PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 10/24/13 EST. NO.07 TIME 12:27 PM R.E. NAME: MONEMZADEH, FAROKH 04-2640L4 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 004 0001 750.00 E.W. @ F.A.(+) 070213 N 0031.0 0002 750.00 091813 N 0032.0 0003 787.50 091813 N 0033.0 005 0019 2,349.17 E.W. @ F.A.(+) 082713 N 0030.0 0020 3,083.83 082613 N 0028.0 0021 107.31 090313 Y 5136.0 018 0003 1,790.41 E.W. @ F.A.(+) 082313 N 0025.0 0004 1,277.40 082613 N 0029.0 10,895.62 TOTAL THIS ESTIMATE 139,777.52 TOTAL PREVIOUS ESTIMATE 150,673.14 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 10/24/13 EST. NO.07 TIME 12:27 PM R.E. NAME: MONEMZADEH, FAROKH 04-2640L4 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 10/24/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-2640L4 TIME 12:27 PM ESTIMATE NO. 07 BID OPENING 10/03/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/13 R.E. NAME: MONEMZADEH, FAROKH DATE OF THIS ESTIMATE 10/24/13 LOCATION RERUN PROGRESS ESTIMATE 04-MRN-101-22.2/24.1 ----------------------- GHILOTTI BROS / R M HARRIS JV IN MARIN COUNTY IN AND NEAR NOVATO 525 JACOBY STREET FROM 0.2 MILE NORTH OF ATHERTON AVE SAN RAFAEL CA 94901 OC TO 1.4 MILES SOUTH OF REDWOOD LANDFILL OC FED. AID NO. N O N E PLACE HMA BASE, CONSTRUCT BRIDGE ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 PROGRESS SCHEDULE (CRITICAL PATH METHOD) LS 2,500.0000 2,500.00 0.500 1,250.00 0.750 1,875 002 TEMPORARY FENCE (TYPE CL-6) LF 6.0000 3,360.00 0.000 0 003 TEMPORARY FENCE (TYPE ESA) LF 3.0000 3,990.00 1,420.000 4,260 004 15" TEMPORARY CULVERT LF 25.0000 1,250.00 20.000 500 005 TEMPORARY ACTIVE TREATMENT SYSTEM LS 55,000.0000 55,000.00 0.900 49,500 006 PREPARE STORM WATER POLLUTION LS 2,500.0000 2,500.00 0.750 1,875 PREVENTION PLAN 007 TEMPORARY FIBER ROLL LF 2.5000 65,250.00 11,097.000 27,742 008 TEMPORARY CONSTRUCTION ENTRANCE EA 2,500.0000 32,500.00 4.000 10,000 009 TEMPORARY DRAINAGE INLET PROTECTION EA 100.0000 5,400.00 4.000 400.00 42.000 4,200 010 TEMPORARY HYDRAULIC MULCH SQYD 3.0000 11,580.00 4,000.000 12,000 (BONDED FIBER MATRIX) 011 STREET SWEEPING LS 25,000.0000 25,000.00 0.100 2,500.00 0.405 10,125 012 TEMPORARY CONCRETE WASHOUT (PORTABLE) LS 12,000.0000 12,000.00 0.100 1,200.00 0.700 8,400 013 RAIN EVENT ACTION PLAN EA 500.0000 26,500.00 1.000 500.00 3.000 1,500 014 STORM WATER ANNUAL REPORT EA 2,000.0000 4,000.00 1.000 2,000 015 STORM WATER SAMPLING AND ANALYSIS DAY EA 10.0000 320.00 1.140 11 016 TIME-RELATED OVERHEAD (LS) LS 250,000.0000 250,000.00 0.100 25,000.00 0.610 152,500 017 CONSTRUCTION AREA SIGNS LS 15,000.0000 15,000.00 0.700 10,500 018 TRAFFIC CONTROL SYSTEM LS 150,000.0000 150,000.00 0.100 15,000.00 0.600 90,000 019 TYPE III BARRICADE EA 50.0000 500.00 9.000 450 020 TEMPORARY PAVEMENT MARKING (PAINT) SQFT 0.5000 105.00 146.000 73 021 TEMPORARY TRAFFIC STRIPE (PAINT) LF 0.4500 14,310.00 24,456.000 11,005 022 CHANNELIZER (SURFACE MOUNTED) EA 35.0000 6,300.00 53.000 1,855 PROGRAM CAS145 PAGE 2 DATE 10/24/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-2640L4 TIME 12:27 PM ESTIMATE NO. 07 BID OPENING 10/03/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/13 R.E. NAME: MONEMZADEH, FAROKH DATE OF THIS ESTIMATE 10/24/13 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 TEMPORARY PAVEMENT MARKER EA 4.0000 9,480.00 1,751.000 7,004 024 PORTABLE CHANGEABLE MESSAGE SIGN (EA) EA 1,500.0000 6,000.00 1.000 1,500.00 3.000 4,500 025 TEMPORARY RAILING (TYPE K) LF 4.0000 134,800.00 28,740.000 114,960 026 TEMPORARY CRASH CUSHION MODULE EA 150.0000 10,500.00 70.000 10,500 027 TEMPORARY CRASH CUSHION EA 1,500.0000 10,500.00 7.000 10,500 028 JOB SITE MANAGEMENT LS 7,500.0000 7,500.00 0.100 750.00 0.820 6,150 029 TREATED WOOD WASTE LB 0.0100 1,570.00 151,520.000 1,515 030 REMOVE METAL BEAM GUARD RAILING LF 6.5000 2,015.00 312.500 2,031 031 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 0.5000 10,200.00 15,678.000 7,839 032 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 2.0000 520.00 210.000 420 033 REMOVE PAVEMENT MARKER EA 1.0000 2,120.00 1,672.000 1,672 034 REMOVE ROADSIDE SIGN EA 75.0000 750.00 0.000 0 035 REMOVE ASPHALT CONCRETE PAVEMENT (SQFT) SQFT 10.0000 8,400.00 167.400 1,674.00 167.400 1,674 036 REMOVE ASPHALT CONCRETE DIKE LF 1.0000 1,440.00 0.000 0 037 REMOVE CULVERT (LF) LF 11.0000 7,480.00 33.000 363.00 468.000 5,148 038 REMOVE INLET EA 500.0000 6,500.00 3.000 1,500.00 13.000 6,500 039 REMOVE HEADWALL EA 2,000.0000 6,000.00 0.000 0 040 REMOVE SLOPE PAVING (SQFT) SQFT 3.0000 75,900.00 25,300.000 75,900 041 REMOVE BASE AND SURFACING CY 10.0000 900.00 0.000 0 042 SALVAGE SINGLE THRIE BEAM BARRIER LF 10.0000 7,800.00 412.500 4,125 043 SALVAGE DOUBLE THRIE BEAM BARRIER LF 7.0000 55,300.00 8,112.500 56,787 044 RELOCATE ROADSIDE SIGN EA 150.0000 750.00 0.000 0 045 ADJUST INLET EA 1,400.0000 1,400.00 0.000 0 046 MODIFY INLET TO MANHOLE EA 1,500.0000 1,500.00 0.000 0 047 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 3.0000 29,460.00 2,770.000 8,310.00 12,221.000 36,663 048 REMOVE CONCRETE (CY) CY 50.0000 2,400.00 6.000 300 049 REMOVE CONCRETE SIDEWALK (LF) LF 8.0000 1,360.00 170.000 1,360 PROGRAM CAS145 PAGE 3 DATE 10/24/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-2640L4 TIME 12:27 PM ESTIMATE NO. 07 BID OPENING 10/03/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/13 R.E. NAME: MONEMZADEH, FAROKH DATE OF THIS ESTIMATE 10/24/13 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 050 REMOVE CONCRETE (CURB AND GUTTER) LF 10.0000 3,500.00 350.000 3,500 051 CLEANING CULVERT EA 5,000.0000 10,000.00 1.000 5,000 052 REMOVE RAILING LF 20.0000 2,000.00 0.000 0 053 BRIDGE REMOVAL (PORTION) LS 80,000.0000 80,000.00 0.200 16,000 054 CLEARING AND GRUBBING (LS) LS 25,000.0000 25,000.00 0.750 18,750 055 DEVELOP WATER SUPPLY LS 1,000.0000 1,000.00 0.900 900 056 ROADWAY EXCAVATION CY 10.5000 250,950.00 14,242.000 149,541 057 ROADWAY EXCAVATION (TYPE Y-1) CY 9.5000 28,500.00 3,000.000 28,500 (AERIALLY DEPOSITED LEAD) 058 LEAD COMPLIANCE PLAN LS 5,000.0000 5,000.00 1.000 5,000 059 ADL BURIAL LOCATION REPORT LS 5,000.0000 5,000.00 0.000 0 060 ASBESTOS COMPLIANCE PLAN LS 7,500.0000 7,500.00 1.000 7,500 061 SHOULDER BACKING TON 120.0000 3,600.00 0.000 0 062 STRUCTURE EXCAVATION (BRIDGE) CY 55.0000 15,400.00 280.000 15,400 (F) 063 STRUCTURE EXCAVATION (TYPE D) CY 175.0000 261,975.00 1,340.000 234,500 (F) 064 STRUCTURE BACKFILL (BRIDGE) CY 85.0000 83,640.00 984.000 83,640 (F) 065 CONCRETE BACKFILL CY 300.0000 900.00 0.000 0 (F) 066 DITCH EXCAVATION CY 18.0000 69,660.00 1,840.000 33,120.00 5,170.000 93,060 067 SUBGRADE ENHANCEMENT GEOTEXTILE, SQYD 3.0000 660.00 130.000 390 CLASS B1 068 IMPORTED BIOFILTRATION SOIL CY 65.0000 73,450.00 1,130.000 73,450.00 1,130.000 73,450 069 FIBER ROLLS LF 2.4000 30,480.00 0.000 0 070 MOVE-IN/MOVE-OUT (EROSION CONTROL) EA 600.0000 3,000.00 0.000 0 071 ROLLED EROSION CONTROL PRODUCT SQFT 0.5700 26,106.00 0.000 0 (NETTING) 072 HYDROMULCH SQFT 0.0500 16,500.00 0.000 0 073 HYDROSEED SQFT 0.1100 36,300.00 0.000 0 074 COMPOST SQFT 0.9000 256,500.00 0.000 0 075 INCORPORATE MATERIALS SQFT 0.3600 10,620.00 0.000 0 076 FINISHING ROADWAY LS 9,000.0000 9,000.00 0.700 6,300 PROGRAM CAS145 PAGE 4 DATE 10/24/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-2640L4 TIME 12:27 PM ESTIMATE NO. 07 BID OPENING 10/03/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/13 R.E. NAME: MONEMZADEH, FAROKH DATE OF THIS ESTIMATE 10/24/13 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 077 CLASS 4 AGGREGATE SUBBASE CY 18.0000 214,200.00 7,934.650 142,823 078 CLASS 2 AGGREGATE BASE (CY) CY 37.0000 67,340.00 1,869.000 69,153 079 LEAN CONCRETE BASE CY 119.0000 762,790.00 3,890.000 462,910 080 CRACK TREATMENT LNMI 4,800.0000 17,280.00 0.000 0 081 PREPAVING PROFILOGRAPH LS 3,000.0000 3,000.00 0.000 0 082 PREPAVING GRINDING DAY EA 6,000.0000 6,000.00 0.000 0 083 REPLACE ASPHALT CONCRETE SURFACING CY 295.0000 206,500.00 111.000 32,745.00 111.000 32,745 084 HOT MIX ASPHALT TON 88.0000 1,144,000.00 7,231.630 636,383.44 9,636.630 848,023 085 HOT MIX ASPHALT (OPEN GRADED) TON 108.0000 403,920.00 0.000 0 086 RUBBERIZED HOT MIX ASPHALT (GAP GRADED) TON 121.0000 464,640.00 0.000 0 087 DATA CORE LS 4,000.0000 4,000.00 0.000 0 088 PLACE HOT MIX ASPHALT DIKE (TYPE C) LF 2.5000 650.00 0.000 0 089 PLACE HOT MIX ASPHALT DIKE (TYPE E) LF 2.5000 6,200.00 0.000 0 090 PLACE HOT MIX ASPHALT DIKE (TYPE F) LF 2.5000 625.00 0.000 0 091 TACK COAT TON 400.0000 8,400.00 16.762 6,704.80 21.324 8,529 092 FURNISH PILING (CLASS 200) LF 68.0000 358,700.00 3,677.000 250,036 (ALTERNATIVE W) 093 DRIVE PILE (CLASS 200) EA 5,600.0000 442,400.00 48.000 268,800 (ALTERNATIVE W) 094 FURNISH CAST-IN-STEEL SHELL CONCRETE LF 1,070.0000 364,870.00 341.000 364,870 PILING (NSP 72) 095 DRIVE CAST-IN-STEEL SHELL CONCRETE EA 115,000.0000 460,000.00 4.000 460,000 PILE (NPS 72) 096 PRESTRESSING CAST-IN-PLACE CONCRETE LS 40,000.0000 40,000.00 0.000 0 097 STRUCTURAL CONCRETE, BRIDGE FOOTING CY 500.0000 186,000.00 186.000 93,000 (F) 098 STRUCTURAL CONCRETE, BRIDGE CY 620.0000 858,080.00 170.000 105,400 (F) 099 STRUCTURAL CONCRETE, APPROACH SLAB CY 650.0000 48,100.00 0.000 0 (F) (TYPE N) 100 STRUCTURAL CONCRETE, APPROACH SLAB CY 850.0000 129,200.00 0.000 0 (F) (TYPE R) 101 STRUCTURAL CONCRETE, BOX CULVERT CY 1,700.0000 35,700.00 11.000 18,700 (F) 102 PRECAST REINFORCED CONCRETE BOX CULVERT LF 950.0000 169,100.00 80.000 76,000 103 MINOR CONCRETE (MINOR STRUCTURE) CY 1,250.0000 101,250.00 4.670 5,837.50 55.870 69,837 (F) PROGRAM CAS145 PAGE 5 DATE 10/24/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-2640L4 TIME 12:27 PM ESTIMATE NO. 07 BID OPENING 10/03/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/13 R.E. NAME: MONEMZADEH, FAROKH DATE OF THIS ESTIMATE 10/24/13 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 104 PAVING NOTCH EXTENSION CF 170.0000 29,070.00 0.000 0 (F) 105 DRILL AND BOND DOWEL LF 40.0000 7,640.00 120.000 4,800 106 DRILL AND BOND DOWEL (CHEMICAL ADHESIVE) EA 95.0000 3,420.00 36.000 3,420 107 JOINT SEAL (MR 2") LF 60.0000 20,820.00 0.000 0 108 JOINT SEAL (TYPE AL) LF 25.0000 2,375.00 0.000 0 109 BAR REINFORCING STEEL LB 1.5000 2,655.00 0.000 0 (F) 110 BAR REINFORCING STEEL (BRIDGE) LB 0.8500 396,488.45 146,789.000 124,770 (F) 111 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 15.0000 2,250.00 0.000 0 (0.063"-UNFRAMED) 112 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 15.0000 600.00 0.000 0 (0.080"-UNFRAMED) 113 ROADSIDE SIGN - ONE POST EA 250.0000 3,250.00 0.000 0 114 15" ALTERNATIVE PIPE CULVERT LF 160.0000 3,200.00 12.000 1,920 115 18" ALTERNATIVE PIPE CULVERT LF 85.0000 178,500.00 1,306.000 111,010 116 18" ALTERNATIVE SLOTTED PIPE LF 155.0000 9,455.00 61.000 9,455 117 CONCRETE BACKFILL (PIPE TRENCH) CY 200.0000 24,000.00 0.000 0 118 15" REINFORCED CONCRETE PIPE LF 103.0000 2,060.00 0.000 0 119 18" REINFORCED CONCRETE PIPE LF 86.0000 57,620.00 17.300 1,487.80 55.100 4,738 120 24" REINFORCED CONCRETE PIPE LF 125.0000 4,250.00 26.000 3,250 121 30" REINFORCED CONCRETE PIPE LF 122.0000 46,360.00 13.400 1,634.80 372.900 45,493 122 36" REINFORCED CONCRETE PIPE LF 355.0000 3,195.00 9.000 3,195 123 8" PERFORATED STEEL PIPE UNDERDRAIN LF 20.0000 1,920.00 0.000 0 (.064" THICK) 124 6" PERFORATED PLASTIC PIPE UNDERDRAIN LF 25.0000 128,000.00 3,016.000 75,400.00 3,826.000 95,650 125 8" CORRUGATED STEEL PIPE DOWNDRAIN LF 20.0000 2,240.00 20.000 400 (.064" THICK) 126 12" CORRUGATED STEEL PIPE RISER LF 550.0000 7,150.00 0.000 0 (.064" THICK) 127 18" CONCRETE FLARED END SECTION EA 775.0000 3,875.00 1.000 775.00 1.000 775 128 SMALL-ROCK SLOPE PROTECTION CY 175.0000 1,400.00 0.000 0 129 ROCK SLOPE PROTECTION (NO. 2, METHOD B) CY 175.0000 6,300.00 0.000 0 (CY) 130 CONCRETE (DITCH LINING) CY 1,000.0000 16,000.00 0.000 0 PROGRAM CAS145 PAGE 6 DATE 10/24/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-2640L4 TIME 12:27 PM ESTIMATE NO. 07 BID OPENING 10/03/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/13 R.E. NAME: MONEMZADEH, FAROKH DATE OF THIS ESTIMATE 10/24/13 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 131 SLOPE PAVING (CONCRETE) CY 560.0000 145,600.00 0.000 0 (F) 132 ROCK SLOPE PROTECTION FABRIC (CLASS 8) SQYD 3.0000 390.00 0.000 0 133 MINOR CONCRETE (MISCELLANEOUS CY 600.0000 27,000.00 10.000 6,000.00 10.000 6,000 CONSTRUCTION) 134 MINOR CONCRETE (CURB AND GUTTER) CY 410.0000 8,610.00 0.000 0 135 MINOR CONCRETE (SIDEWALK) CY 500.0000 4,000.00 0.000 0 136 MISCELLANEOUS IRON AND STEEL LB 1.6500 23,768.25 789.000 1,301.85 9,613.000 15,861 (F) 137 4' CHAIN LINK GATE (TYPE CL-6) EA 1,250.0000 1,250.00 0.000 0 138 DELINEATOR (CLASS 1) EA 50.0000 500.00 0.000 0 139 GUARD RAILING DELINEATOR EA 50.0000 550.00 0.000 0 140 OBJECT MARKER EA 50.0000 150.00 0.000 0 141 METAL BEAM GUARD RAILING LF 42.0000 13,440.00 0.000 0 142 VEGETATION CONTROL (MINOR CONCRETE) SQYD 100.0000 46,000.00 0.000 0 143 CHAIN LINK RAILING (TYPE 7 MODIFIED) LF 55.0000 13,200.00 0.000 0 (F) (VINYL-CLAD) 144 DOUBLE THRIE BEAM BARRIER LF 48.0000 13,440.00 0.000 0 145 TRANSITION RAILING (TYPE WB) EA 3,100.0000 18,600.00 0.000 0 146 TRANSITION RAILING (TYPE DTB) EA 3,900.0000 7,800.00 0.000 0 147 END CAP EA 150.0000 1,050.00 0.000 0 148 END ANCHOR ASSEMBLY (TYPE SFT) EA 625.0000 1,250.00 0.000 0 149 ALTERNATIVE IN-LINE TERMINAL SYSTEM EA 2,600.0000 10,400.00 0.000 0 150 ALTERNATIVE FLARED TERMINAL SYSTEM EA 2,200.0000 4,400.00 0.000 0 151 CONCRETE BARRIER (TYPE 60C) LF 103.0000 836,360.00 726.000 74,778.00 7,326.000 754,578 152 CONCRETE BARRIER (TYPE 732R) LF 90.0000 44,280.00 0.000 0 (F) 153 CONCRETE BARRIER (TYPE 732) LF 80.0000 47,200.00 0.000 0 (F) 154 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.6500 12,870.00 0.000 0 155 THERMOPLASTIC PAVEMENT MARKING SQFT 5.4000 1,782.00 0.000 0 156 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.4500 10,125.00 0.000 0 (BROKEN 17-7) 157 PAVEMENT MARKER (NON-REFLECTIVE) EA 3.0000 5,580.00 0.000 0 PROGRAM CAS145 PAGE 7 DATE 10/24/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-2640L4 TIME 12:27 PM ESTIMATE NO. 07 BID OPENING 10/03/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/13 R.E. NAME: MONEMZADEH, FAROKH DATE OF THIS ESTIMATE 10/24/13 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 158 PAVEMENT MARKER (RETROREFLECTIVE) EA 4.0000 2,800.00 0.000 0 159 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 500.0000 500.00 0.000 0 SYSTEM ELEMENTS DURING CONSTRUCTION 160 COMMUNICATION CONDUIT (BRIDGE) (LS) LS 7,500.0000 7,500.00 0.000 0 (F) 161 VEHICLE SENSOR NODE REPLACEMENT LS 45,000.0000 45,000.00 0.000 0 162 TRAFFIC MONITORING STATION LS 40,000.0000 40,000.00 1.000 40,000.00 1.000 40,000 163 GENERAL PACKET RADIO SYSTEM WIRELESS EA 1,500.0000 1,500.00 0.000 0 MODEM ASSEMBLY PROGRAM CAS145 PAGE 8 DATE 10/24/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-2640L4 TIME 12:27 PM ESTIMATE NO. 07 BID OPENING 10/03/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/13 R.E. NAME: MONEMZADEH, FAROKH DATE OF THIS ESTIMATE 10/24/13 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 1,049,565.19 5,993,497.79 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 10,895.62 150,673.14 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 1,060,460.81 6,144,170.93 164 MOBILIZATION LS 1,152,400.0000 1,152,400.00 0.050 57,620.00 1.000 1,152,400 ORIGINAL CONTRACT AMOUNT 12,422,484.70 TOTAL WORK COMPLETED 1,118,080.81 7,296,570.93 MATERIALS ON HAND ON SITE 163,244.80 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 1,118,080.81 7,459,815.73 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 12/20/12 110 02/14/13 02/14/13 01/13/14 137 4 83 0 58% 71% PROGRESS IS SATISFACTORY TIME EXT CCO'S PENDING *** SUSPENDED ON 02/14/13. MONEMZADEH, FAROKH RESIDENT ENGINEER PROGRAM CAS145 DATE 10/24/13