PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 06/20/11 EST. NO.07 TIME 11:12 AM R.E. NAME: DUAN, FRANK 04-249924 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 06/20/11 EST. NO.07 TIME 11:12 AM R.E. NAME: DUAN, FRANK 04-249924 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 06/20/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-249924 TIME 11:12 AM ESTIMATE NO. 07 BID OPENING 06/22/10 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/11 R.E. NAME: DUAN, FRANK DATE OF THIS ESTIMATE 06/20/11 LOCATION PROGRESS ESTIMATE 04-SM-82-0.0/15.9 ----------------- MIKE BROWN ELECTRIC IN SAN MATEO COUNTY AT VARIOUS 561 MERCANTILE DR. LOCATIONS FROM MILLBRAE AVENUE COTATI, CA 94931 TO CAMBRIDGE AVENUE IN MENLO PARK FED. AID NO. ACST-S082(17)E ,P-S082(17)E MODIFY TRAFFIC SIGNALS ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 PROGRESS SCHEDULE (CRITICAL PATH METHOD) LS 10,000.0000 10,000.00 0.000 0.00 02 SMALL BUSINESS UTILIZATION REPORT EA 250.0000 1,500.00 0.000 0.00 03 TIME-RELATED OVERHEAD WDAY 100.0000 26,000.00 27.000 2,700.00 148.000 14,800.00 04 CONSTRUCTION SITE MANAGEMENT LS 500.0000 500.00 0.600 300.00 05 PREPARE WATER POLLUTION CONTROL LS 1,500.0000 1,500.00 0.000 0.00 PROGRAM 06 TEMPORARY DRAINAGE INLET PROTECTION EA 150.0000 30,000.00 0.000 0.00 07 STREET SWEEPING LS 6,000.0000 6,000.00 0.050 300.00 0.530 3,180.00 08 TEMPORARY CONCRETE WASHOUT (PORTABLE) LS 5,000.0000 5,000.00 0.080 400.00 09 CONSTRUCTION AREA SIGNS LS 5,000.0000 5,000.00 0.320 1,600.00 10 TRAFFIC CONTROL SYSTEM LS 200,000.0000 200,000.00 0.050 10,000.00 0.530 106,000.00 11 PORTABLE CHANGEABLE MESSAGE SIGN LS 35,900.0000 35,900.00 0.000 0.00 12 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 8.0000 2,800.00 0.000 0.00 STRIPE (HAZARDOUS WASTE) 13 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 0.5000 1,420.00 0.000 0.00 14 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 2.0000 5,940.00 0.000 0.00 15 REMOVE PAVEMENT MARKER EA 1.0000 390.00 0.000 0.00 16 REMOVE ROADSIDE SIGN EA 50.0000 5,500.00 0.000 0.00 (STRAP AND SADDLE BRACKET METHOD) 17 REMOVE PIPE LF 70.0000 2,870.00 0.000 0.00 18 REMOVE INLET EA 800.0000 1,600.00 0.000 0.00 19 REMOVE MANHOLE EA 1,950.0000 1,950.00 0.000 0.00 20 RELOCATE ROADSIDE SIGN-ONE POST EA 400.0000 800.00 0.000 0.00 21 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 3.2500 29,152.50 0.000 0.00 (.15' MAXIMUM) 22 REMOVE CONCRETE CY 265.0000 21,465.00 0.000 0.00 PROGRAM CAS145 PAGE 2 DATE 06/20/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-249924 TIME 11:12 AM ESTIMATE NO. 07 BID OPENING 06/22/10 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/11 R.E. NAME: DUAN, FRANK DATE OF THIS ESTIMATE 06/20/11 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 ROADWAY EXCAVATION CY 64.0000 3,648.00 0.000 0.00 24 LEAD COMPLIANCE PLAN LS 2,000.0000 2,000.00 0.000 0.00 25 CLASS 4 AGGREGATE SUBBASE CY 143.0000 8,580.00 0.000 0.00 26 HOT MIX ASPHALT (TYPE A) TON 119.0000 127,330.00 0.000 0.00 27 DATA CORE LS 2,500.0000 2,500.00 0.000 0.00 28 TACK COAT TON 1,210.0000 4,961.00 0.000 0.00 29 MINOR CONCRETE (MINOR STRUCTURE) CY 3,400.0000 12,580.00 0.000 0.00 F) 30 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 7.0000 4,480.00 0.000 0.00 (0.063"-UNFRAMED) 31 ROADSIDE SIGN - ONE POST EA 300.0000 5,700.00 0.000 0.00 32 INSTALL SIGN (STRAP AND SADDLE BRACKET EA 150.0000 6,150.00 0.000 0.00 METHOD) 33 15" REINFORCED CONCRETE PIPE LF 100.0000 3,900.00 0.000 0.00 34 MINOR CONCRETE (MISCELLANEOUS CY 1,000.0000 80,000.00 0.000 0.00 CONSTRUCTION) 35 CURB RAMP DETECTABLE WARNING SURFACE SQFT 35.0000 7,350.00 0.000 0.00 36 MISCELLANEOUS IRON AND STEEL LB 2.0000 1,826.00 0.000 0.00 F) 37 4" THERMOPLASTIC TRAFFIC STRIPE LF 1.0000 570.00 0.000 0.00 38 8" THERMOPLASTIC TRAFFIC STRIPE LF 1.5000 1,485.00 0.000 0.00 39 THERMOPLASTIC PAVEMENT MARKING SQFT 3.5000 11,305.00 0.000 0.00 40 4" THERMOPLASTIC TRAFFIC STRIPE LF 1.0000 850.00 0.000 0.00 (BROKEN 17-7) 41 PAVEMENT MARKER (NON-REFLECTIVE) EA 3.0000 990.00 0.000 0.00 42 PAVEMENT MARKER (RETROREFLECTIVE) EA 3.0000 270.00 0.000 0.00 43 EMERGENCY VEHICLE DETECTOR SYSTEM LS 8,750.0000 8,750.00 0.000 0.00 (LOCATION 22) 44 EMERGENCY VEHICLE DETECTOR SYSTEM LS 8,750.0000 8,750.00 0.000 0.00 (LOCATION 23) 45 EMERGENCY VEHICLE DETECTOR SYSTEM LS 9,900.0000 9,900.00 0.000 0.00 (LOCATION 25) 46 EMERGENCY VEHICLE DETECTOR SYSTEM LS 9,900.0000 9,900.00 0.000 0.00 (LOCATION 26) 47 EMERGENCY VEHICLE DETECTOR SYSTEM LS 5,000.0000 5,000.00 0.000 0.00 (LOCATION 28) 48 EMERGENCY VEHICLE DETECTOR SYSTEM LS 8,000.0000 8,000.00 0.000 0.00 (LOCATION 29) 49 EMERGENCY VEHICLE DETECTOR SYSTEM LS 8,750.0000 8,750.00 0.000 0.00 (LOCATION 36) PROGRAM CAS145 PAGE 3 DATE 06/20/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-249924 TIME 11:12 AM ESTIMATE NO. 07 BID OPENING 06/22/10 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/11 R.E. NAME: DUAN, FRANK DATE OF THIS ESTIMATE 06/20/11 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 50 EMERGENCY VEHICLE DETECTOR SYSTEM LS 9,900.0000 9,900.00 0.000 0.00 (LOCATION 52) 51 EMERGENCY VEHICLE DETECTOR SYSTEM LS 8,750.0000 8,750.00 0.000 0.00 (LOCATION 53) 52 EMERGENCY VEHICLE DETECTOR SYSTEM LS 9,900.0000 9,900.00 0.000 0.00 (LOCATION 54) 53 EMERGENCY VEHICLE DETECTOR SYSTEM LS 9,900.0000 9,900.00 0.000 0.00 (LOCATION 55) 54 EMERGENCY VEHICLE DETECTOR SYSTEM LS 9,900.0000 9,900.00 0.000 0.00 (LOCATION 56) 55 EMERGENCY VEHICLE DETECTOR SYSTEM LS 9,900.0000 9,900.00 0.000 0.00 (LOCATION 57) 56 EMERGENCY VEHICLE DETECTOR SYSTEM LS 8,750.0000 8,750.00 0.000 0.00 (LOCATION 58) 57 EMERGENCY VEHICLE DETECTOR SYSTEM LS 8,750.0000 8,750.00 0.000 0.00 (LOCATION 59) 58 EMERGENCY VEHICLE DETECTOR SYSTEM LS 8,750.0000 8,750.00 0.000 0.00 (LOCATION 60) 59 EMERGENCY VEHICLE DETECTOR SYSTEM LS 8,750.0000 8,750.00 0.000 0.00 (LOCATION 61) 60 EMERGENCY VEHICLE DETECTOR SYSTEM LS 8,750.0000 8,750.00 0.000 0.00 (LOCATION 62) 61 EMERGENCY VEHICLE DETECTOR SYSTEM LS 9,900.0000 9,900.00 0.000 0.00 (LOCATION 63) 62 EMERGENCY VEHICLE DETECTOR SYSTEM LS 9,900.0000 9,900.00 0.000 0.00 (LOCATION 64) 63 MODIFY SIGNAL AND LIGHTING (LOCATION 1) LS 193,000.0000 193,000.00 0.030 5,790.00 64 MODIFY SIGNAL AND LIGHTING (LOCATION 2) LS 23,000.0000 23,000.00 0.000 0.00 65 MODIFY SIGNAL AND LIGHTING (LOCATION 3) LS 75,000.0000 75,000.00 0.260 19,500.00 66 MODIFY SIGNAL AND LIGHTING (LOCATION 4) LS 25,746.0000 25,746.00 0.470 12,100.62 67 MODIFY SIGNAL AND LIGHTING (LOCATION 5) LS 16,500.0000 16,500.00 0.570 9,405.00 68 MODIFY SIGNAL AND LIGHTING (LOCATION 6) LS 21,000.0000 21,000.00 0.600 12,600.00 69 MODIFY SIGNAL AND LIGHTING (LOCATION 7) LS 25,000.0000 25,000.00 0.800 20,000.00 70 MODIFY SIGNAL AND LIGHTING (LOCATION 8) LS 24,000.0000 24,000.00 0.970 23,280.00 71 MODIFY SIGNAL AND LIGHTING (LOCATION 9) LS 26,000.0000 26,000.00 0.660 17,160.00 72 MODIFY SIGNAL AND LIGHTING (LOCATION 10) LS 27,000.0000 27,000.00 0.530 14,310.00 73 MODIFY SIGNAL AND LIGHTING (LOCATION 11) LS 25,000.0000 25,000.00 0.570 14,250.00 74 MODIFY SIGNAL AND LIGHTING (LOCATION 12) LS 75,000.0000 75,000.00 0.510 38,250.00 75 MODIFY SIGNAL AND LIGHTING (LOCATION 13) LS 27,000.0000 27,000.00 0.750 20,250.00 76 MODIFY SIGNAL AND LIGHTING (LOCATION 14) LS 25,000.0000 25,000.00 0.780 19,500.00 PROGRAM CAS145 PAGE 4 DATE 06/20/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-249924 TIME 11:12 AM ESTIMATE NO. 07 BID OPENING 06/22/10 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/11 R.E. NAME: DUAN, FRANK DATE OF THIS ESTIMATE 06/20/11 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 77 MODIFY SIGNAL AND LIGHTING (LOCATION 15) LS 23,000.0000 23,000.00 0.710 16,330.00 78 MODIFY SIGNAL AND LIGHTING (LOCATION 16) LS 28,000.0000 28,000.00 0.540 15,120.00 79 MODIFY SIGNAL AND LIGHTING (LOCATION 17) LS 26,000.0000 26,000.00 0.520 13,520.00 80 MODIFY SIGNAL AND LIGHTING (LOCATION 18) LS 24,000.0000 24,000.00 0.520 12,480.00 81 MODIFY SIGNAL AND LIGHTING (LOCATION 19) LS 21,000.0000 21,000.00 0.500 10,500.00 82 MODIFY SIGNAL AND LIGHTING (LOCATION 20) LS 64,000.0000 64,000.00 0.340 21,760.00 83 MODIFY SIGNAL AND LIGHTING (LOCATION 21) LS 77,000.0000 77,000.00 0.310 23,870.00 84 MODIFY SIGNAL AND LIGHTING (LOCATION 22) LS 82,000.0000 82,000.00 0.320 26,240.00 85 MODIFY SIGNAL AND LIGHTING (LOCATION 23) LS 52,000.0000 52,000.00 0.200 10,400.00 86 MODIFY SIGNAL AND LIGHTING (LOCATION 24) LS 123,000.0000 123,000.00 0.500 61,500.00 87 MODIFY SIGNAL AND LIGHTING (LOCATION 25) LS 123,000.0000 123,000.00 0.500 61,500.00 88 MODIFY SIGNAL AND LIGHTING (LOCATION 26) LS 124,000.0000 124,000.00 0.500 62,000.00 89 MODIFY SIGNAL AND LIGHTING (LOCATION 27) LS 84,000.0000 84,000.00 0.050 4,200.00 0.550 46,200.00 90 MODIFY SIGNAL AND LIGHTING (LOCATION 28) LS 78,000.0000 78,000.00 0.090 7,020.00 0.440 34,320.00 91 MODIFY SIGNAL AND LIGHTING (LOCATION 29) LS 75,000.0000 75,000.00 0.070 5,250.00 0.420 31,500.00 92 MODIFY SIGNAL AND LIGHTING (LOCATION 30) LS 122,000.0000 122,000.00 0.160 19,520.00 0.240 29,280.00 93 MODIFY SIGNAL AND LIGHTING (LOCATION 31) LS 39,000.0000 39,000.00 0.250 9,750.00 0.310 12,090.00 94 MODIFY SIGNAL AND LIGHTING (LOCATION 32) LS 25,000.0000 25,000.00 0.100 2,500.00 95 MODIFY SIGNAL AND LIGHTING (LOCATION 33) LS 7,000.0000 7,000.00 0.000 0.00 96 MODIFY SIGNAL AND LIGHTING (LOCATION 34) LS 7,000.0000 7,000.00 0.120 840.00 0.120 840.00 97 MODIFY SIGNAL AND LIGHTING (LOCATION 35) LS 133,000.0000 133,000.00 0.070 9,310.00 0.070 9,310.00 98 MODIFY SIGNAL AND LIGHTING (LOCATION 36) LS 106,000.0000 106,000.00 0.120 12,720.00 0.120 12,720.00 99 MODIFY SIGNAL AND LIGHTING (LOCATION 37) LS 22,000.0000 22,000.00 0.000 0.00 00 MODIFY SIGNAL AND LIGHTING (LOCATION 38) LS 26,000.0000 26,000.00 0.000 0.00 01 MODIFY SIGNAL AND LIGHTING (LOCATION 39) LS 12,000.0000 12,000.00 0.700 8,400.00 0.700 8,400.00 02 MODIFY SIGNAL AND LIGHTING (LOCATION 40) LS 14,000.0000 14,000.00 0.000 0.00 03 MODIFY SIGNAL AND LIGHTING (LOCATION 41) LS 9,000.0000 9,000.00 0.000 0.00 PROGRAM CAS145 PAGE 5 DATE 06/20/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-249924 TIME 11:12 AM ESTIMATE NO. 07 BID OPENING 06/22/10 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/11 R.E. NAME: DUAN, FRANK DATE OF THIS ESTIMATE 06/20/11 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 04 MODIFY SIGNAL AND LIGHTING (LOCATION 42) LS 11,000.0000 11,000.00 0.000 0.00 05 MODIFY SIGNAL AND LIGHTING (LOCATION 43) LS 8,000.0000 8,000.00 0.570 4,560.00 0.570 4,560.00 06 MODIFY SIGNAL AND LIGHTING (LOCATION 44) LS 9,000.0000 9,000.00 0.000 0.00 07 MODIFY SIGNAL AND LIGHTING (LOCATION 45) LS 7,000.0000 7,000.00 0.750 5,250.00 0.750 5,250.00 08 MODIFY SIGNAL AND LIGHTING (LOCATION 46) LS 7,000.0000 7,000.00 0.600 4,200.00 0.600 4,200.00 09 MODIFY SIGNAL AND LIGHTING (LOCATION 47) LS 7,000.0000 7,000.00 0.000 0.00 10 MODIFY SIGNAL AND LIGHTING (LOCATION 48) LS 8,000.0000 8,000.00 0.000 0.00 11 MODIFY SIGNAL AND LIGHTING (LOCATION 49) LS 7,000.0000 7,000.00 0.000 0.00 12 MODIFY SIGNAL AND LIGHTING (LOCATION 50) LS 7,000.0000 7,000.00 0.000 0.00 13 MODIFY SIGNAL AND LIGHTING (LOCATION 51) LS 16,000.0000 16,000.00 0.000 0.00 14 MODIFY SIGNAL AND LIGHTING (LOCATION 52) LS 130,000.0000 130,000.00 0.080 10,400.00 0.080 10,400.00 15 MODIFY SIGNAL AND LIGHTING (LOCATION 53) LS 97,000.0000 97,000.00 0.000 0.00 16 MODIFY SIGNAL AND LIGHTING (LOCATION 54) LS 57,000.0000 57,000.00 0.000 0.00 17 MODIFY SIGNAL AND LIGHTING (LOCATION 55) LS 66,000.0000 66,000.00 0.000 0.00 18 MODIFY SIGNAL AND LIGHTING (LOCATION 56) LS 58,000.0000 58,000.00 0.000 0.00 19 MODIFY SIGNAL AND LIGHTING (LOCATION 57) LS 57,000.0000 57,000.00 0.000 0.00 20 MODIFY SIGNAL AND LIGHTING (LOCATION 58) LS 2,000.0000 2,000.00 0.000 0.00 21 MODIFY SIGNAL AND LIGHTING (LOCATION 59) LS 55,000.0000 55,000.00 0.000 0.00 22 MODIFY SIGNAL AND LIGHTING (LOCATION 60) LS 37,000.0000 37,000.00 0.000 0.00 23 MODIFY SIGNAL AND LIGHTING (LOCATION 61) LS 55,000.0000 55,000.00 0.000 0.00 24 MODIFY SIGNAL AND LIGHTING (LOCATION 62) LS 19,000.0000 19,000.00 0.000 0.00 25 MODIFY SIGNAL AND LIGHTING (LOCATION 63) LS 49,000.0000 49,000.00 0.000 0.00 26 MODIFY SIGNAL AND LIGHTING (LOCATION 64) LS 74,000.0000 74,000.00 0.000 0.00 27 MODIFY SIGNAL AND LIGHTING (LOCATION 65) LS 14,000.0000 14,000.00 0.000 0.00 28 MODIFY SIGNAL AND LIGHTING (LOCATION 66) LS 12,000.0000 12,000.00 0.000 0.00 29 MODIFY SIGNAL AND LIGHTING (LOCATION 67) LS 170,000.0000 170,000.00 0.000 0.00 30 MODIFY SIGNAL AND LIGHTING (LOCATION 68) LS 52,000.0000 52,000.00 0.000 0.00 PROGRAM CAS145 PAGE 6 DATE 06/20/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-249924 TIME 11:12 AM ESTIMATE NO. 07 BID OPENING 06/22/10 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/11 R.E. NAME: DUAN, FRANK DATE OF THIS ESTIMATE 06/20/11 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 31 MODIFY SIGNAL AND LIGHTING (LOCATION 69) LS 86,000.0000 86,000.00 0.000 0.00 32 MODIFY SIGNAL AND LIGHTING (LOCATION 70) LS 14,000.0000 14,000.00 0.000 0.00 33 MODIFY SIGNAL AND LIGHTING (LOCATION 71) LS 91,000.0000 91,000.00 0.000 0.00 34 MODIFY SIGNAL AND LIGHTING (LOCATION 72) LS 89,000.0000 89,000.00 0.000 0.00 35 MODIFY SIGNAL AND LIGHTING (LOCATION 73) LS 26,000.0000 26,000.00 0.000 0.00 36 MODIFY SIGNAL AND LIGHTING (LOCATION 74) LS 3,000.0000 3,000.00 0.000 0.00 PROGRAM CAS145 PAGE 7 DATE 06/20/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-249924 TIME 11:12 AM ESTIMATE NO. 07 BID OPENING 06/22/10 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/11 R.E. NAME: DUAN, FRANK DATE OF THIS ESTIMATE 06/20/11 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 114,420.00 899,465.62 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 114,420.00 899,465.62 37 MOBILIZATION LS 430,000.0000 430,000.00 0.750 322,500.00 ORIGINAL CONTRACT AMOUNT 4,826,858.50 TOTAL WORK COMPLETED 114,420.00 1,221,965.62 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 114,420.00 1,221,965.62 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 08/17/10 260 10/12/10 10/12/10 01/31/12 160 12 20 0 25% 57% PROGRESS IS SATISFACTORY DUAN, FRANK RESIDENT ENGINEER PROGRAM CAS145 DATE 06/20/11