PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 11/23/09 EST. NO.15 TIME 08:14 AM R.E. NAME: GREWAL SATINDER 04-253794 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0115 5,390.81 E.W. @ F.A.(+) 062609 N 0160.0 0116 1,633.50 062509 N 0161.0 008 0008 729.00 E.W. @ F.A.(+) 092409 N 0184.0 011 0002 17,550.00 E.W. @ U.P (+) 110209 N 2 0 033 0001 5,784.99 E.W. @ F.A.(+) 082609 N 0177.0 0002 3,088.95 092109 N 0178.0 0003 3,337.16 091809 N 0180.0 0004 563.17 092209 N 0181.0 0005 4,830.20 082509 N 0183.0 42,907.78 TOTAL THIS ESTIMATE 997,194.06 TOTAL PREVIOUS ESTIMATE 1,040,101.84 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 11/23/09 EST. NO.15 TIME 08:14 AM R.E. NAME: GREWAL SATINDER 04-253794 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 11/23/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-253794 TIME 08:14 AM ESTIMATE NO. 15 BID OPENING 08/19/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/20/09 R.E. NAME: GREWAL SATINDER DATE OF THIS ESTIMATE 11/23/09 LOCATION PROGRESS ESTIMATE 04-ALA-680-M3.3/R6.4 ----------------- BAY CITIS PAVING AND GRADING IN ALAMEDA COUNTY IN FREMONT FROM , INC 0.2 KM SOUTH OF GRIMMER BOULEVARD P O BOX 6227 UNDERCROSSING TO 0.6 KM NORTH OF CONCORD, CA 94524 MISSION SAN JOSE SEPARATION FED. AID NO. N O N E WIDENING AND ROADWAY REHABILITATION ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 PROGRESS SCHEDULE (CRITICAL PATH METHOD) LS 9,000.0000 9,000.00 0.900 8,100.00 02 TIME-RELATED OVERHEAD LS 720,000.0000 720,000.00 0.890 640,800.00 03 TEMPORARY FENCE (TYPE ESA) M 4.5900 12,622.50 448.670 2,059.40 1,718.670 7,888.70 04 CONSTRUCTION SITE MANAGEMENT LS 2,585.0000 2,585.00 1.000 2,585.00 05 PREPARE STORM WATER POLLUTION LS 1,500.0000 1,500.00 1.000 1,500.00 S) PREVENTION PLAN 06 TEMPORARY SILT FENCE M 4.5500 7,280.00 662.000 3,012.10 2,177.000 9,905.35 07 TEMPORARY CONSTRUCTION ENTRANCE EA 2,000.0000 20,000.00 11.000 22,000.00 08 TEMPORARY COVER M2 2.7200 10,880.00 2,499.000 6,797.28 09 TEMPORARY DRAINAGE INLET PROTECTION EA 103.2800 16,524.80 44.000 4,544.32 10 STREET SWEEPING LS 36,750.0000 36,750.00 0.050 1,837.50 0.950 34,912.50 11 TEMPORARY CONCRETE WASHOUT BIN EA 698.0000 104,700.00 85.000 59,330.00 12 PREVENTION OF NESTING BIRDS LS 2,000.0000 2,000.00 1.000 2,000.00 (BRIDGES) 13 TEMPORARY ACTIVE TREATMENT SYSTEM LS 10,500.0000 10,500.00 0.000 0.00 S) 14 CONSTRUCTION AREA SIGNS LS 23,256.0000 23,256.00 0.700 16,279.20 S) 15 TRAFFIC CONTROL SYSTEM LS 280,420.0000 280,420.00 0.950 266,399.00 S) 16 TEMPORARY PAVEMENT MARKING (PAINT) M2 20.4000 5,304.00 8.160 166.46 38.460 784.58 S) 17 TEMPORARY TRAFFIC STRIPE (PAINT) M 0.9700 19,400.00 10,027.000 9,726.19 25,654.300 24,884.67 S) 18 CHANNELIZER (SURFACE MOUNTED) EA 25.5000 1,504.50 55.000 1,402.50 S) 19 PORTABLE CHANGEABLE MESSAGE SIGN LS 11,000.0000 11,000.00 0.950 10,450.00 S) 20 TEMPORARY RAILING (TYPE K) M 11.3000 174,020.00 11,795.940 133,294.12 21 TEMPORARY CRASH CUSHION MODULE EA 178.5000 53,550.00 253.000 45,160.50 S) 22 ABANDON CULVERT EA 800.0000 8,800.00 11.000 8,800.00 PROGRAM CAS145 PAGE 2 DATE 11/23/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-253794 TIME 08:14 AM ESTIMATE NO. 15 BID OPENING 08/19/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/20/09 R.E. NAME: GREWAL SATINDER DATE OF THIS ESTIMATE 11/23/09 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 ABANDON INLET EA 450.0000 450.00 1.000 450.00 24 REMOVE FENCE M 15.7500 4,095.00 260.000 4,095.00 25 REMOVE METAL BEAM GUARD RAILING M 21.4200 12,637.80 678.300 14,529.19 26 REMOVE FLARED END SECTION EA 150.0000 1,050.00 7.000 1,050.00 27 REMOVE YELLOW PAINTED TRAFFIC STRIPE M 1.4300 11,911.90 1,425.900 2,039.04 28 REMOVE YELLOW THERMOPLASTIC TRAFFIC M 1.6300 9,339.90 3,371.250 5,495.14 STRIPE 29 REMOVE PAINTED TRAFFIC STRIPE M 0.9200 8,970.00 671.760 618.02 30 REMOVE PAINTED PAVEMENT MARKING M2 20.4000 591.60 0.000 0.00 31 REMOVE THERMOPLASTIC TRAFFIC STRIPE M 1.0200 7,905.00 8,889.810 9,067.61 32 REMOVE THERMOPLASTIC PAVEMENT MARKING M2 25.5000 969.00 53.010 1,351.76 33 REMOVE CONTRAST TREATMENT M2 25.5000 4,233.00 166.000 4,233.00 34 REMOVE PAVEMENT MARKER EA 1.0200 15,402.00 5,743.000 5,857.86 35 REMOVE ROADSIDE SIGN EA 102.0000 1,122.00 0.000 0.00 36 REMOVE ROADSIDE SIGN EA 76.5000 535.50 0.000 0.00 (STRAP AND SADDLE BRACKET METHOD) 37 REMOVE SIGN STRUCTURE EA 4,335.0000 34,680.00 7.000 30,345.00 38 REMOVE ASPHALT CONCRETE DIKE M 4.0000 3,840.00 345.000 1,380.00 39 REMOVE CULVERT M 75.5000 18,875.00 250.540 18,915.77 40 REMOVE INLET EA 250.0000 7,750.00 29.000 7,250.00 41 REMOVE ASPHALT CONCRETE OVERSIDE DRAIN EA 625.0000 2,500.00 4.000 2,500.00 42 SALVAGE METAL BRIDGE RAILING M 40.0000 2,600.00 0.000 0.00 43 RELOCATE ROADSIDE SIGN EA 249.9000 1,249.50 0.000 0.00 44 ADJUST INLET EA 1,530.0000 26,010.00 5.000 7,650.00 45 ADJUST FRAME AND COVER TO GRADE EA 450.0000 450.00 1.000 450.00 46 MODIFY INLET TO MANHOLE EA 1,412.7000 1,412.70 1.000 1,412.70 47 REMODEL INLET EA 1,693.2000 8,466.00 0.000 0.00 48 COLD PLANE ASPHALT CONCRETE PAVEMENT M2 10.0000 15,400.00 1,540.000 15,400.00 S) 49 REMOVE CONCRETE M3 61.0000 4,697.00 10.400 634.40 PROGRAM CAS145 PAGE 3 DATE 11/23/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-253794 TIME 08:14 AM ESTIMATE NO. 15 BID OPENING 08/19/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/20/09 R.E. NAME: GREWAL SATINDER DATE OF THIS ESTIMATE 11/23/09 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 50 REMOVE CONCRETE BARRIER M 28.2500 72,320.00 0.000 0.00 51 REMOVE CONCRETE BARRIER (TYPE K) M 12.4000 19,096.00 1,540.000 19,096.00 52 VIBRATION MONITORING LS 12,750.0000 12,750.00 1.000 12,750.00 53 CAP INLET EA 2,034.9000 16,279.20 6.000 12,209.40 54 BRIDGE REMOVAL (PORTION), LOCATION A LS 35,700.0000 35,700.00 1.000 35,700.00 55 BRIDGE REMOVAL (PORTION), LOCATION B LS 25,500.0000 25,500.00 1.000 25,500.00 56 CLEARING AND GRUBBING LS 20,000.0000 20,000.00 1.000 20,000.00 57 DEVELOP WATER SUPPLY LS 20,000.0000 20,000.00 0.950 19,000.00 58 ROADWAY EXCAVATION M3 17.3000 655,670.00 37,900.710 655,682.28 59 LEAD COMPLIANCE PLAN LS 5,000.0000 5,000.00 1.000 5,000.00 S) 60 STRUCTURE EXCAVATION (BRIDGE) M3 204.0000 129,948.00 637.000 129,948.00 F) 61 STRUCTURE EXCAVATION (RETAINING WALL) M3 39.3000 1,029,660.00 10,420.000 409,506.00 62 STRUCTURE EXCAVATION (TIEBACK WALL) M3 323.0000 109,820.00 340.000 109,820.00 F) 63 STRUCTURE EXCAVATION (SOIL NAIL WALL) M3 383.5000 29,146.00 1,196.000 458,666.00 F) 64 STRUCTURE BACKFILL (BRIDGE) M3 76.5000 36,414.00 476.000 36,414.00 F) 65 STRUCTURE BACKFILL (RETAINING WALL) M3 45.9500 836,290.00 9,009.580 413,990.20 66 STRUCTURE BACKFILL (TIEBACK WALL) M3 357.0000 10,353.00 29.000 10,353.00 F) 67 STRUCTURE BACKFILL (SOIL NAIL WALL) M3 357.0000 1,071.00 198.000 70,686.00 F) 68 SAND BACKFILL M3 152.0000 31,920.00 210.000 31,920.00 69 SOIL NAIL ASSEMBLY M 153.0000 14,688.00 8,334.000 1,275,102.00 S) 70 IMPORTED MATERIAL (SHOULDER BACKING) TONN 33.0000 18,480.00 117.210 3,867.93 71 EROSION CONTROL (TYPE D) HA 10,369.0000 26,959.40 2.200 22,811.80 2.200 22,811.80 S) 72 BIOFILTRATION STRIP M2 4.6200 6,144.60 0.000 0.00 S) 73 EROSION CONTROL (NETTING) M2 3.4800 17,295.60 2,415.000 8,404.20 S) 74 FIBER ROLLS M 5.0000 25,000.00 4,140.000 20,700.00 S) 75 MOVE-IN/MOVE-OUT (EROSION CONTROL) EA 510.0000 3,060.00 1.000 510.00 S) 76 65 MM PLASTIC PIPE (PR 315) M 82.0000 5,412.00 0.000 0.00 (SUPPLY LINE) PROGRAM CAS145 PAGE 4 DATE 11/23/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-253794 TIME 08:14 AM ESTIMATE NO. 15 BID OPENING 08/19/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/20/09 R.E. NAME: GREWAL SATINDER DATE OF THIS ESTIMATE 11/23/09 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 77 WATER METER EA 28,177.0000 28,177.00 0.000 0.00 78 IRRIGATION SLEEVE M 115.0000 7,360.00 64.000 7,360.00 79 50 MM BACKFLOW PREVENTER ASSEMBLY EA 4,428.0000 4,428.00 0.000 0.00 80 CLASS 4 AGGREGATE SUBBASE M3 22.8000 408,120.00 17,900.000 408,120.00 81 AGGREGATE BASE (APPROACH SLAB) M3 510.0000 255.00 0.000 0.00 82 CLASS 3 AGGREGATE BASE M3 100.0000 35,000.00 58.260 5,826.00 299.060 29,906.00 83 CEMENT TREATED BASE M3 154.1000 80,132.00 0.000 0.00 (PLANT-MIXED, CLASS A) 84 LEAN CONCRETE BASE M3 190.7400 1,192,125.00 6,250.410 1,192,203.20 85 SEAL RANDOM CRACKS LNKM 17,850.0000 17,850.00 0.940 16,779.00 86 REPLACE ASPHALT CONCRETE SURFACING M3 427.0000 30,317.00 71.000 30,317.00 87 HOT MIX ASPHALT TONN 98.5000 4,944,700.00 14,647.030 1,442,732.46 44,602.270 4,393,323.60 88 HOT MIX ASPHALT (OPEN GRADED) TONN 120.1500 1,161,850.50 0.000 0.00 89 RUBBERIZED HOT MIX ASPHALT (GAP GRADED) TONN 141.6500 2,053,925.00 11,444.930 1,621,174.33 11,444.930 1,621,174.33 90 PAVING ASPHALT (BINDER, GEOSYNTHETIC TONN 10.0000 1,500.00 0.000 0.00 PAVEMENT INTERLAYER) 91 GEOSYNTHETIC PAVEMENT INTERLAYER M2 2.2200 277,500.00 81,784.000 181,560.48 81,784.000 181,560.48 92 PLACE HOT MIX ASPHALT DIKE (TYPE C) M 10.0000 5,600.00 0.000 0.00 93 PLACE HOT MIX ASPHALT DIKE (TYPE E) M 10.0000 18,100.00 0.000 0.00 94 PLACE HOT MIX ASPHALT DIKE (TYPE F) M 10.0000 1,800.00 0.000 0.00 95 PLACE HOT MIX ASPHALT M2 21.1500 31,090.50 144.000 3,045.60 (MISCELLANEOUS AREA) 96 REPLACE CONCRETE PAVEMENT M3 698.7000 1,006,128.00 1,393.000 973,289.10 (RAPID STRENGTH CONCRETE) 97 CRACK EXISTING CONCRETE PAVEMENT M2 0.6200 30,256.00 46,600.000 28,892.00 98 GRIND EXISTING CONCRETE M2 24.4800 35,740.80 1,460.000 35,740.80 1,460.000 35,740.80 S) PAVEMENT 99 600 MM CAST-IN-DRILLED-HOLE CONCRETE M 510.0000 60,180.00 118.000 60,180.00 S) PILING 00 DRIVE PILE (CLASS 400) EA 7,650.0000 107,100.00 14.000 107,100.00 S) 01 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0.00 02 PRESTRESSING CAST-IN-PLACE CONCRETE LS 20,400.0000 20,400.00 1.000 20,400.00 S) 03 TIEBACK ANCHOR EA 2,550.0000 390,150.00 153.000 390,150.00 S) PROGRAM CAS145 PAGE 5 DATE 11/23/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-253794 TIME 08:14 AM ESTIMATE NO. 15 BID OPENING 08/19/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/20/09 R.E. NAME: GREWAL SATINDER DATE OF THIS ESTIMATE 11/23/09 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 04 STRUCTURAL CONCRETE, BRIDGE FOOTING M3 816.0000 90,576.00 111.000 90,576.00 F) 05 STRUCTURAL CONCRETE, BRIDGE M3 1,326.0000 297,024.00 224.000 297,024.00 F) 06 STRUCTURAL CONCRETE, RETAINING WALL M3 522.2500 4,869,459.00 6,605.500 3,449,722.38 F) 07 STRUCTURAL CONCRETE, APPROACH SLAB M3 1,122.0000 32,538.00 29.000 32,538.00 F) (TYPE N) 08 STRUCTURAL CONCRETE, APPROACH SLAB M3 2,448.0000 9,792.00 4.000 9,792.00 F) (TYPE R) 09 MINOR CONCRETE (MINOR STRUCTURE) M3 1,199.1000 419,685.00 58.260 69,859.57 241.710 289,834.46 F) 10 MINOR CONCRETE (BACKFILL) M3 150.0000 2,100.00 13.400 2,010.00 11 PAVING NOTCH EXTENSION M3 9,180.0000 4,590.00 0.500 4,590.00 12 ARCHITECTURAL TEXTURE M2 76.5000 275,706.00 316.000 24,174.00 6,599.000 504,823.50 F) 13 DRILL AND BOND DOWEL M 76.5000 2,524.50 33.000 2,524.50 14 REFINISH BRIDGE DECK M2 61.2000 2,142.00 51.200 3,133.44 15 JOINT SEAL (MR 40 MM) M 306.0000 3,060.00 0.000 0.00 S) 16 BAR REINFORCING STEEL (BRIDGE) KG 3.1000 135,584.70 43,737.000 135,584.70 SF) 17 BAR REINFORCING STEEL (RETAINING WALL) KG 2.5500 1,583,759.10 437,367.000 1,115,285.85 SF) 18 SHOTCRETE M3 510.0000 112,710.00 531.000 270,810.00 F) 19 ASPHALT MEMBRANE WATERPROOFING M2 102.0000 12,648.00 124.000 12,648.00 SF) 20 COLUMN CASING KG 15.3000 570,445.20 37,284.000 570,445.20 SF) 21 FURNISH SIGN STRUCTURE (TRUSS) KG 13.0000 1,456,000.00 15,790.000 205,270.00 72,480.000 942,240.00 F) 22 INSTALL SIGN STRUCTURE (TRUSS) KG 0.4100 45,920.00 15,790.000 6,473.90 72,480.000 29,716.80 SF) 23 FURNISH FORMED PANEL SIGN (OVERHEAD) M2 145.9000 37,934.00 116.810 17,042.58 24 FURNISH SINGLE SHEET ALUMINUM SIGN M2 102.0000 2,040.00 0.000 0.00 (1.6 MM-UNFRAMED) 25 FURNISH SINGLE SHEET ALUMINUM SIGN M2 116.3000 1,395.60 0.000 0.00 (2.0 MM-UNFRAMED) 26 1524 MM CAST-IN-DRILLED-HOLE M 3,570.0000 260,610.00 75.900 270,963.00 S) CONCRETE PILE (SIGN FOUNDATION) 27 METAL (BARRIER MOUNTED SIGN) KG 28.6000 3,432.00 0.000 0.00 28 METAL (RAIL MOUNTED SIGN) KG 35.7000 19,278.00 0.000 0.00 29 ROADSIDE SIGN - ONE POST EA 300.9000 3,009.00 0.000 0.00 30 ROADSIDE SIGN - TWO POST EA 668.1000 668.10 0.000 0.00 PROGRAM CAS145 PAGE 6 DATE 11/23/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-253794 TIME 08:14 AM ESTIMATE NO. 15 BID OPENING 08/19/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/20/09 R.E. NAME: GREWAL SATINDER DATE OF THIS ESTIMATE 11/23/09 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 31 INSTALL SIGN (STRAP AND SADDLE BRACKET EA 112.2000 448.80 0.000 0.00 METHOD) 32 450 MM ALTERNATIVE PIPE CULVERT (TYPE A) M 192.0000 151,680.00 714.940 137,268.48 33 450 MM ALTERNATIVE PIPE CULVERT (TYPE B) M 195.0000 85,800.00 496.770 96,870.15 34 600 MM ALTERNATIVE PIPE CULVERT (TYPE A) M 236.0000 708.00 3.000 708.00 35 600 MM ALTERNATIVE PIPE CULVERT (TYPE B) M 227.0000 90,800.00 365.200 82,900.40 36 600 MM ALTERNATIVE PIPE CULVERT (TYPE C) M 227.0000 36,320.00 227.700 51,687.90 37 450 MM ALTERNATIVE PIPE CULVERT M 203.0000 812.00 4.000 812.00 (TYPE C) 38 300 MM BITUMINOUS COATED CORRUGATED M 100.0000 17,000.00 170.000 17,000.00 STEEL PIPE (2.01 MM THICK) 39 375 MM BITUMINOUS COATED CORRUGATED M 367.0000 4,404.00 11.900 4,367.30 STEEL PIPE (2.01 MM THICK) 40 450 MM BITUMINOUS COATED CORRUGATED M 235.0000 12,925.00 55.000 12,925.00 STEEL PIPE (2.01 MM THICK) 41 450 MM SLOTTED CORRUGATED STEEL PIPE M 226.0000 51,980.00 362.500 81,925.00 (2.01 MM THICK) 42 200 MM PERFORATED PLASTIC M 89.9000 63,829.00 710.000 63,829.00 PIPE UNDERDRAIN 43 PERMEABLE MATERIAL (BLANKET) M3 57.5000 103,500.00 1,800.000 103,500.00 44 300 MM WELDED STEEL PIPE (3.40 MM THICK) M 324.0000 20,088.00 62.000 20,088.00 45 300 MM STEEL FLARED END SECTION EA 220.0000 660.00 0.000 0.00 46 300 MM ALTERNATIVE FLARED END SECTION EA 220.0000 220.00 0.000 0.00 47 600 MM ALTERNATIVE FLARED END SECTION EA 319.0000 319.00 0.000 0.00 48 ROCK SLOPE PROTECTION M3 262.0000 2,620.00 0.000 0.00 (FACING, METHOD B) 49 CONCRETE (DITCH LINING) M3 1,141.9000 18,270.40 21.000 23,979.90 50 SLOPE PAVING (CONCRETE) M3 1,601.4000 30,426.60 8.630 13,820.08 F) 51 ROCK SLOPE PROTECTION FABRIC M2 8.3000 315.40 0.000 0.00 52 MINOR CONCRETE (MISCELLANEOUS M3 688.5000 110,160.00 10.490 7,222.37 220.970 152,137.85 CONSTRUCTION) 53 MINOR CONCRETE (GUTTER) M 120.5500 131,640.60 1,021.310 123,118.92 F) 54 MISCELLANEOUS IRON AND STEEL KG 3.5700 89,607.00 6,050.000 21,598.50 SF) 55 MISCELLANEOUS METAL (RETAINING WALL) KG 30.6000 2,754.00 180.000 5,508.00 F) 56 CHAIN LINK FENCE (TYPE CL-1.2, M 87.0000 95,613.00 1,077.000 93,699.00 S) VINYL-CLAD) 57 CHAIN LINK FENCE (TYPE CL-1.8) M 66.9500 14,729.00 0.000 0.00 S) PROGRAM CAS145 PAGE 7 DATE 11/23/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-253794 TIME 08:14 AM ESTIMATE NO. 15 BID OPENING 08/19/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/20/09 R.E. NAME: GREWAL SATINDER DATE OF THIS ESTIMATE 11/23/09 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 58 2.4 M CHAIN LINK GATE (TYPE CL-1.8) EA 1,020.0000 2,040.00 0.000 0.00 S) 59 DELINEATOR (CLASS 1) EA 33.7000 7,077.00 0.000 0.00 60 OBJECT MARKER (TYPE L-1) EA 35.7000 321.30 0.000 0.00 61 METAL BEAM GUARD RAILING (WOOD POST) M 155.0000 8,835.00 34.300 5,316.50 106.700 16,538.50 S) 62 VEGETATION CONTROL (ASPHALT COMPOSITE) M2 110.0000 60,500.00 0.000 0.00 S) 63 SINGLE THRIE BEAM BARRIER (WOOD POST) M 108.1500 28,119.00 373.400 40,383.21 S) 64 DOUBLE THRIE BEAM BARRIER (WOOD POST) M 169.3500 276,040.50 1,500.000 254,025.00 S) 65 TRANSITION RAILING (TYPE WB) EA 4,284.0000 29,988.00 1.000 4,284.00 7.000 29,988.00 S) 66 TRANSITION RAILING (TYPE DTB) EA 4,284.0000 8,568.00 3.000 12,852.00 S) 67 END ANCHOR ASSEMBLY (TYPE SFT) EA 1,224.0000 3,672.00 1.000 1,224.00 3.000 3,672.00 S) 68 END ANCHOR ASSEMBLY (TYPE CA) EA 2,040.0000 6,120.00 3.000 6,120.00 S) 69 ALTERNATIVE FLARED TERMINAL SYSTEM EA 2,652.0000 29,172.00 2.000 5,304.00 9.000 23,868.00 S) 70 CRASH CUSHION, SAND FILLED EA 3,927.0000 3,927.00 0.000 0.00 S) 71 CONCRETE BARRIER (TYPE 60) M 194.0000 40,740.00 0.000 0.00 72 CONCRETE BARRIER (TYPE 60C) M 168.0000 347,760.00 0.000 0.00 73 CONCRETE BARRIER (TYPE 60D) M 158.0000 158,000.00 1,060.000 167,480.00 74 CONCRETE BARRIER (TYPE 732 MODIFIED) M 510.0000 36,720.00 72.000 36,720.00 F) 75 CONCRETE BARRIER (TYPE 732A) M 179.0000 325,780.00 993.970 177,920.63 1,847.000 330,613.00 76 CONCRETE BARRIER (TYPE 60R) M 816.0000 261,120.00 0.000 0.00 77 THERMOPLASTIC PAVEMENT MARKING M2 45.9000 1,927.80 0.000 0.00 S) 78 100 MM THERMOPLASTIC TRAFFIC STRIPE M 1.4300 19,448.00 18.000 25.74 S) 79 200 MM THERMOPLASTIC TRAFFIC STRIPE M 3.2600 2,705.80 0.000 0.00 S) 80 200 MM THERMOPLASTIC TRAFFIC STRIPE M 3.0600 2,845.80 0.000 0.00 S) (BROKEN 3.66 M - 0.92 M) 81 100 MM THERMOPLASTIC TRAFFIC STRIPE M 1.2200 366.00 0.000 0.00 S) (BROKEN 5.18 M - 2.14 M) 82 100 MM THERMOPLASTIC TRAFFIC STRIPE M 1.2200 22,936.00 0.000 0.00 S) (BROKEN 10.38 M - 4.26 M) 83 PAVEMENT MARKER (NON-REFLECTIVE) EA 2.0400 22,848.00 4,286.000 8,743.44 S) 84 PAVEMENT MARKER (RETROREFLECTIVE) EA 3.0600 13,494.60 730.000 2,233.80 2,711.000 8,295.66 S) PROGRAM CAS145 PAGE 8 DATE 11/23/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-253794 TIME 08:14 AM ESTIMATE NO. 15 BID OPENING 08/19/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/20/09 R.E. NAME: GREWAL SATINDER DATE OF THIS ESTIMATE 11/23/09 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 85 LIGHTING AND SIGN ILLUMINATION LS 194,000.0000 194,000.00 0.178 34,532.00 0.745 144,530.00 S) 86 ELECTRONIC TOLL SYSTEM LS 302,000.0000 302,000.00 0.318 96,036.00 0.759 229,218.00 S) 87 MODIFY SIGNAL LS 45,900.0000 45,900.00 0.285 13,081.50 S) 88 TRAFFIC OPERATIONS SYSTEM LOCATION 1 LS 76,500.0000 76,500.00 0.063 4,819.50 0.667 51,025.50 S) 89 TRAFFIC OPERATIONS SYSTEM LOCATION 2 LS 76,500.0000 76,500.00 0.182 13,923.00 0.697 53,320.50 S) 90 TRAFFIC OPERATIONS SYSTEM LOCATION 3 LS 56,100.0000 56,100.00 0.017 953.70 0.505 28,330.50 S) 91 TRAFFIC OPERATIONS SYSTEM LOCATION 4 LS 76,500.0000 76,500.00 0.014 1,071.00 0.507 38,785.50 S) 92 TRAFFIC OPERATIONS SYSTEM LOCATION 5 LS 96,390.0000 96,390.00 0.183 17,639.37 0.585 56,388.15 S) 93 TRAFFIC OPERATIONS SYSTEM LOCATION 6 LS 96,900.0000 96,900.00 0.006 581.40 0.600 58,140.00 S) 94 CAMERA UNIT EA 20,400.0000 61,200.00 0.000 0.00 S) 95 PAN AND TILT UNIT EA 10,200.0000 30,600.00 0.000 0.00 S) 96 CAMERA CONTROL UNIT EA 10,200.0000 30,600.00 0.000 0.00 S) 97 VIDEO ENCODER UNIT EA 5,100.0000 15,300.00 0.000 0.00 S) 98 INTEGRATED SERVICES DIGITAL NETWORK EA 10,200.0000 30,600.00 0.000 0.00 S) TERMINAL ADAPTER UNIT 99 EXTINGUISHABLE MESSAGE SIGN PANEL (LED) EA 25,500.0000 51,000.00 0.000 0.00 S) 00 HIGHWAY ADVISORY RADIO SYSTEM EA 66,300.0000 66,300.00 0.000 0.00 S) 01 GENERAL PACKET RADIO WIRELESS MODEM EA 2,550.0000 12,750.00 0.000 0.00 S) ASSEMBLY 02 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0.00 03 FURNISH PILING (CLASS 400) M 5.1000 816.00 160.000 816.00 PROGRAM CAS145 PAGE 9 DATE 11/23/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-253794 TIME 08:14 AM ESTIMATE NO. 15 BID OPENING 08/19/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/20/09 R.E. NAME: GREWAL SATINDER DATE OF THIS ESTIMATE 11/23/09 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 4,005,486.26 25,521,728.22 ADJUSTMENT OF COMPENSATION 0.00 -114,426.54 EXTRA WORK 42,907.78 1,154,528.38 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 4,048,394.04 26,561,830.06 04 MOBILIZATION LS 2800,000.0000 2,800,000.00 1.000 2,800,000.00 ORIGINAL CONTRACT AMOUNT 34,135,789.10 TOTAL WORK COMPLETED 4,048,394.04 29,361,830.06 MATERIALS ON HAND ON SITE 104,322.80 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 4,048,394.04 29,466,152.86 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 09/19/08 188 11/13/08 11/13/08 05/21/10 178 73 0 27 84% 80% PROGRESS IS SATISFACTORY GREWAL SATINDER RESIDENT ENGINEER PROGRAM CAS145 PAGE 2 DATE 11/23/09