PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 07/23/18 EST. NO. 002 TIME 03:56 PM R.E. NAME: SHARMA, JYOTSNA 04-2640N4 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 07/23/18 EST. NO. 002 TIME 03:56 PM R.E. NAME: SHARMA, JYOTSNA 04-2640N4 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 07/23/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-2640N4 TIME 03:56 PM ESTIMATE NO. 002 BID OPENING 03/07/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/18 R.E. NAME: SHARMA, JYOTSNA DATE OF THIS ESTIMATE 07/23/18 LOCATION RERUN PROGRESS ESTIMATE 04-SON-101-0.0/4.5 ----------------------- 04-MRN-101-27.0/27.6 GHILOTTI CONSTRUCTION CO. IN SONOMA COUNTY, FROM THE MARIN/ INC. SONOMA COUNTY LINE TO PETALUMA BLVD 246 GHILOTTI AVENUE SOUTH INTERCHANGE SANTA ROSA CA 95407 FED. AID NO. PL16-6204(127) CONSTRUCT HOV LANES ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 2,285.0000 2,285.00 0.500 1,142.50 0.500 1,142 002 PROGRESS SCHEDULE (CRITICAL PATH METHOD) LS 10,000.0000 10,000.00 0.120 1,200.00 0.120 1,200 003 TIME-RELATED OVERHEAD (LS) LS 960,000.0000 960,000.00 0.108 103,680.00 0.113 108,480 004 DEVELOP WATER SUPPLY LS 20,000.0000 20,000.00 0.120 2,400.00 0.120 2,400 005 CONSTRUCTION AREA SIGNS LS 26,500.0000 26,500.00 0.700 18,550 006 TRAFFIC CONTROL SYSTEM LS 388,000.0000 388,000.00 0.120 46,560.00 0.120 46,560 007 TEMPORARY PAVEMENT MARKING (PAINT) SQFT 18.5000 3,330.00 0.000 0 008 TEMPORARY TRAFFIC STRIPE (PAINT) LF 0.5000 76,000.00 35,667.000 17,833.50 35,667.000 17,833 009 CHANNELIZER (SURFACE MOUNTED) EA 35.0000 21,700.00 0.000 0 010 TEMPORARY PAVEMENT MARKER EA 5.0000 23,800.00 633.000 3,165.00 633.000 3,165 011 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 40,000.0000 40,000.00 0.120 4,800.00 0.120 4,800 012 TEMPORARY RAILING (TYPE K) LF 9.0000 639,000.00 11,220.000 100,980.00 12,760.000 114,840 013 TEMPORARY CRASH CUSHION MODULE EA 100.0000 13,000.00 0.000 0 014 TEMPORARY ALTERNATIVE CRASH CUSHION EA 2,750.0000 63,250.00 6.000 16,500.00 8.000 22,000 015 JOB SITE MANAGEMENT LS 20,000.0000 20,000.00 0.120 2,400.00 0.120 2,400 016 TEMPORARY CREEK DIVERSION SYSTEM LS 65,000.0000 65,000.00 0.500 32,500.00 0.500 32,500 017 PREPARE STORM WATER POLLUTION PREVENTION LS 2,000.0000 2,000.00 0.500 1,000.00 0.500 1,000 PLAN 018 RAIN EVENT ACTION PLAN EA 500.0000 40,000.00 0.000 0 019 STORM WATER SAMPLING AND ANALYSIS DAY EA 400.0000 16,000.00 0.000 0 020 STORM WATER ANNUAL REPORT EA 2,000.0000 6,000.00 0.000 0 021 MOVE-IN/MOVE-OUT EA 500.0000 5,000.00 0.000 0 (TEMPORARY EROSION CONTROL) 022 TEMPORARY HYDRAULIC MULCH SQYD 0.8500 32,215.00 0.000 0 (BONDED FIBER MATRIX) PROGRAM CAS145 PAGE 2 DATE 07/23/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-2640N4 TIME 03:56 PM ESTIMATE NO. 002 BID OPENING 03/07/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/18 R.E. NAME: SHARMA, JYOTSNA DATE OF THIS ESTIMATE 07/23/18 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 TEMPORARY COVER SQYD 10.0000 5,400.00 0.000 0 024 TEMPORARY CHECK DAM LF 10.0000 50,000.00 0.000 0 025 TEMPORARY DRAINAGE INLET PROTECTION EA 125.0000 16,250.00 25.000 3,125 026 TEMPORARY FIBER ROLL LF 3.0000 86,700.00 0.000 0 027 TEMPORARY SILT FENCE LF 3.0000 27,720.00 2,000.000 6,000 028 TEMPORARY CONSTRUCTION ENTRANCE EA 3,500.0000 35,000.00 2.000 7,000 029 STREET SWEEPING LS 50,000.0000 50,000.00 0.000 0 030 TEMPORARY CONCRETE WASHOUT LS 20,000.0000 20,000.00 0.000 0 031 WATER QUALITY SAMPLING AND ANALYSIS DAY EA 350.0000 73,500.00 0.000 0 032 WATER QUALITY MONITORING REPORT EA 350.0000 1,750.00 0.000 0 033 WATER QUALITY ANNUAL REPORT EA 350.0000 1,400.00 0.000 0 034 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 1.2500 60,000.00 0.000 0 STRIPE (HAZARDOUS WASTE) 035 ADL BURIAL LOCATION REPORT LS 3,000.0000 3,000.00 0.000 0 036 TREATED WOOD WASTE LB 0.1100 3,487.00 0.000 0 037 NOISE MONITORING LS 1,000.0000 1,000.00 0.120 120.00 0.120 120 038 REMOVE CONCRETE (CY) CY 250.0000 77,500.00 0.000 0 039 TEMPORARY HIGH-VISIBILITY FENCE LF 4.0000 37,000.00 635.000 2,540 040 CLEARING AND GRUBBING (LS) LS 104,000.0000 104,000.00 0.000 0 041 ROADWAY EXCAVATION CY 28.0000 2,349,200.00 0.000 0 042 ROADWAY EXCAVATION (TYPE Y-1) CY 55.0000 168,850.00 0.000 0 (AERIALLY DEPOSITED LEAD) 043 STRUCTURE EXCAVATION (TYPE D) CY 60.0000 339,300.00 0.000 0 (F) 044 STRUCTURE EXCAVATION (RETAINING WALL) CY 30.0000 185,700.00 0.000 0 (F) 045 STRUCTURE EXCAVATION (SOLDIER PILE WALL) CY 80.0000 26,080.00 0.000 0 (F) 046 STRUCTURE EXCAVATION (SOIL NAIL WALL) CY 40.0000 26,400.00 0.000 0 (F) 047 STRUCTURE BACKFILL (SLURRY CEMENT) CY 200.0000 1,200.00 0.000 0 (F) 048 STRUCTURE BACKFILL (RETAINING WALL) CY 50.0000 353,000.00 0.000 0 (F) 049 STRUCTURE BACKFILL (SOIL NAIL WALL) CY 200.0000 7,400.00 0.000 0 (F) PROGRAM CAS145 PAGE 3 DATE 07/23/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-2640N4 TIME 03:56 PM ESTIMATE NO. 002 BID OPENING 03/07/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/18 R.E. NAME: SHARMA, JYOTSNA DATE OF THIS ESTIMATE 07/23/18 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 050 STRUCTURE BACKFILL (SOLDIER PILE WALL) CY 200.0000 8,000.00 0.000 0 (F) 051 PERVIOUS BACKFILL MATERIAL (RETAINING CY 65.0000 26,000.00 0.000 0 (F) WALL) 052 CONCRETE BACKFILL (SOLDIER PILE WALL) CY 360.0000 47,520.00 0.000 0 (F) 053 CONCRETE BACKFILL CY 275.0000 23,100.00 0.000 0 (F) 054 LEAN CONCRETE BACKFILL CY 393.0000 33,405.00 0.000 0 (F) 055 ROADSIDE CLEARING LS 1,700.0000 1,700.00 0.000 0 056 PRUNE EXISTING PLANTS LS 5,000.0000 5,000.00 0.000 0 057 IRON SULFATE (LB) LB 8.7500 21.00 0.000 0 058 SOIL AMENDMENT CY 50.0000 6,000.00 0.000 0 059 PACKET FERTILIZER EA 1.0000 470.00 0.000 0 060 SLOW-RELEASE FERTILIZER LB 3.5000 196.00 0.000 0 061 PLANT (GROUP I) EA 40.0000 3,520.00 0.000 0 062 PLANT (GROUP B) EA 45.0000 2,565.00 0.000 0 063 MAINTAIN EXISTING PLANTED AREAS LS 5,181.0000 5,181.00 0.000 0 064 PLANT ESTABLISHMENT WORK LS 21,329.0000 21,329.00 0.000 0 065 WOOD MULCH CY 35.0000 37,450.00 0.000 0 066 FOLIAGE PROTECTOR EA 40.0000 3,640.00 0.000 0 067 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0 068 2" WYE STRAINER ASSEMBLY EA 550.0000 1,100.00 0.000 0 069 RISER SPRINKLER ASSEMBLY EA 25.0000 3,750.00 0.000 0 070 CAM COUPLER ASSEMBLY EA 650.0000 1,300.00 0.000 0 071 3/4" PLASTIC PIPE (SCHEDULE 40) (SUPPLY LF 7.0000 3,850.00 0.000 0 (F) LINE) 072 1" PLASTIC PIPE (SCHEDULE 40) (SUPPLY LF 8.0000 10,128.00 0.000 0 (F) LINE) 073 1 1/4" PLASTIC PIPE (SCHEDULE 40) LF 9.0000 3,960.00 0.000 0 (F) (SUPPLY LINE) 074 1 1/2" PLASTIC PIPE (SCHEDULE 40) LF 10.0000 43,500.00 0.000 0 (F) (SUPPLY LINE) 075 2" PLASTIC PIPE (CLASS 315) LF 11.0000 220.00 0.000 0 (F) (SUPPLY LINE) 076 QUICK COUPLING VALVE EA 300.0000 600.00 0.000 0 PROGRAM CAS145 PAGE 4 DATE 07/23/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-2640N4 TIME 03:56 PM ESTIMATE NO. 002 BID OPENING 03/07/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/18 R.E. NAME: SHARMA, JYOTSNA DATE OF THIS ESTIMATE 07/23/18 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 077 BALL VALVE EA 400.0000 2,000.00 0.000 0 078 MOVE-IN/MOVE-OUT (EROSION CONTROL) EA 500.0000 3,000.00 0.000 0 079 IMPORTED BIOFILTRATION TOPSOIL CY 70.0000 119,000.00 0.000 0 080 ROLLED EROSION CONTROL PRODUCT (NETTING) SQFT 0.5800 13,804.00 0.000 0 081 HYDROMULCH SQFT 0.0200 10,960.00 0.000 0 082 FIBER ROLLS LF 2.6000 57,200.00 0.000 0 083 STRAW SQFT 0.0500 19,600.00 0.000 0 084 HYDROSEED SQFT 0.0900 37,350.00 0.000 0 085 COMPOST (CY) CY 31.2800 40,351.20 0.000 0 086 INCORPORATE MATERIALS SQFT 0.0500 19,600.00 0.000 0 087 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0 088 CLASS 2 AGGREGATE BASE (CY) CY 175.0000 49,000.00 0.000 0 089 LEAN CONCRETE BASE CY 150.0000 2,790,000.00 0.000 0 090 HOT MIX ASPHALT (TYPE A) TON 65.0000 2,138,500.00 768.770 49,970.05 768.770 49,970 091 RUBBERIZED HOT MIX ASPHALT (GAP GRADED) TON 100.0000 1,020,000.00 0.000 0 092 HOT MIX ASPHALT-OPEN GRADED TON 100.0000 443,000.00 0.000 0 (OPEN GRADED FRICTION COURSE) 093 DATA CORE LS 2,500.0000 2,500.00 0.000 0 094 PLACE HOT MIX ASPHALT DIKE (TYPE C) LF 2.3000 144.90 0.000 0 095 PLACE HOT MIX ASPHALT DIKE (TYPE E) LF 2.3000 6,141.00 0.000 0 096 PLACE HOT MIX ASPHALT SQYD 65.0000 715.00 0.000 0 (MISCELLANEOUS AREA) 097 TACK COAT TON 4,000.0000 140,000.00 0.500 2,000.00 0.500 2,000 098 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 15.0000 65,100.00 0.000 0 099 REMOVE BASE AND SURFACING CY 4.0000 23,680.00 0.000 0 100 REMOVE CONCRETE PAVEMENT (CY) CY 27.0000 242,460.00 380.000 10,260.00 380.000 10,260 101 SOIL NAIL LF 35.0000 217,000.00 0.000 0 102 STEEL SOLDIER PILE (HP 14 X 102) LF 95.0000 117,800.00 0.000 0 103 30" DRILLED HOLE LF 88.0000 109,120.00 0.000 0 PROGRAM CAS145 PAGE 5 DATE 07/23/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-2640N4 TIME 03:56 PM ESTIMATE NO. 002 BID OPENING 03/07/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/18 R.E. NAME: SHARMA, JYOTSNA DATE OF THIS ESTIMATE 07/23/18 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 104 60" CAST-IN-DRILLED-HOLE CONCRETE LF 1,500.0000 37,500.00 0.000 0 PILE (SIGN FOUNDATION) 105 STRUCTURAL CONCRETE, RETAINING WALL CY 650.0000 2,124,200.00 0.000 0 (F) 106 STRUCTURAL CONCRETE, BOX CULVERT CY 1,300.0000 244,400.00 68.000 88,400.00 68.000 88,400 (F) 107 STRUCTURAL CONCRETE, HEADWALL CY 2,200.0000 15,400.00 0.000 0 (F) 108 STRUCTURAL CONCRETE, DRAINAGE INLET CY 2,500.0000 410,000.00 6.300 15,750.00 6.300 15,750 (F) 109 MINOR CONCRETE (BACKFILL) CY 350.0000 17,850.00 0.000 0 (F) 110 FRACTURED RIB TEXTURE SQFT 12.0000 110,952.00 0.000 0 (F) 111 PRECAST CONCRETE LAGGING SQFT 40.0000 83,400.00 0.000 0 (F) 112 BAR REINFORCING STEEL (RETAINING WALL) LB 1.0000 415,760.00 0.000 0 (F) 113 BAR REINFORCING STEEL (BOX CULVERT) LB 1.0000 49,752.00 0.000 0 (F) 114 BAR REINFORCING STEEL (HEADWALL) LB 2.0000 800.00 0.000 0 115 STRUCTURAL SHOTCRETE CY 540.0000 41,580.00 0.000 0 (F) 116 RELOCATE SIGN STRUCTURE EA 4,500.0000 4,500.00 0.000 0 117 CLEAN AND PAINT STEEL SOLDIER PILING LS 25,000.0000 25,000.00 1.000 25,000.00 1.000 25,000 118 SPOT BLAST CLEAN AND PAINT UNDERCOAT SQFT 10.0000 6,600.00 0.000 0 119 REMOVE RETAINING WALL (PORTION) (CY) CY 450.0000 31,500.00 0.000 0 120 18" ALTERNATIVE PIPE CULVERT LF 100.0000 273,000.00 80.000 8,000.00 80.000 8,000 121 18" ALTERNATIVE PIPE CULVERT (TYPE B) LF 100.0000 180,000.00 0.000 0 122 30" ALTERNATIVE PIPE CULVERT LF 200.0000 2,000.00 0.000 0 123 36" ALTERNATIVE PIPE CULVERT (TYPE B) LF 200.0000 210,000.00 0.000 0 124 48" ALTERNATIVE PIPE CULVERT LF 300.0000 4,200.00 0.000 0 125 60" ALTERNATIVE PIPE CULVERT LF 320.0000 99,200.00 0.000 0 126 CONCRETE BACKFILL(RAPID STRENGTH CY 1,000.0000 15,000.00 0.000 0 CONCRETE) 127 6" PLASTIC PIPE LF 55.0000 9,900.00 0.000 0 128 6" PERFORATED PLASTIC PIPE UNDERDRAIN LF 35.0000 78,750.00 0.000 0 129 8" PERFORATED PLASTIC PIPE UNDERDRAIN LF 35.0000 59,500.00 0.000 0 130 18" CORRUGATED STEEL PIPE DOWNDRAIN LF 100.0000 7,300.00 0.000 0 (.064" THICK) PROGRAM CAS145 PAGE 6 DATE 07/23/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-2640N4 TIME 03:56 PM ESTIMATE NO. 002 BID OPENING 03/07/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/18 R.E. NAME: SHARMA, JYOTSNA DATE OF THIS ESTIMATE 07/23/18 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 131 24" PLASTIC PIPE DOWNDRAIN LF 125.0000 9,750.00 0.000 0 132 DRAINAGE INLET MARKER EA 40.0000 2,480.00 0.000 0 133 18" ALTERNATIVE FLARED END SECTION EA 600.0000 4,800.00 0.000 0 134 36" ALTERNATIVE FLARED END SECTION EA 1,500.0000 1,500.00 0.000 0 135 INLET DEPRESSION EA 1,500.0000 15,000.00 0.000 0 136 ABANDON CULVERT (LF) LF 50.0000 29,000.00 40.000 2,000.00 40.000 2,000 137 ABANDON INLET EA 1,000.0000 1,000.00 0.000 0 138 REMOVE PIPE (LF) LF 25.0000 82,500.00 531.000 13,275.00 531.000 13,275 139 REMOVE INLET EA 1,300.0000 33,800.00 5.000 6,500.00 5.000 6,500 140 REMOVE HEADWALL EA 2,000.0000 4,000.00 1.000 2,000.00 1.000 2,000 141 REMOVE MANHOLE EA 2,000.0000 2,000.00 0.000 0 142 REMOVE FLARED END SECTION (EA) EA 175.0000 1,400.00 3.000 525.00 3.000 525 143 ADJUST INLET EA 2,200.0000 28,600.00 0.000 0 144 ADJUST MANHOLE EA 1,000.0000 1,000.00 0.000 0 145 CAP INLET EA 1,500.0000 25,500.00 3.000 4,500.00 3.000 4,500 146 ROCK SLOPE PROTECTION CY 200.0000 46,400.00 0.000 0 (F) (LIGHT, METHOD B) (CY) 147 CONCRETE (DITCH LINING) CY 1,000.0000 9,000.00 0.000 0 148 ROCK SLOPE PROTECTION FABRIC (CLASS 8) SQYD 2.0000 1,060.00 0.000 0 149 MINOR CONCRETE (GUTTER) (LF) LF 50.0000 57,400.00 0.000 0 150 MINOR CONCRETE (MISCELLANEOUS CY 1,000.0000 8,000.00 0.000 0 CONSTRUCTION) 151 MINOR CONCRETE (TEXTURED PAVING) CY 500.0000 80,000.00 0.000 0 152 MISCELLANEOUS IRON AND STEEL LB 2.0000 56,220.00 0.000 0 (F) 153 PREPARE AND PAINT CONCRETE SQFT 20.0000 1,660.00 0.000 0 154 CHAIN LINK FENCE (TYPE CL-4, VINYL-CLAD) LF 17.0000 68,000.00 0.000 0 155 CHAIN LINK FENCE (TYPE CL-6) LF 19.0000 27,740.00 0.000 0 156 12' CHAIN LINK GATE (TYPE CL-6) EA 1,200.0000 1,200.00 0.000 0 157 REMOVE CHAIN LINK FENCE LF 5.0000 19,900.00 225.000 1,125.00 225.000 1,125 PROGRAM CAS145 PAGE 7 DATE 07/23/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-2640N4 TIME 03:56 PM ESTIMATE NO. 002 BID OPENING 03/07/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/18 R.E. NAME: SHARMA, JYOTSNA DATE OF THIS ESTIMATE 07/23/18 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 158 REMOVE PAVEMENT MARKER EA 1.0000 6,740.00 1,673.000 1,673.00 1,673.000 1,673 159 DELINEATOR (CLASS 1) EA 35.0000 1,050.00 0.000 0 160 PAVEMENT MARKER (RETROREFLECTIVE) EA 4.5000 13,770.00 0.000 0 161 OBJECT MARKER (TYPE P) EA 50.0000 2,150.00 6.000 300.00 6.000 300 162 OBJECT MARKER (TYPE L-1) EA 40.0000 80.00 0.000 0 163 SPECIAL MARKER EA 40.0000 800.00 0.000 0 164 REMOVE ROADSIDE SIGN EA 100.0000 800.00 0.000 0 165 REMOVE ROADSIDE SIGN PANEL EA 50.0000 1,250.00 0.000 0 166 REMOVE SIGN PANEL EA 100.0000 100.00 0.000 0 167 RESET ROADSIDE SIGN EA 200.0000 400.00 0.000 0 168 RELOCATE ROADSIDE SIGN-ONE POST EA 200.0000 1,600.00 0.000 0 169 RELOCATE ROADSIDE SIGN-TWO POST EA 250.0000 1,000.00 0.000 0 170 FURNISH FORMED PANEL SIGN (OVERHEAD) SQFT 17.0000 6,800.00 0.000 0 171 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 12.2500 13,352.50 0.000 0 (0.063"-UNFRAMED) 172 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 13.2500 2,385.00 0.000 0 (0.080"-UNFRAMED) 173 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 19.7500 6,912.50 0.000 0 (0.080"-FRAMED) 174 METAL (BARRIER MOUNTED SIGN) LB 9.0000 23,400.00 0.000 0 175 ROADSIDE SIGN - ONE POST EA 285.0000 5,130.00 0.000 0 176 ROADSIDE SIGN - TWO POST EA 400.0000 800.00 0.000 0 177 INSTALL SIGN (STRAP AND SADDLE BRACKET EA 80.0000 640.00 0.000 0 METHOD) 178 INSTALL ROADSIDE SIGN PANEL ON EA 100.0000 4,100.00 0.000 0 EXISTING POST 179 INSTALL ROADSIDE SIGN EA 1,200.0000 1,200.00 0.000 0 (LAMINATED WOOD BOX POST) 180 MIDWEST GUARDRAIL SYSTEM (WOOD POST) LF 24.0000 72,480.00 0.000 0 181 VEGETATION CONTROL (MINOR CONCRETE) SQYD 85.0000 167,450.00 0.000 0 182 DOUBLE THRIE BEAM BARRIER LF 43.0000 37,840.00 0.000 0 183 TRANSITION RAILING (TYPE WB-31) EA 3,500.0000 3,500.00 0.000 0 184 END ANCHOR ASSEMBLY (TYPE SFT) EA 750.0000 1,500.00 0.000 0 PROGRAM CAS145 PAGE 8 DATE 07/23/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-2640N4 TIME 03:56 PM ESTIMATE NO. 002 BID OPENING 03/07/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/18 R.E. NAME: SHARMA, JYOTSNA DATE OF THIS ESTIMATE 07/23/18 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 185 ALTERNATIVE IN-LINE TERMINAL SYSTEM EA 3,500.0000 3,500.00 0.000 0 186 ALTERNATIVE FLARED TERMINAL SYSTEM EA 2,500.0000 2,500.00 0.000 0 187 ALTERNATIVE CRASH CUSHION SYSTEM EA 30,000.0000 150,000.00 0.000 0 188 CONCRETE BARRIER (TYPE 60P) LF 600.0000 66,000.00 0.000 0 189 CONCRETE BARRIER (TYPE 60) LF 60.0000 420,600.00 0.000 0 190 CONCRETE BARRIER (TYPE 60C) LF 150.0000 166,500.00 0.000 0 191 CONCRETE BARRIER (TYPE 60D) LF 70.0000 149,100.00 0.000 0 192 CONCRETE BARRIER (TYPE 60D MODIFIED) LF 115.0000 86,825.00 0.000 0 193 CONCRETE BARRIER (TYPE 736A) LF 105.0000 289,380.00 0.000 0 (F) 194 CONCRETE BARRIER (TYPE 736B) LF 2,000.0000 10,000.00 0.000 0 (F) 195 REMOVE GUARDRAIL LF 2.5000 9,400.00 1,807.000 4,517.50 1,807.000 4,517 196 REMOVE DOUBLE THRIE BEAM BARRIER LF 4.5500 16,971.50 1,912.000 8,699.60 1,912.000 8,699 197 REMOVE CONCRETE BARRIER LF 15.0000 75,750.00 400.000 6,000.00 400.000 6,000 198 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0 199 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0 200 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0 201 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0 202 PAINT PAVEMENT MARKING (2-COAT) SQFT 5.7500 3,507.50 0.000 0 203 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0 204 8" THERMOPLASTIC TRAFFIC STRIPE LF 1.5000 4,635.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 205 6" THERMOPLASTIC TRAFFIC STRIPE LF 6.0000 23,520.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) (BROKEN BLACK 18-12) 206 REMOVE PAINTED TRAFFIC STRIPE LF 0.5000 35,350.00 1,022.000 511.00 1,022.000 511 207 REMOVE PAINTED PAVEMENT MARKING SQFT 2.2500 360.00 0.000 0 208 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 0.5000 8,850.00 12,402.000 6,201.00 12,402.000 6,201 209 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 2.0000 31,200.00 0.000 0 210 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 4,000.0000 4,000.00 0.000 0 SYSTEM ELEMENTS DURING CONSTRUCTION PROGRAM CAS145 PAGE 9 DATE 07/23/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-2640N4 TIME 03:56 PM ESTIMATE NO. 002 BID OPENING 03/07/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/18 R.E. NAME: SHARMA, JYOTSNA DATE OF THIS ESTIMATE 07/23/18 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 211 TEMPORARY RAMP METERING SYSTEM LS 300,000.0000 300,000.00 0.000 0 212 TEMPORARY TRAFFIC MONITORING STATION LS 115,000.0000 115,000.00 0.000 0 SYSTEM 213 TEMPORARY LIGHTING SYSTEM LS 250,000.0000 250,000.00 0.000 0 214 MODIFYING EXISTING ELECTRICAL SYSTEM LS 531,000.0000 531,000.00 0.000 0 215 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0 216 CLASS 2 AGGREGATE SUBBASE CY 40.0000 1,684,000.00 0.000 0 217 THERMOPLASTIC PAVEMENT MARKING SQFT 8.7500 16,187.50 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 218 6" THERMOPLASTIC TRAFFIC STRIPE LF 1.0000 120.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 6-1) 219 6" THERMOPLASTIC TRAFFIC STRIPE LF 1.0000 1,100.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 17-7) 220 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.7500 49,575.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 36-12) 221 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.9500 80,370.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) PROGRAM CAS145 PAGE 10 DATE 07/23/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-2640N4 TIME 03:56 PM ESTIMATE NO. 002 BID OPENING 03/07/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/18 R.E. NAME: SHARMA, JYOTSNA DATE OF THIS ESTIMATE 07/23/18 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 591,488.15 652,863.15 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 591,488.15 652,863.15 222 MOBILIZATION LS 2,500,000.0000 2,500,000.00 0.000 0 ORIGINAL CONTRACT AMOUNT 27,204,933.60 TOTAL WORK COMPLETED 591,488.15 652,863.15 MATERIALS ON HAND ON SITE 66,899.69 DEDUCTIONS 0.00 0.00 TOTAL 591,488.15 719,762.84 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 04/27/18 175 05/18/18 06/18/18 03/04/19 24 0 0 0 2% 14% PROGRESS IS SATISFACTORY SHARMA, JYOTSNA RESIDENT ENGINEER PROGRAM CAS145 DATE 07/23/18