE OF THIS ESTIMATE 07/31/12 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 077 REMOVE BASE AND SURFACING M3 17.0000 406,300.00 5,584.750 94,940.75 078 SALVAGE METAL BRIDGE RAILING M 50.0000 6,950.00 139.000 6,950.00 079 RELOCATE HYDRANT EA 4,200.0000 25,200.00 4.000 16,800.00 080 REMOVE HYDRANT EA 1,000.0000 2,000.00 2.000 2,000.00 081 REMOVE BOLLARD EA 250.0000 1,000.00 4.000 1,000.00 082 RELOCATE ROADSIDE SIGN-ONE POST EA 125.0000 4,125.00 0.000 0.00 083 RELOCATE ROADSIDE SIGN-TWO POST EA 200.0000 2,400.00 1.000 200.00 084 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0.00 085 RELOCATE CHANGEABLE MESSAGE SIGN EA 7,500.0000 15,000.00 2.000 15,000.00 STRUCTURE 086 ADJUST DRAINAGE STRUCTURE M 1,500.0000 9,000.00 0.000 0.00 087 ADJUST FRAME AND COVER TO GRADE EA 500.0000 5,500.00 1.000 500.00 088 ADJUST FRAME AND GRATE TO GRADE EA 1,200.0000 1,200.00 0.000 0.00 089 ADJUST UTILITY COVER TO GRADE EA 1,500.0000 3,000.00 0.000 0.00 090 MODIFY SEWER MANHOLE EA 1,500.0000 3,000.00 1.000 1,500.00 091 COLD PLANE ASPHALT CONCRETE PAVEMENT M2 2.8000 63,840.00 7,741.000 21,674.80 092 REMOVE CONCRETE M3 90.0000 164,700.00 1,314.200 118,278.00 093 REMOVE CONCRETE BARRIER (TYPE K) M 10.0000 10,800.00 0.000 0.00 094 REMOVE CONCRETE BARRIER (TYPE 50) M 36.0000 46,080.00 237.000 8,532.00 095 REMOVE ROCK SLOPE PROTECTION M3 25.0000 1,300.00 52.000 1,300.00 096 CAP INLET EA 1,000.0000 1,000.00 0.000 0.00 097 CAP DRAINAGE STRUCTURE EA 1,500.0000 6,000.00 3.000 4,500.00 098 REMOVE STEEL RAILING M 20.0000 1,280.00 64.000 1,280.00 099 BRIDGE REMOVAL, LOCATION A LS 125,000.0000 125,000.00 0.950 118,750.00 100 BRIDGE REMOVAL, LOCATION B LS 100,000.0000 100,000.00 0.750 75,000.00 0.900 90,000.00 101 BRIDGE REMOVAL, LOCATION C LS 140,000.0000 140,000.00 0.650 91,000.00 0.900 126,000.00 102 BRIDGE REMOVAL, LOCATION D LS 100,000.0000 100,000.00 0.750 75,000.00 1.000 100,000.00 103 CLEARING AND GRUBBING LS 75,000.0000 75,000.00 1.000 75,000.00 PROGRAM CAS145 PAGE 5 DATE 07/31/12 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-228594 TIME 06:45 AM ESTIMATE NO. 27 BID OPENING 02/10/10 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/12 R.E. NAME: SCHNEIDER, JOLIE DATE OF THIS ESTIMATE 07/31/12 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 104 DEVELOP WATER SUPPLY LS 25,000.0000 25,000.00 0.510 12,750.00 105 ROADWAY EXCAVATION M3 8.5000 1,368,500.00 150,196.880 1,276,673.48 106 LEAD COMPLIANCE PLAN LS 5,000.0000 5,000.00 1.000 5,000.00 107 STRUCTURE EXCAVATION (BRIDGE) M3 65.0000 640,900.00 925.000 60,125.00 8,860.000 575,900.00 (F) 108 STRUCTURE EXCAVATION (RETAINING WALL) M3 16.0000 212,144.00 1,308.000 20,928.00 10,426.000 166,816.00 (F) 109 STRUCTURE BACKFILL (BRIDGE) M3 65.0000 394,550.00 2,891.000 187,915.00 (F) 110 STRUCTURE BACKFILL (RETAINING WALL) M3 47.0000 459,519.00 5,771.500 271,260.50 (F) 111 PERVIOUS BACKFILL MATERIAL M3 100.0000 23,200.00 112.000 11,200.00 (F) 112 PERVIOUS BACKFILL MATERIAL (RETAINING M3 70.0000 28,350.00 228.000 15,960.00 (F) WALL) 113 SAND BACKFILL M3 150.0000 8,850.00 7.000 1,050.00 114 SLURRY CEMENT BACKFILL M3 200.0000 24,200.00 0.000 0.00 115 DITCH EXCAVATION M3 35.0000 14,000.00 266.400 9,324.00 116 EARTH RETAINING STRUCTURE, LOCATION A M2 400.0000 1,400,000.00 3,395.000 1,358,000.00 (F) 117 EARTH RETAINING STRUCTURE, LOCATION B M2 425.0000 1,041,250.00 2,413.000 1,025,525.00 (F) 118 EARTH RETAINING STRUCTURE, LOCATION C M2 400.0000 1,182,000.00 2,950.000 1,180,000.00 (F) 119 IMPORTED BORROW M3 0.2500 3,750.00 0.000 0.00 120 HIGHWAY PLANTING LS 75,000.0000 75,000.00 0.552 41,400.00 121 IMPORTED TOPSOIL M3 48.0000 120,000.00 171.300 8,222.40 122 IMPORTED TOPSOIL SOIL TEST LS 500.0000 500.00 1.000 500.00 123 EROSION CONTROL (TYPE D) M2 0.1000 8,800.00 24,582.000 2,458.20 124 EROSION CONTROL (NETTING) M2 2.5000 57,750.00 0.000 0.00 125 FIBER ROLLS M 6.5000 17,615.00 789.780 5,133.57 126 DRAINAGE INLET PROTECTION EA 275.0000 9,350.00 0.000 0.00 (EROSION CONTROL) 127 CHECK DAM (EROSION CONTROL) M 16.0000 2,080.00 42.000 672.00 128 MOVE-IN/MOVE-OUT (EROSION CONTROL) EA 650.0000 4,550.00 2.000 1,300.00 129 PLANT (GROUP M) EA 7.0000 20,370.00 0.000 0.00 130 SEEDING KG 1,250.0000 2,500.00 0.000 0.00 PROGRAM CAS145 PAGE 6 DATE 07/31/12 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-228594 TIME 06:45 AM ESTIMATE NO. 27 BID OPENING 02/10/10 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/12 R.E. NAME: SCHNEIDER, JOLIE DATE OF THIS ESTIMATE 07/31/12 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 131 MAINTAIN EXISTING PLANTED AREAS LS 15,000.0000 15,000.00 0.500 7,500.00 132 PLANT ESTABLISHMENT WORK LS 5,000.0000 5,000.00 0.500 2,500.00 133 IRRIGATION SYSTEM LS 150,000.0000 150,000.00 0.625 93,750.00 134 NPS 3 SUPPLY LINE (BRIDGE) M 150.0000 15,600.00 104.000 15,600.00 (F) 135 WATER METER EA 95,000.0000 285,000.00 2.000 190,000.00 136 200 MM CORRUGATED HIGH DENSITY M 150.0000 106,500.00 268.600 40,290.00 POLYETHYLENE PIPE CONDUIT 137 75 MM GALVANIZED STEEL PIPE WATER LINE M 75.0000 3,300.00 0.000 0.00 138 50 MM SPRINKLER CONTROL CONDUIT M 75.0000 3,300.00 0.000 0.00 139 LIME TONN 150.0000 552,000.00 1,506.550 225,982.50 140 LIME STABILIZATION M2 1.6500 174,900.00 49,978.230 82,464.08 141 CLASS 4 AGGREGATE SUBBASE M3 20.0000 268,400.00 4,636.630 92,732.60 142 CLASS 3 AGGREGATE BASE M3 35.0000 687,750.00 4,018.070 140,632.45 143 HOT MIX ASPHALT TONN 75.0000 6,825,000.00 56,289.040 4,221,678.00 144 HOT MIX ASPHALT (BASE LEVELING) TONN 90.0000 75,600.00 1,406.290 126,566.10 145 DATA CORE LS 10,000.0000 10,000.00 0.000 0.00 146 PLACE HOT MIX ASPHALT DIKE (TYPE A) M 6.0000 180.00 0.000 0.00 147 PLACE HOT MIX ASPHALT DIKE (TYPE C) M 6.0000 564.00 21.000 126.00 148 PLACE HOT MIX ASPHALT DIKE (TYPE E) M 6.0000 11,880.00 144.770 868.62 149 PLACE HOT MIX ASPHALT DIKE (TYPE F) M 6.0000 960.00 103.100 618.60 150 PLACE HOT MIX ASPHALT M2 24.0000 11,760.00 317.400 7,617.60 (MISCELLANEOUS AREA) 151 TACK COAT TONN 650.0000 91,000.00 31.080 20,202.00 152 CONCRETE PAVEMENT M3 215.0000 6,839,150.00 17,344.070 3,728,975.05 153 SEAL PAVEMENT JOINT M 3.7500 217,500.00 27,163.300 101,862.38 154 450 MM CAST-IN-DRILLED-HOLE CONCRETE M 500.0000 158,500.00 316.800 158,400.00 PILING 155 750 MM CAST-IN-DRILLED-HOLE CONCRETE M 400.0000 1,031,200.00 1,289.000 515,600.00 PILING 156 1.6 M CAST-IN-DRILLED HOLE CONCRETE M 2,500.0000 17,500.00 7.390 18,475.00 PILING 157 900 MM CAST-IN-DRILLED-HOLE CONCRETE M 650.0000 137,150.00 105.200 68,380.00 211.000 137,150.00 PILING PROGRAM CAS145 PAGE 7 DATE 07/31/12 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-228594 TIME 06:45 AM ESTIMATE NO. 27 BID OPENING 02/10/10 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/12 R.E. NAME: SCHNEIDER, JOLIE DATE OF THIS ESTIMATE 07/31/12 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 158 FURNISH PILING (CLASS 900 MODIFIED) M 85.0000 98,770.00 2.000 170.00 1,164.000 98,940.00 159 DRIVE PILE (CLASS 900 MODIFIED) EA 1,000.0000 64,000.00 32.000 32,000.00 64.000 64,000.00 160 FURNISH PILING (CLASS 625) M 60.0000 486,540.00 5,607.730 336,463.80 (ALTERNATIVE "X") 161 DRIVE PILE (CLASS 625) (ALTERNATIVE "X") EA 1,100.0000 663,300.00 82.000 90,200.00 474.000 521,400.00 162 FURNISH PILING (CLASS 400) M 54.0000 169,884.00 609.400 32,907.60 3,167.000 171,018.00 (ALTERNATIVE "X") 163 DRIVE PILE (CLASS 400) (ALTERNATIVE "X") EA 800.0000 229,600.00 57.000 45,600.00 289.000 231,200.00 164 400 MM CAST-IN-DRILLED-HOLE CONCRETE M 140.0000 424,200.00 3,030.000 424,200.00 PILING (SOUND WALL) 165 760 MM CAST-IN-DRILLED-HOLE CONCRETE M 380.0000 37,620.00 99.000 37,620.00 PILING (SOUND WALL) 166 FURNISH CAST-IN-STEEL-SHELL CONCRETE M 200.0000 217,600.00 1,088.000 217,600.00 PILING (360 MM) 167 PRESTRESSING CAST-IN-PLACE CONCRETE LS 350,000.0000 350,000.00 0.390 136,500.00 168 STRUCTURAL CONCRETE, BRIDGE FOOTING M3 300.0000 728,400.00 332.000 99,600.00 1,476.000 442,800.00 (F) 169 STRUCTURAL CONCRETE, BRIDGE M3 650.0000 4,391,400.00 3,075.500 1,999,075.00 (F) 170 STRUCTURAL CONCRETE, SIGN POST SUPPORT M3 680.0000 26,520.00 42.500 28,900.00 (F) 171 STRUCTURAL CONCRETE, RETAINING WALL M3 460.0000 1,400,240.00 77.000 35,420.00 2,172.000 999,120.00 (F) 172 STRUCTURAL CONCRETE, SOUND WALL M3 700.0000 212,800.00 294.900 206,430.00 173 STRUCTURAL CONCRETE, BARRIER SLAB M3 330.0000 960,300.00 2,877.000 949,410.00 (F) 174 STRUCTURAL CONCRETE, APPROACH SLAB M3 800.0000 44,800.00 0.000 0.00 (F) 175 STRUCTURAL CONCRETE, APPROACH SLAB M3 800.0000 211,200.00 150.000 120,000.00 (F) (TYPE N) 176 CLASS 2 CONCRETE (BOX CULVERT) M3 700.0000 651,000.00 745.840 522,088.00 177 CLASS 2 CONCRETE (HEADWALL) M3 650.0000 188,500.00 219.890 142,928.50 178 MINOR CONCRETE (MINOR STRUCTURE) M3 950.0000 603,250.00 395.020 375,269.00 (F) 179 MINOR CONCRETE (BACKFILL) M3 200.0000 28,000.00 80.060 16,012.00 180 ORNAMENTAL LOGO EA 2,000.0000 12,000.00 4.000 8,000.00 (F) 181 FRACTURED RIB TEXTURE M2 90.0000 211,860.00 51.000 4,590.00 1,576.000 141,840.00 (F) 182 SOUND WALL (MASONRY BLOCK) M2 142.0000 446,448.00 3,144.000 446,448.00 (F) 183 CONCRETE MASONRY BLOCK WALL M2 200.0000 1,800.00 0.000 0.00 184 JOINT SEAL (MR 25 MM) M 100.0000 15,600.00 49.000 4,900.00 PROGRAM CAS145 PAGE 8 DATE 07/31/12 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-228594 TIME 06:45 AM ESTIMATE NO. 27 BID OPENING 02/10/10 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/12 R.E. NAME: SCHNEIDER, JOLIE DATE OF THIS ESTIMATE 07/31/12 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 185 JOINT SEAL ASSEMBLY (MR 70 MM) M 750.0000 45,750.00 30.500 22,875.00 186 JOINT SEAL (MR 50 MM) M 200.0000 12,800.00 32.000 6,400.00 187 BAR REINFORCING STEEL (BRIDGE) KG 1.6000 2,436,457.60 77,281.000 123,649.60 784,266.000 1,254,825.60 (F) 188 BAR REINFORCING STEEL (RETAINING WALL) KG 1.7500 324,751.00 2,410.000 4,217.50 126,869.000 222,020.75 (F) 189 BAR REINFORCING STEEL KG 3.0000 10,200.00 3,947.500 11,842.50 (F) (SIGN POST SUPPORT) 190 BAR REINFORCING STEEL (SOUND WALL) KG 1.0000 25,200.00 24,331.000 24,331.00 191 BAR REINFORCING STEEL (BARRIER SLAB) KG 1.8000 312,300.00 171,458.000 308,624.40 (F) 192 BAR REINFORCING STEEL (BOX CULVERT) KG 1.6500 191,400.00 94,480.460 155,892.76 193 BAR REINFORCING STEEL (HEADWALL) KG 1.8000 42,120.00 23,400.000 42,120.00 194 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0.00 195 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0.00 196 FURNISH SIGN STRUCTURE (TRUSS) KG 8.0000 595,600.00 65,900.000 527,200.00 197 INSTALL SIGN STRUCTURE (TRUSS) KG 0.5000 37,225.00 65,900.000 32,950.00 198 FURNISH FORMED PANEL SIGN (ROADSIDE) M2 95.0000 95.00 0.000 0.00 199 FURNISH FORMED PANEL SIGN (OVERHEAD) M2 95.0000 16,625.00 127.960 12,156.20 200 FURNISH LAMINATED PANEL SIGN M2 20.0000 820.00 0.000 0.00 (25.4 MM-TYPE B) 201 FURNISH SINGLE SHEET ALUMINUM SIGN M2 15.0000 555.00 0.000 0.00 (1.6 MM-UNFRAMED) 202 FURNISH SINGLE SHEET ALUMINUM SIGN M2 15.0000 555.00 0.000 0.00 (2.0 MM-UNFRAMED) 203 FURNISH SINGLE SHEET ALUMINUM SIGN M2 15.0000 165.00 0.000 0.00 (1.6 MM-FRAMED) 204 FURNISH SINGLE SHEET ALUMINUM SIGN M2 30.0000 60.00 0.000 0.00 (2.0 MM-FRAMED) 205 1524 MM CAST-IN-DRILLED-HOLE M 3,200.0000 188,800.00 56.200 179,840.00 CONCRETE PILE (SIGN FOUNDATION) 206 METAL (RAIL MOUNTED SIGN) KG 13.0000 42,900.00 0.000 0.00 207 ROADSIDE SIGN - ONE POST EA 250.0000 15,250.00 0.000 0.00 208 ROADSIDE SIGN - TWO POST EA 400.0000 6,000.00 0.000 0.00 209 INSTALL SIGN (STRAP AND SADDLE BRACKET EA 200.0000 200.00 0.000 0.00 METHOD) 210 INSTALL SIGN OVERLAY M2 25.0000 75.00 0.000 0.00 211 INSTALL SIGN PANEL ON EXISTING FRAME M2 25.0000 400.00 0.000 0.00 PROGRAM CAS145 PAGE 9 DATE 07/31/12 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-228594 TIME 06:45 AM ESTIMATE NO. 27 BID OPENING 02/10/10 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/12 R.E. NAME: SCHNEIDER, JOLIE DATE OF THIS ESTIMATE 07/31/12 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 212 300 MM ALTERNATIVE PIPE CULVERT M 200.0000 34,400.00 85.900 17,180.00 213 450 MM ALTERNATIVE PIPE CULVERT (TYPE A) M 132.0000 451,440.00 1,489.450 196,607.40 214 450 MM ALTERNATIVE PIPE CULVERT (TYPE B) M 148.0000 48,840.00 303.630 44,937.24 215 600 MM ALTERNATIVE PIPE CULVERT (TYPE A) M 160.0000 68,800.00 113.100 18,096.00 216 600 MM ALTERNATIVE PIPE CULVERT (TYPE B) M 160.0000 33,600.00 14.300 2,288.00 217 750 MM ALTERNATIVE PIPE CULVERT M 210.0000 24,150.00 126.500 26,565.00 218 900 MM ALTERNATIVE PIPE CULVERT M 300.0000 8,100.00 0.000 0.00 219 1050 MM ALTERNATIVE PIPE CULVERT M 310.0000 43,400.00 140.000 43,400.00 220 1200 MM ALTERNATIVE PIPE CULVERT M 525.0000 39,375.00 75.000 39,375.00 221 375 MM REINFORCED CONCRETE PIPE M 150.0000 46,800.00 316.100 47,415.00 222 600 MM REINFORCED CONCRETE PIPE M 1,000.0000 3,000.00 2.300 2,300.00 223 1200 MM REINFORCED CONCRETE PIPE M 1,500.0000 4,500.00 14.110 21,165.00 224 1500 MM REINFORCED CONCRETE PIPE M 925.0000 259,000.00 274.700 254,097.50 225 1800 MM REINFORCED CONCRETE PIPE M 1,200.0000 46,800.00 39.000 46,800.00 226 2400 MM REINFORCED CONCRETE PIPE CASING M 2,800.0000 212,800.00 75.600 211,680.00 (CLASS IV, RUBBER GASKET JOINT) 227 JACKED 450 MM REINFORCED CONCRETE PIPE M 1,300.0000 143,000.00 108.300 140,790.00 228 JACKED 600 MM REINFORCED CONCRETE PIPE M 1,350.0000 162,000.00 95.300 128,655.00 229 300 MM CORRUGATED STEEL PIPE M 250.0000 2,500.00 3.300 825.00 (1.63 MM THICK) 230 450 MM CORRUGATED STEEL PIPE M 250.0000 2,500.00 9.400 2,350.00 (2.01 MM THICK) 231 600 MM CORRUGATED STEEL PIPE M 300.0000 2,100.00 7.000 2,100.00 (2.01 MM THICK) 232 900 MM CORRUGATED STEEL PIPE M 400.0000 5,200.00 8.000 3,200.00 (2.01 MM THICK) 233 1200 MM CORRUGATED STEEL PIPE M 1,000.0000 6,000.00 6.000 6,000.00 (2.01 MM THICK) 234 450 MM ALTERNATIVE SLOTTED PIPE M 325.0000 39,000.00 80.700 26,227.50 235 11.05M X 5.33M CORRUGATED STEEL PLATE M 14,000.0000 280,000.00 20.000 280,000.00 ARCH (9.65MM THICK) 236 150 MM PERFORATED PLASTIC PIPE M 78.0000 3,900.00 0.000 0.00 UNDERDRAIN 237 200 MM PERFORATED PLASTIC M 67.0000 231,820.00 0.000 0.00 PIPE UNDERDRAIN 238 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0.00 PROGRAM CAS145 PAGE 10 DATE 07/31/12 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-228594 TIME 06:45 AM ESTIMATE NO. 27 BID OPENING 02/10/10 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/12 R.E. NAME: SCHNEIDER, JOLIE DATE OF THIS ESTIMATE 07/31/12 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 239 300 MM CORRUGATED STEEL PIPE DOWNDRAIN M 250.0000 6,000.00 23.800 5,950.00 (1.63 MM THICK) 240 ANCHOR ASSEMBLY EA 200.0000 1,800.00 3.000 600.00 241 DRAINAGE INLET MARKER EA 10.0000 230.00 0.000 0.00 242 WELDED STEEL PIPE CASING (BRIDGE) M 500.0000 12,500.00 25.000 12,500.00 243 300 MM WELDED STEEL PIPE (2.67 MM THICK) M 275.0000 16,775.00 60.300 16,582.50 244 762 MM WELDED STEEL PIPE SPLIT CASING M 1,300.0000 44,200.00 11.160 14,508.00 (4.78 MM THICK) 245 1000 MM WELDED STEEL PIPE SPLIT CASING M 3,200.0000 9,600.00 8.500 27,200.00 (4.78 MM THICK) 246 1350 MM WELDED STEEL PIPE M 2,200.0000 48,400.00 22.000 48,400.00 (6.35 MM THICK) 247 JACKED 1350 MM WELDED STEEL PIPE CASING M 2,900.0000 145,000.00 50.000 145,000.00 (6.53 MM THICK) 248 450 MM ALTERNATIVE FLARED END SECTION EA 300.0000 900.00 1.000 300.00 249 600 MM ALTERNATIVE FLARED END SECTION EA 450.0000 1,800.00 3.000 1,350.00 250 750 MM ALTERNATIVE FLARED END SECTION EA 500.0000 1,500.00 3.000 1,500.00 251 TYPE "A" INLET (CITY OF PITTSBURG) EA 1,500.0000 42,000.00 18.000 27,000.00 252 TYPE "B" INLET EA 1,500.0000 4,500.00 3.000 4,500.00 253 TYPE "I" MANHOLE (CITY OF PITTSBURG) EA 5,000.0000 25,000.00 2.000 10,000.00 254 600 MM SLIDE HEADGATE EA 2,800.0000 5,600.00 0.000 0.00 255 DEBRIS RACK CAGE EA 2,500.0000 2,500.00 0.000 0.00 256 300 MM REINFORCED CONCRETE SEWER PIPE M 250.0000 2,750.00 0.000 0.00 257 900 MM REINFORCED CONCRETE SEWER PIPE M 880.0000 237,600.00 262.600 231,088.00 258 200 MM POLYVINYL CHLORIDE SEWER PIPE M 200.0000 50,000.00 73.000 14,600.00 259 SEWER MANHOLE EA 7,000.0000 56,000.00 6.000 42,000.00 260 ROCK SLOPE PROTECTION (LIGHT, METHOD B) M3 160.0000 54,880.00 343.000 54,880.00 261 ROCK SLOPE PROTECTION M3 120.0000 18,000.00 146.200 17,544.00 (FACING, METHOD B) 262 ROCK SLOPE PROTECTION M3 150.0000 7,650.00 33.700 5,055.00 (BACKING NO. 2, METHOD B) 263 SLOPE PAVING (CONCRETE) M3 750.0000 24,750.00 0.000 0.00 (F) 264 MINOR CONCRETE (DITCH LINING) M3 400.0000 20,800.00 0.000 0.00 265 MINOR CONCRETE (PIPE ENCASEMENT) M3 1,000.0000 9,000.00 0.000 0.00 PROGRAM CAS145 PAGE 11 DATE 07/31/12 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-228594 TIME 06:45 AM ESTIMATE NO. 27 BID OPENING 02/10/10 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/12 R.E. NAME: SCHNEIDER, JOLIE DATE OF THIS ESTIMATE 07/31/12 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 266 ROCK SLOPE PROTECTION FABRIC M2 3.0000 2,640.00 831.200 2,493.60 267 MINOR CONCRETE (MISCELLANEOUS M3 360.0000 273,600.00 220.780 79,480.80 CONSTRUCTION) 268 MISCELLANEOUS IRON AND STEEL KG 2.5000 97,000.00 21,876.000 54,690.00 269 MISCELLANEOUS METAL (BRIDGE) KG 7.0000 33,600.00 4,300.000 30,100.00 (F) 270 MISCELLANEOUS METAL (RETAINING WALL) KG 15.0000 10,800.00 720.000 10,800.00 (F) 271 BRIDGE DECK DRAINAGE SYSTEM KG 12.0000 12,600.00 0.000 0.00 (F) 272 UPI RECLAIMED WATER LINE PROTECTION LS 70,000.0000 70,000.00 0.460 32,200.00 273 CITY OF PITTSBURG 450 MM DUCTILE IRON LS 250,000.0000 250,000.00 1.000 250,000.00 PIPE WATERLINE 274 CITY OF PITTSBURG 450 MM WATERLINE LS 200,000.0000 200,000.00 1.000 200,000.00 TEMPORARY BYPASS 275 PRAXAIR 350 MM RECLAIMED WATER LINE LS 200,000.0000 200,000.00 0.951 190,200.00 RELOCATION 276 USBR WATER LATERAL 14 MODIFICATION LS 20,000.0000 20,000.00 1.000 20,000.00 277 LOVERIDGE RETAIL CENTER WATER EQUIPMENT LS 75,000.0000 75,000.00 1.000 75,000.00 RELOCATION (LOCATION 1) 278 LOVERRIDGE RETAIL CENTER WATER EQUIPMENT LS 50,000.0000 50,000.00 1.000 50,000.00 RELOCATION (LOCATION 2) 279 LOVERIDGE RETAIL CENTER WATER EQUIPMENT LS 6,000.0000 6,000.00 1.000 6,000.00 RELOCATION (LOCATION 3) 280 CHAIN LINK FENCE (TYPE CL-0.9, M 32.0000 89,280.00 25.600 819.20 2,203.400 70,508.80 (F) VINYL-CLAD) 281 CHAIN LINK FENCE (TYPE CL-1.8) M 30.0000 72,300.00 108.800 3,264.00 282 WOOD FENCE M 300.0000 4,500.00 19.250 5,775.00 283 3.0 M CHAIN LINK GATE (TYPE CL-1.8) EA 900.0000 6,300.00 0.000 0.00 284 TUBULAR ALUMINUM FENCE RAILING M 140.0000 11,200.00 81.000 11,340.00 285 STEEL FENCE M 750.0000 1,500.00 0.000 0.00 286 1.2 M STEEL GATE EA 725.0000 1,450.00 0.000 0.00 287 DELINEATOR (CLASS 1) EA 40.0000 1,600.00 0.000 0.00 288 PAINT POSTMILE MARKINGS EA 40.0000 1,520.00 0.000 0.00 289 OBJECT MARKER EA 40.0000 320.00 0.000 0.00 290 METAL BEAM GUARD RAILING (WOOD POST) M 60.0000 15,600.00 50.000 3,000.00 291 CHAIN LINK RAILING M 150.0000 41,100.00 145.000 21,750.00 (F) (TYPE 7, BLACK VINYL-CLAD) 292 CONCRETE BARRIER (TYPE K) M 160.0000 9,760.00 0.000 0.00 (F) PROGRAM CAS145 PAGE 12 DATE 07/31/12 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-228594 TIME 06:45 AM ESTIMATE NO. 27 BID OPENING 02/10/10 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/12 R.E. NAME: SCHNEIDER, JOLIE DATE OF THIS ESTIMATE 07/31/12 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 293 CONCRETE BARRIER (TYPE 26 MODIFIED) M 450.0000 123,300.00 143.800 64,710.00 (F) 294 CONCRETE BARRIER (TYPE-26B MODIFIED) M 800.0000 24,000.00 28.000 22,400.00 (F) 295 CABLE RAILING M 65.0000 3,900.00 54.000 3,510.00 296 TRANSITION RAILING (TYPE WB) EA 3,700.0000 33,300.00 1.000 3,700.00 297 END ANCHOR ASSEMBLY (TYPE SFT) EA 900.0000 2,700.00 0.000 0.00 298 ALTERNATIVE IN-LINE TERMINAL SYSTEM EA 3,100.0000 9,300.00 1.000 3,100.00 299 ALTERNATIVE FLARED TERMINAL SYSTEM EA 2,300.0000 16,100.00 0.000 0.00 300 CRASH CUSHION (REACT 9CBB) EA 50,000.0000 50,000.00 0.000 0.00 301 CONCRETE BARRIER (TYPE 60D) M 180.0000 219,060.00 0.000 0.00 (F) 302 CONCRETE BARRIER (TYPE 60E MODIFIED) M 700.0000 117,600.00 0.000 0.00 (F) 303 CONCRETE BARRIER (TYPE 732 MODIFIED) M 170.0000 439,960.00 2,448.000 416,160.00 (F) 304 CONCRETE BARRIER (TYPE 732) M 220.0000 23,100.00 48.000 10,560.00 (F) 305 CONCRETE BARRIER (TYPE 732A) M 325.0000 8,450.00 26.000 8,450.00 (F) 306 CONCRETE BARRIER (TYPE 732A MODIFIED) M 185.0000 57,350.00 109.500 20,257.50 254.500 47,082.50 (F) 307 CONCRETE BARRIER (TYPE 732B) M 250.0000 48,500.00 193.600 48,400.00 (F) 308 CONCRETE BARRIER (TYPE 732B MODIFIED) M 555.0000 9,990.00 0.000 0.00 (F) 309 CONCRETE BARRIER (TYPE 736B MODIFIED) M 310.0000 67,270.00 0.000 0.00 (F) 310 CONCRETE BARRIER (TYPE 736SV MODIFIED) M 320.0000 208,000.00 649.000 207,680.00 (F) 311 EBART CONCRETE BARRIER M 430.0000 2,562,800.00 1,735.000 746,050.00 312 EBART CONCRETE BARRIER (MODIFIED) M 1,700.0000 37,400.00 0.000 0.00 313 THERMOPLASTIC PAVEMENT MARKING M2 30.0000 20,100.00 0.000 0.00 314 100 MM THERMOPLASTIC TRAFFIC STRIPE M 0.8000 17,600.00 0.000 0.00 315 150 MM THERMOPLASTIC TRAFFIC STRIPE M 1.5000 735.00 0.000 0.00 316 200 MM THERMOPLASTIC TRAFFIC STRIPE M 2.0000 9,240.00 0.000 0.00 317 200 MM THERMOPLASTIC TRAFFIC STRIPE M 1.7500 6,335.00 0.000 0.00 (BROKEN 3.66 M - 0.92 M) 318 150 MM THERMOPLASTIC TRAFFIC STRIPE M 1.3000 195.00 0.000 0.00 (BROKEN 3.66 M - 0.91 M) 319 PAINT TRAFFIC STRIPE M 5.0000 110.00 0.000 0.00 (2-COAT 300 MM WHITE CHEVRON STRIPE) PROGRAM CAS145 PAGE 13 DATE 07/31/12 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-228594 TIME 06:45 AM ESTIMATE NO. 27 BID OPENING 02/10/10 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/12 R.E. NAME: SCHNEIDER, JOLIE DATE OF THIS ESTIMATE 07/31/12 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 320 PAINT TRAFFIC STRIPE M 5.0000 700.00 0.000 0.00 (2-COAT 300 MM DIAGONAL STRIPE) 321 PAVEMENT MARKER (NON-REFLECTIVE) EA 1.0000 8,330.00 286.000 286.00 322 PAVEMENT MARKER (RETROREFLECTIVE) EA 1.8000 8,100.00 50.000 90.00 323 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 5,000.0000 5,000.00 0.500 2,500.00 SYSTEM ELEMENTS DURING CONSTRUCTION 324 SIGNAL AND LIGHTING (TEMPORARY) LS 400,000.0000 400,000.00 0.993 397,200.00 325 SIGNAL AND LIGHTING (LOCATION 1) LS 125,000.0000 125,000.00 0.147 18,375.00 326 SIGNAL AND LIGHTING (LOCATION 2) LS 175,000.0000 175,000.00 0.279 48,825.00 327 SIGNAL AND LIGHTING (LOCATION 3) LS 140,000.0000 140,000.00 0.128 17,920.00 328 SIGNAL AND LIGHTING (LOCATION 4) LS 100,000.0000 100,000.00 0.523 52,300.00 329 LIGHTING (TEMPORARY) LS 50,000.0000 50,000.00 0.000 0.00 330 LIGHTING (CITY STREET) LS 150,000.0000 150,000.00 0.353 52,950.00 331 LIGHTING AND SIGN ILLUMINATION LS 250,000.0000 250,000.00 0.558 139,500.00 332 INTERCONNECTION CONDUIT LS 90,000.0000 90,000.00 0.101 9,090.00 333 EMERGENCY VEHICLE DETECTION SYSTEM LS 25,000.0000 25,000.00 0.000 0.00 334 COMMUNICATION CONDUIT LS 250,000.0000 250,000.00 0.669 167,250.00 335 ELECTRIC SERVICE (IRRIGATION) LS 10,000.0000 10,000.00 0.800 8,000.00 336 LONG LEAD-IN CABLE LOOP DETECTOR (LLLD) EA 300.0000 3,000.00 0.000 0.00 SENSOR UNIT 337 TRAFFIC OPERATIONS SYSTEM LS 415,000.0000 415,000.00 0.494 205,010.00 338 INTEGRATED CAMERA UNIT EA 7,000.0000 42,000.00 3.000 21,000.00 339 CAMERA CONTROL UNIT EA 1,500.0000 9,000.00 3.000 4,500.00 340 VIDEO ENCODER UNIT EA 4,000.0000 24,000.00 0.000 0.00 341 POWER STRIP EA 150.0000 900.00 0.000 0.00 342 EQUIPMENT SHELF WITH BRACKETS EA 120.0000 720.00 0.000 0.00 343 HYBRID CAMERA CABLE (HCC) EA 500.0000 3,000.00 3.000 1,500.00 344 EXTINGUISHABLE MESSAGE SIGN PANEL (LED) EA 10,000.0000 20,000.00 0.000 0.00 345 GENERAL PACKET RADIO SYSTEM (GPRS) EA 2,000.0000 12,000.00 0.000 0.00 WIRELESS MODEM ASSEMBLY 346 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0.00 PROGRAM CAS145 PAGE 14 DATE 07/31/12 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-228594 TIME 06:45 AM ESTIMATE NO. 27 BID OPENING 02/10/10 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/12 R.E. NAME: SCHNEIDER, JOLIE DATE OF THIS ESTIMATE 07/31/12 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 347 450 MM REINFORCED CONCRETE PIPE M 120.0000 20,400.00 16.300 1,956.00 348 CLASS 3 PERMEABLE MATERIAL M3 70.0000 37,800.00 0.000 0.00 349 CONDUIT SYSTEM (E BART) LS 800,000.0000 800,000.00 0.315 252,000.00 PROGRAM CAS145 PAGE 15 DATE 07/31/12 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-228594 TIME 06:45 AM ESTIMATE NO. 27 BID OPENING 02/10/10 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/12 R.E. NAME: SCHNEIDER, JOLIE DATE OF THIS ESTIMATE 07/31/12 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 884,864.40 36,699,649.12 ADJUSTMENT OF COMPENSATION 0.00 811,031.21 EXTRA WORK 0.00 2,734,764.51 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 884,864.40 40,245,444.84 350 MOBILIZATION LS 200,000.0000 6,200,000.00 1.000 6,200,000.00 ORIGINAL CONTRACT AMOUNT 64,937,452.60 TOTAL WORK COMPLETED 884,864.40 46,445,444.84 MATERIALS ON HAND ON SITE 1,205,868.69 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 -37,438.00 TOTAL 884,864.40 47,613,875.53 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 05/06/10 810 06/30/10 06/30/10 04/30/14 380 9 0 0 PLANT ESTABLISHMENT PERI PROGRESS IS SATISFACTORY SCHNEIDER, JOLIE RESIDENT ENGINEER PROGRAM CAS145 DATE 07/31/12