PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 06/17/13 EST. NO.03 TIME 04:06 PM R.E. NAME: MONEMZADEH, FAROKH 04-2640L4 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0004 104.88 E.W. @ F.A.(+) 042213 Y 5030.0 0005 115.06 042413 Y 5032.0 0008 120.91 041613 Y 5037.0 0009 731.45 042913 Y 5039.0 0010 441.89 043013 Y 5040.0 0011 693.77 050113 Y 5042.0 0012 636.99 050213 Y 5043.0 0013 559.09 050713 Y 5046.0 0014 279.55 050813 Y 5048.0 0015 603.98 050913 Y 5049.0 0016 559.09 051013 Y 5051.0 0017 559.09 051313 Y 5052.0 007 0027 115.02 E.W. @ F.A.(+) 042913 Y 5038.0 0028 115.02 050113 Y 5041.0 0029 115.02 050313 Y 5044.0 0030 115.02 050613 Y 5045.0 0031 115.02 050813 Y 5047.0 0033 115.02 051313 Y 5053.0 009 0001 3,694.56 E.W. @ F.A.(+) 041213 N 0010.0 9,790.43 TOTAL THIS ESTIMATE 37,560.58 TOTAL PREVIOUS ESTIMATE 47,351.01 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 06/17/13 EST. NO.03 TIME 04:06 PM R.E. NAME: MONEMZADEH, FAROKH 04-2640L4 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 06/17/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-2640L4 TIME 04:06 PM ESTIMATE NO. 03 BID OPENING 10/03/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/13 R.E. NAME: MONEMZADEH, FAROKH DATE OF THIS ESTIMATE 06/17/13 LOCATION RERUN PROGRESS ESTIMATE 04-MRN-101-22.2/24.1 ----------------------- GHILOTTI BROS / R M HARRIS JV IN MARIN COUNTY IN AND NEAR NOVATO 525 JACOBY STREET FROM 0.2 MILE NORTH OF ATHERTON AVE SAN RAFAEL CA 94901 OC TO 1.4 MILES SOUTH OF REDWOOD LANDFILL OC FED. AID NO. N O N E PLACE HMA BASE, CONSTRUCT BRIDGE ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 PROGRESS SCHEDULE (CRITICAL PATH METHOD) LS 2,500.0000 2,500.00 0.250 625 002 TEMPORARY FENCE (TYPE CL-6) LF 6.0000 3,360.00 0.000 0 003 TEMPORARY FENCE (TYPE ESA) LF 3.0000 3,990.00 1,420.000 4,260 004 15" TEMPORARY CULVERT LF 25.0000 1,250.00 0.000 0 005 TEMPORARY ACTIVE TREATMENT SYSTEM LS 55,000.0000 55,000.00 0.300 16,500 006 PREPARE STORM WATER POLLUTION LS 2,500.0000 2,500.00 0.750 1,875 PREVENTION PLAN 007 TEMPORARY FIBER ROLL LF 2.5000 65,250.00 11,097.000 27,742 008 TEMPORARY CONSTRUCTION ENTRANCE EA 2,500.0000 32,500.00 4.000 10,000 009 TEMPORARY DRAINAGE INLET PROTECTION EA 100.0000 5,400.00 38.000 3,800 010 TEMPORARY HYDRAULIC MULCH SQYD 3.0000 11,580.00 4,000.000 12,000 (BONDED FIBER MATRIX) 011 STREET SWEEPING LS 25,000.0000 25,000.00 0.275 6,875 012 TEMPORARY CONCRETE WASHOUT (PORTABLE) LS 12,000.0000 12,000.00 0.200 2,400.00 0.600 7,200 013 RAIN EVENT ACTION PLAN EA 500.0000 26,500.00 1.000 500 014 STORM WATER ANNUAL REPORT EA 2,000.0000 4,000.00 0.000 0 015 STORM WATER SAMPLING AND ANALYSIS DAY EA 10.0000 320.00 1.140 11 016 TIME-RELATED OVERHEAD (LS) LS 250,000.0000 250,000.00 0.200 50,000.00 0.510 127,500 017 CONSTRUCTION AREA SIGNS LS 15,000.0000 15,000.00 0.700 10,500 018 TRAFFIC CONTROL SYSTEM LS 150,000.0000 150,000.00 0.200 30,000.00 0.500 75,000 019 TYPE III BARRICADE EA 50.0000 500.00 9.000 450 020 TEMPORARY PAVEMENT MARKING (PAINT) SQFT 0.5000 105.00 126.000 63 021 TEMPORARY TRAFFIC STRIPE (PAINT) LF 0.4500 14,310.00 24,456.000 11,005 022 CHANNELIZER (SURFACE MOUNTED) EA 35.0000 6,300.00 12.000 420.00 38.000 1,330 PROGRAM CAS145 PAGE 2 DATE 06/17/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-2640L4 TIME 04:06 PM ESTIMATE NO. 03 BID OPENING 10/03/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/13 R.E. NAME: MONEMZADEH, FAROKH DATE OF THIS ESTIMATE 06/17/13 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 TEMPORARY PAVEMENT MARKER EA 4.0000 9,480.00 1,456.000 5,824.00 1,751.000 7,004 024 PORTABLE CHANGEABLE MESSAGE SIGN (EA) EA 1,500.0000 6,000.00 2.000 3,000 025 TEMPORARY RAILING (TYPE K) LF 4.0000 134,800.00 9,060.000 36,240.00 28,740.000 114,960 026 TEMPORARY CRASH CUSHION MODULE EA 150.0000 10,500.00 70.000 10,500 027 TEMPORARY CRASH CUSHION EA 1,500.0000 10,500.00 2.000 3,000.00 6.000 9,000 028 JOB SITE MANAGEMENT LS 7,500.0000 7,500.00 0.200 1,500.00 0.380 2,850 029 TREATED WOOD WASTE LB 0.0100 1,570.00 12,870.000 128.70 151,520.000 1,515 030 REMOVE METAL BEAM GUARD RAILING LF 6.5000 2,015.00 312.500 2,031 031 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 0.5000 10,200.00 15,678.000 7,839 032 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 2.0000 520.00 210.000 420 033 REMOVE PAVEMENT MARKER EA 1.0000 2,120.00 1,672.000 1,672 034 REMOVE ROADSIDE SIGN EA 75.0000 750.00 0.000 0 035 REMOVE ASPHALT CONCRETE PAVEMENT (SQFT) SQFT 10.0000 8,400.00 0.000 0 036 REMOVE ASPHALT CONCRETE DIKE LF 1.0000 1,440.00 0.000 0 037 REMOVE CULVERT (LF) LF 11.0000 7,480.00 0.000 0 038 REMOVE INLET EA 500.0000 6,500.00 0.000 0 039 REMOVE HEADWALL EA 2,000.0000 6,000.00 0.000 0 040 REMOVE SLOPE PAVING (SQFT) SQFT 3.0000 75,900.00 25,300.000 75,900 041 REMOVE BASE AND SURFACING CY 10.0000 900.00 0.000 0 042 SALVAGE SINGLE THRIE BEAM BARRIER LF 10.0000 7,800.00 -415.000 -4,150.00 412.500 4,125 043 SALVAGE DOUBLE THRIE BEAM BARRIER LF 7.0000 55,300.00 -375.000 -2,625.00 8,112.500 56,787 044 RELOCATE ROADSIDE SIGN EA 150.0000 750.00 0.000 0 045 ADJUST INLET EA 1,400.0000 1,400.00 0.000 0 046 MODIFY INLET TO MANHOLE EA 1,500.0000 1,500.00 0.000 0 047 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 3.0000 29,460.00 9,451.000 28,353 048 REMOVE CONCRETE (CY) CY 50.0000 2,400.00 0.000 0 049 REMOVE CONCRETE SIDEWALK (LF) LF 8.0000 1,360.00 170.000 1,360 PROGRAM CAS145 PAGE 3 DATE 06/17/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-2640L4 TIME 04:06 PM ESTIMATE NO. 03 BID OPENING 10/03/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/13 R.E. NAME: MONEMZADEH, FAROKH DATE OF THIS ESTIMATE 06/17/13 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 050 REMOVE CONCRETE (CURB AND GUTTER) LF 10.0000 3,500.00 350.000 3,500 051 CLEANING CULVERT EA 5,000.0000 10,000.00 0.000 0 052 REMOVE RAILING LF 20.0000 2,000.00 0.000 0 053 BRIDGE REMOVAL (PORTION) LS 80,000.0000 80,000.00 0.100 8,000 054 CLEARING AND GRUBBING (LS) LS 25,000.0000 25,000.00 0.750 18,750 055 DEVELOP WATER SUPPLY LS 1,000.0000 1,000.00 0.900 900 056 ROADWAY EXCAVATION CY 10.5000 250,950.00 11,494.000 120,687.00 12,976.000 136,248 057 ROADWAY EXCAVATION (TYPE Y-1) CY 9.5000 28,500.00 3,000.000 28,500.00 3,000.000 28,500 (AERIALLY DEPOSITED LEAD) 058 LEAD COMPLIANCE PLAN LS 5,000.0000 5,000.00 1.000 5,000 059 ADL BURIAL LOCATION REPORT LS 5,000.0000 5,000.00 0.000 0 060 ASBESTOS COMPLIANCE PLAN LS 7,500.0000 7,500.00 1.000 7,500 061 SHOULDER BACKING TON 120.0000 3,600.00 0.000 0 062 STRUCTURE EXCAVATION (BRIDGE) CY 55.0000 15,400.00 280.000 15,400 (F) 063 STRUCTURE EXCAVATION (TYPE D) CY 175.0000 261,975.00 440.000 77,000.00 1,340.000 234,500 (F) 064 STRUCTURE BACKFILL (BRIDGE) CY 85.0000 83,640.00 231.000 19,635.00 231.000 19,635 (F) 065 CONCRETE BACKFILL CY 300.0000 900.00 0.000 0 (F) 066 DITCH EXCAVATION CY 18.0000 69,660.00 0.000 0 067 SUBGRADE ENHANCEMENT GEOTEXTILE, SQYD 3.0000 660.00 0.000 0 CLASS B1 068 IMPORTED BIOFILTRATION SOIL CY 65.0000 73,450.00 0.000 0 069 FIBER ROLLS LF 2.4000 30,480.00 0.000 0 070 MOVE-IN/MOVE-OUT (EROSION CONTROL) EA 600.0000 3,000.00 0.000 0 071 ROLLED EROSION CONTROL PRODUCT SQFT 0.5700 26,106.00 0.000 0 (NETTING) 072 HYDROMULCH SQFT 0.0500 16,500.00 0.000 0 073 HYDROSEED SQFT 0.1100 36,300.00 0.000 0 074 COMPOST SQFT 0.9000 256,500.00 0.000 0 075 INCORPORATE MATERIALS SQFT 0.3600 10,620.00 0.000 0 076 FINISHING ROADWAY LS 9,000.0000 9,000.00 0.000 0 PROGRAM CAS145 PAGE 4 DATE 06/17/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-2640L4 TIME 04:06 PM ESTIMATE NO. 03 BID OPENING 10/03/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/13 R.E. NAME: MONEMZADEH, FAROKH DATE OF THIS ESTIMATE 06/17/13 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 077 CLASS 4 AGGREGATE SUBBASE CY 18.0000 214,200.00 2,000.000 36,000.00 2,000.000 36,000 078 CLASS 2 AGGREGATE BASE (CY) CY 37.0000 67,340.00 1,566.000 57,942 079 LEAN CONCRETE BASE CY 119.0000 762,790.00 0.000 0 080 CRACK TREATMENT LNMI 4,800.0000 17,280.00 0.000 0 081 PREPAVING PROFILOGRAPH LS 3,000.0000 3,000.00 0.000 0 082 PREPAVING GRINDING DAY EA 6,000.0000 6,000.00 0.000 0 083 REPLACE ASPHALT CONCRETE SURFACING CY 295.0000 206,500.00 0.000 0 084 HOT MIX ASPHALT TON 88.0000 1,144,000.00 2,405.000 211,640 085 HOT MIX ASPHALT (OPEN GRADED) TON 108.0000 403,920.00 0.000 0 086 RUBBERIZED HOT MIX ASPHALT (GAP GRADED) TON 121.0000 464,640.00 0.000 0 087 DATA CORE LS 4,000.0000 4,000.00 0.000 0 088 PLACE HOT MIX ASPHALT DIKE (TYPE C) LF 2.5000 650.00 0.000 0 089 PLACE HOT MIX ASPHALT DIKE (TYPE E) LF 2.5000 6,200.00 0.000 0 090 PLACE HOT MIX ASPHALT DIKE (TYPE F) LF 2.5000 625.00 0.000 0 091 TACK COAT TON 400.0000 8,400.00 4.562 1,824 092 FURNISH PILING (CLASS 200) LF 68.0000 358,700.00 580.000 39,440.00 3,677.000 250,036 (ALTERNATIVE W) 093 DRIVE PILE (CLASS 200) EA 5,600.0000 442,400.00 8.000 44,800.00 48.000 268,800 (ALTERNATIVE W) 094 FURNISH CAST-IN-STEEL SHELL CONCRETE LF 1,070.0000 364,870.00 341.000 364,870 PILING (NSP 72) 095 DRIVE CAST-IN-STEEL SHELL CONCRETE EA 115,000.0000 460,000.00 4.000 460,000 PILE (NPS 72) 096 PRESTRESSING CAST-IN-PLACE CONCRETE LS 40,000.0000 40,000.00 0.000 0 097 STRUCTURAL CONCRETE, BRIDGE FOOTING CY 500.0000 186,000.00 186.000 93,000.00 186.000 93,000 (F) 098 STRUCTURAL CONCRETE, BRIDGE CY 620.0000 858,080.00 130.000 80,600.00 130.000 80,600 (F) 099 STRUCTURAL CONCRETE, APPROACH SLAB CY 650.0000 48,100.00 0.000 0 (F) (TYPE N) 100 STRUCTURAL CONCRETE, APPROACH SLAB CY 850.0000 129,200.00 0.000 0 (F) (TYPE R) 101 STRUCTURAL CONCRETE, BOX CULVERT CY 1,700.0000 35,700.00 0.000 0 (F) 102 PRECAST REINFORCED CONCRETE BOX CULVERT LF 950.0000 169,100.00 0.000 0 103 MINOR CONCRETE (MINOR STRUCTURE) CY 1,250.0000 101,250.00 0.000 0 (F) PROGRAM CAS145 PAGE 5 DATE 06/17/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-2640L4 TIME 04:06 PM ESTIMATE NO. 03 BID OPENING 10/03/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/13 R.E. NAME: MONEMZADEH, FAROKH DATE OF THIS ESTIMATE 06/17/13 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 104 PAVING NOTCH EXTENSION CF 170.0000 29,070.00 0.000 0 (F) 105 DRILL AND BOND DOWEL LF 40.0000 7,640.00 120.000 4,800.00 120.000 4,800 106 DRILL AND BOND DOWEL (CHEMICAL ADHESIVE) EA 95.0000 3,420.00 36.000 3,420.00 36.000 3,420 107 JOINT SEAL (MR 2") LF 60.0000 20,820.00 0.000 0 108 JOINT SEAL (TYPE AL) LF 25.0000 2,375.00 0.000 0 109 BAR REINFORCING STEEL LB 1.5000 2,655.00 0.000 0 (F) 110 BAR REINFORCING STEEL (BRIDGE) LB 0.8500 396,488.45 54,201.000 46,070.85 137,753.000 117,090 (F) 111 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 15.0000 2,250.00 0.000 0 (0.063"-UNFRAMED) 112 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 15.0000 600.00 0.000 0 (0.080"-UNFRAMED) 113 ROADSIDE SIGN - ONE POST EA 250.0000 3,250.00 0.000 0 114 15" ALTERNATIVE PIPE CULVERT LF 160.0000 3,200.00 0.000 0 115 18" ALTERNATIVE PIPE CULVERT LF 85.0000 178,500.00 0.000 0 116 18" ALTERNATIVE SLOTTED PIPE LF 155.0000 9,455.00 0.000 0 117 CONCRETE BACKFILL (PIPE TRENCH) CY 200.0000 24,000.00 0.000 0 118 15" REINFORCED CONCRETE PIPE LF 103.0000 2,060.00 0.000 0 119 18" REINFORCED CONCRETE PIPE LF 86.0000 57,620.00 0.000 0 120 24" REINFORCED CONCRETE PIPE LF 125.0000 4,250.00 0.000 0 121 30" REINFORCED CONCRETE PIPE LF 122.0000 46,360.00 0.000 0 122 36" REINFORCED CONCRETE PIPE LF 355.0000 3,195.00 0.000 0 123 8" PERFORATED STEEL PIPE UNDERDRAIN LF 20.0000 1,920.00 0.000 0 (.064" THICK) 124 6" PERFORATED PLASTIC PIPE UNDERDRAIN LF 25.0000 128,000.00 0.000 0 125 8" CORRUGATED STEEL PIPE DOWNDRAIN LF 20.0000 2,240.00 20.000 400.00 20.000 400 (.064" THICK) 126 12" CORRUGATED STEEL PIPE RISER LF 550.0000 7,150.00 0.000 0 (.064" THICK) 127 18" CONCRETE FLARED END SECTION EA 775.0000 3,875.00 0.000 0 128 SMALL-ROCK SLOPE PROTECTION CY 175.0000 1,400.00 0.000 0 129 ROCK SLOPE PROTECTION (NO. 2, METHOD B) CY 175.0000 6,300.00 0.000 0 (CY) 130 CONCRETE (DITCH LINING) CY 1,000.0000 16,000.00 0.000 0 PROGRAM CAS145 PAGE 6 DATE 06/17/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-2640L4 TIME 04:06 PM ESTIMATE NO. 03 BID OPENING 10/03/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/13 R.E. NAME: MONEMZADEH, FAROKH DATE OF THIS ESTIMATE 06/17/13 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 131 SLOPE PAVING (CONCRETE) CY 560.0000 145,600.00 0.000 0 (F) 132 ROCK SLOPE PROTECTION FABRIC (CLASS 8) SQYD 3.0000 390.00 0.000 0 133 MINOR CONCRETE (MISCELLANEOUS CY 600.0000 27,000.00 0.000 0 CONSTRUCTION) 134 MINOR CONCRETE (CURB AND GUTTER) CY 410.0000 8,610.00 0.000 0 135 MINOR CONCRETE (SIDEWALK) CY 500.0000 4,000.00 0.000 0 136 MISCELLANEOUS IRON AND STEEL LB 1.6500 23,768.25 0.000 0 (F) 137 4' CHAIN LINK GATE (TYPE CL-6) EA 1,250.0000 1,250.00 0.000 0 138 DELINEATOR (CLASS 1) EA 50.0000 500.00 0.000 0 139 GUARD RAILING DELINEATOR EA 50.0000 550.00 0.000 0 140 OBJECT MARKER EA 50.0000 150.00 0.000 0 141 METAL BEAM GUARD RAILING LF 42.0000 13,440.00 0.000 0 142 VEGETATION CONTROL (MINOR CONCRETE) SQYD 100.0000 46,000.00 0.000 0 143 CHAIN LINK RAILING (TYPE 7 MODIFIED) LF 55.0000 13,200.00 0.000 0 (F) (VINYL-CLAD) 144 DOUBLE THRIE BEAM BARRIER LF 48.0000 13,440.00 0.000 0 145 TRANSITION RAILING (TYPE WB) EA 3,100.0000 18,600.00 0.000 0 146 TRANSITION RAILING (TYPE DTB) EA 3,900.0000 7,800.00 0.000 0 147 END CAP EA 150.0000 1,050.00 0.000 0 148 END ANCHOR ASSEMBLY (TYPE SFT) EA 625.0000 1,250.00 0.000 0 149 ALTERNATIVE IN-LINE TERMINAL SYSTEM EA 2,600.0000 10,400.00 0.000 0 150 ALTERNATIVE FLARED TERMINAL SYSTEM EA 2,200.0000 4,400.00 0.000 0 151 CONCRETE BARRIER (TYPE 60C) LF 103.0000 836,360.00 0.000 0 152 CONCRETE BARRIER (TYPE 732R) LF 90.0000 44,280.00 0.000 0 (F) 153 CONCRETE BARRIER (TYPE 732) LF 80.0000 47,200.00 0.000 0 (F) 154 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.6500 12,870.00 0.000 0 155 THERMOPLASTIC PAVEMENT MARKING SQFT 5.4000 1,782.00 0.000 0 156 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.4500 10,125.00 0.000 0 (BROKEN 17-7) 157 PAVEMENT MARKER (NON-REFLECTIVE) EA 3.0000 5,580.00 0.000 0 PROGRAM CAS145 PAGE 7 DATE 06/17/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-2640L4 TIME 04:06 PM ESTIMATE NO. 03 BID OPENING 10/03/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/13 R.E. NAME: MONEMZADEH, FAROKH DATE OF THIS ESTIMATE 06/17/13 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 158 PAVEMENT MARKER (RETROREFLECTIVE) EA 4.0000 2,800.00 0.000 0 159 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 500.0000 500.00 0.000 0 SYSTEM ELEMENTS DURING CONSTRUCTION 160 COMMUNICATION CONDUIT (BRIDGE) (LS) LS 7,500.0000 7,500.00 0.000 0 (F) 161 VEHICLE SENSOR NODE REPLACEMENT LS 45,000.0000 45,000.00 0.000 0 162 TRAFFIC MONITORING STATION LS 40,000.0000 40,000.00 0.000 0 163 GENERAL PACKET RADIO SYSTEM WIRELESS EA 1,500.0000 1,500.00 0.000 0 MODEM ASSEMBLY PROGRAM CAS145 PAGE 8 DATE 06/17/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-2640L4 TIME 04:06 PM ESTIMATE NO. 03 BID OPENING 10/03/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/13 R.E. NAME: MONEMZADEH, FAROKH DATE OF THIS ESTIMATE 06/17/13 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 717,090.55 3,072,909.90 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 9,790.43 47,351.01 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 726,880.98 3,120,260.91 164 MOBILIZATION LS 1,152,400.0000 1,152,400.00 0.950 1,094,780 ORIGINAL CONTRACT AMOUNT 12,422,484.70 TOTAL WORK COMPLETED 726,880.98 4,215,040.91 MATERIALS ON HAND ON SITE 26,200.40 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 726,880.98 4,241,241.31 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 12/20/12 110 02/14/13 02/14/13 09/11/13 57 31 3 0 34% 50% PROGRESS IS SATISFACTORY *** SUSPENDED ON 02/14/13. MONEMZADEH, FAROKH RESIDENT ENGINEER PROGRAM CAS145 DATE 06/17/13