PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 01/19/08 EST. NO.11 TIME 11:36 AM R.E. NAME: SHOKROLLAHI MO 04-264204 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0085-1 -279.06 E.W. @ F.A.(+) 051007 N 0076.0 DAO CORRECTING ENTRY 0085-2 558.11 051007 N 0076.0 DAO CORRECTING ENTRY 0130 640.63 092407 N 0202.0 0131 878.65 092507 N 0203.0 0132 306.22 101007 N 0205.0 0133 650.66 100907 N 0206.0 0134 770.12 100507 N 0207.0 0135 409.39 100807 N 0208.0 0136 4,620.00 101107 N 0210.0 0142 535.44 100907 N 5191.0 0143 219.98 100907 N 5192.0 0198 612.07 100907 N 5194.0 0210 109.99 103007 N 5291.0 0214 82.49 110107 N 5300.0 0215 229.81 052207 N 0308.0 0216 482.92 082807 N 0309.0 0220 57.49 072307 N 5301.0 0221 3,851.68 110307 N 5307.0 0224 331.04 110707 N 5313.0 0225 144.62 111207 N 5315.0 0260 742.88 081307 N 0348.0 0267 585.93 100407 N 0436.0 0270 768.60 102307 N 0439.0 0271 768.61 102407 N 0440.0 0272 304.76 102507 N 0441.0 002 0003 954.40 A.C. @ U.P.(+) 083107 N 5106.0 0003-1 -954.40 083107 N 5106.0 DAO CORRECTING ENTRY 0004 894.40 093007 N 5107.0 0005 671.20 103107 N 5337.0 004 0002 2,018.75 E.W. @ F.A.(+) 082207 N 0139.0 005 0003 28,500.00 E.W. @ L.S.(+) 011408 N EWLS10 006 0001 31,970.00 E.W. @ F.A.(+) 102907 N 0487.0 008 0001 1,670.97 E.W. @ F.A.(+) 062907 N 5108.0 0006 552.01 062807 N 5096.1 0007 1,301.87 070207 N 5112.0 0010 1,115.24 071907 N 5126.0 0014 165.00 072607 N 5261.0 0015 1,794.82 062807 N 5096.0 0023 565.62 070907 N 511409 0024 125.14 070907 N 511419 011 0038 1,257.90 E.W. @ F.A.(+) 092006 N 5221.0 0040 2,520.45 091307 N 5223.0 0041 1,811.69 100307 N 5229.0 0041-1 -1,811.69 100307 N 5229.0 DAO CORRECTING ENTRY 0042 610.15 092607 N 5235.0 0043 1,488.34 091807 N 5203.0 0047 961.22 100907 N 5207.0 0048 771.78 100907 N 5208.0 0049 1,044.53 101107 N 5270.0 0054 2,232.40 102307 N 5282.0 0061 127.29 102507 N 5288.1 PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 2 DATE 01/19/08 EST. NO.11 TIME 11:36 AM R.E. NAME: SHOKROLLAHI MO 04-264204 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 0062 1,281.41 111307 N 5317.0 012 0014 882.29 E.W. @ F.A.(+) 091907 N 0199.0 0015 2,345.21 092007 N 0200.0 0016 554.84 062107 N 5105.1 0017 618.44 062707 N 5109.1 0019 1,185.69 091107 N 5211.0 0020 1,162.78 091707 N 5213.0 0025 697.42 100507 N 5230.0 0027 3,407.46 091207 N 5212.0 0028 597.10 091407 N 5220.0 0029 2,334.29 080207 N 5228.0 0030 161.08 102307 N 5281.0 0031 670.57 102407 N 5286.0 0032 727.71 103107 N 5292.0 0033 439.95 102607 N 5294.0 0034 987.77 090707 N 0311.0 0035 592.78 091007 N 0312.0 0036 1,113.67 071407 N 0313.0 0037 1,314.78 101707 N 0334.0 0038 892.26 102507 N 5303.0 0039 1,200.99 110207 N 5306.0 0040 1,093.01 110507 N 5309.0 0056 376.04 080607 N 5133.1 0058 450.50 092607 N 5205.1 013 0006-1 -4,000.00 E.W. @ F.A.(+) 081407 N LOI001 DAO CORRECTING ENTRY 0006-2 4,400.00 081407 N LOI001 DAO CORRECTING ENTRY 014 0006 7,670.74 E.W. @ F.A.(+) 091307 N HBI 06 0008 6,392.27 091407 N HBI 07 0009 671.06 091407 N HBI072 0010 1,898.46 091407 N HBI073 017 0006 1,542.07 E.W. @ F.A.(+) 070207 N 5121.0 0007 14,999.69 E.W. @ U.P (+) 101007 N X002.1 018 0015 2,817.94 E.W. @ F.A.(+) 081307 N 5087 0 0026 688.92 090507 N 5237.0 0027 231.68 080907 Y 5266.0 0028 511.04 081007 Y 5267.0 0029 3,068.24 090407 Y 5268.0 0030 6,148.49 091307 Y 5269.0 0031 484.30 081007 N 5161.0 0032 651.46 082007 N 5162.0 0033 1,215.77 081007 Y 5267.1 0036 1,488.65 102007 N 5277.1 020 0001-1 -14,863.75 E.W. @ F.A.(+) 071007 N 0096.0 DAO CORRECTING ENTRY 0008 15,644.28 071007 N 0131.0 0009 8,733.01 091707 N 0314.0 0010 10,090.79 102207 N 0315.0 0011 6,621.68 091907 N 0316.0 0012 1,288.55 092007 N 0317.0 0013 671.41 092607 N 0321.0 0014 2,212.19 100907 N 0325.0 021 0001 157,000.00 A.C. @ L.S.(+) 011808 N X00010 PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 3 DATE 01/19/08 EST. NO.11 TIME 11:36 AM R.E. NAME: SHOKROLLAHI MO 04-264204 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 022 0001 902.01 E.W. @ F.A.(+) 070307 N 0120.0 025 0001 -52,974.40 A.C. @ U.P.(-) 011508 N ACUP01 028 0002 1,911.40 E.W. @ F.A.(+) 092407 N 5246.0 033 0002 5,456.79 E.W. @ F.A.(+) 090407 N 5164.0 0003 6,662.40 090507 N 5218.0 0004 5,726.65 090707 N 5224.0 0005 3,142.78 091007 N 5225.0 0006 564.87 091107 N 5226.0 035 0001 6,827.46 E.W. @ F.A.(+) 090907 N 0153.0 0002 2,080.48 091207 N 5238.0 0006 1,320.08 082007 N 5146.0 0007 1,229.53 082107 N 5148.0 0008 1,061.54 082207 N 5149.0 0009 1,229.53 082307 N 5151.0 0010 997.00 082407 N 5152.0 0011 1,150.25 082707 N 5154.0 0012 977.62 082807 N 5156.0 039 0003 891.25 E.W. @ F.A.(+) 100807 N 5239.0 0004 1,132.99 101607 N 5240.0 0005 5,475.90 100407 N 5241.0 0006 3,568.76 100107 N 5242.0 0007 5,149.69 101507 N 5243.0 0008 112.07 100107 N 5244.0 0010 835.34 092807 N 5265.0 369,541.08 TOTAL THIS ESTIMATE 792,726.61 TOTAL PREVIOUS ESTIMATE 1,162,267.69 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 01/19/08 EST. NO.11 TIME 11:36 AM R.E. NAME: SHOKROLLAHI MO 04-264204 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE RE-STAKING -680.00 07 0.00 -680.00 TOTAL DEDUCTIONS 0.00 -680.00 PROGRAM CAS145 PAGE 1 DATE 01/19/08 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-264204 TIME 11:36 AM ESTIMATE NO. 11 BID OPENING 11/28/06 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 01/20/08 R.E. NAME: SHOKROLLAHI MO DATE OF THIS ESTIMATE 01/19/08 LOCATION PROGRESS ESTIMATE 04-SM-101-13.5/17.9 ----------------- DESILVA GATES-BROSAMER J.V. IN SAN MATEO COUNTY IN SAN MATEO, PO BOX 2909 BURLINGAME AND MILLBREA AT VARIOUS DUBLIN CA 94568 LOCATIONS FED. AID NO. HPLU-6204(60) ,L-6204(60) CONSTRUCT LANES ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 PROGRESS SCHEDULE (CRITICAL PATH METHOD) LS 25,000.0000 25,000.00 0.250 6,250.00 02 TIME-RELATED OVERHEAD LS 4300,000.0000 14,300,000.00 0.027 386,100.00 0.265 3,789,500.00 03 TEMPORARY FENCE (TYPE CL-1.8) M 40.0000 190,400.00 5,412.560 216,502.40 04 TEMPORARY FENCE (TYPE ESA) M 20.0000 53,000.00 4,403.700 88,074.00 05 TEMPORARY EXCLUSION FENCE M 120.0000 27,600.00 140.000 16,800.00 06 TEMPORARY SUPPORT LS 300,000.0000 300,000.00 0.250 75,000.00 07 PREPARE STORM WATER POLLUTION LS 10,000.0000 10,000.00 1.000 10,000.00 PREVENTION PLAN 08 WATER POLLUTION CONTROL LS 60,000.0000 60,000.00 0.030 1,800.00 0.280 16,800.00 09 NON-STORM WATER DISCHARGES LS 150,000.0000 150,000.00 0.030 4,500.00 0.280 42,000.00 10 TEMPORARY EROSION CONTROL BLANKET M2 6.0000 42,000.00 1,257.430 7,544.58 11 TEMPORARY FIBER ROLL M 15.0000 3,600.00 182.880 2,743.20 1,214.600 18,219.00 12 TEMPORARY SILT FENCE M 10.0000 69,700.00 7,027.470 70,274.70 13 TEMPORARY CONCRETE WASHOUT FACILITY EA 5,000.0000 50,000.00 2.000 10,000.00 9.000 45,000.00 14 TEMPORARY CONSTRUCTION ENTRANCE EA 2,500.0000 40,000.00 23.000 57,500.00 15 TEMPORARY COVER M2 5.0000 30,000.00 1,883.900 9,419.50 8,037.860 40,189.30 16 TEMPORARY CHECK DAM M 50.0000 3,000.00 45.860 2,293.00 17 TEMPORARY DRAINAGE INLET PROTECTION EA 300.0000 48,000.00 106.000 31,800.00 18 CONSTRUCTION AREA SIGNS LS 60,000.0000 60,000.00 0.700 42,000.00 S) 19 TRAFFIC CONTROL SYSTEM LS 3350,016.0000 3,350,016.00 0.042 140,700.67 0.322 1,078,705.15 S) 20 TEMPORARY PAVEMENT MARKING (PAINT) M2 50.0000 6,000.00 146.170 7,308.50 S) 21 TEMPORARY TRAFFIC STRIPE (PAINT) M 1.0000 12,000.00 44,173.200 44,173.20 S) 22 CHANNELIZER (SURFACE MOUNTED) EA 40.0000 4,800.00 64.000 2,560.00 S) PROGRAM CAS145 PAGE 2 DATE 01/19/08 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-264204 TIME 11:36 AM ESTIMATE NO. 11 BID OPENING 11/28/06 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 01/20/08 R.E. NAME: SHOKROLLAHI MO DATE OF THIS ESTIMATE 01/19/08 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 TEMPORARY PAVEMENT MARKER EA 4.0000 57,600.00 26,529.000 106,116.00 S) 24 PORTABLE CHANGEABLE MESSAGE SIGN EA 8,000.0000 168,000.00 17.000 136,000.00 25 TEMPORARY RAILING (TYPE K) M 80.0000 3,488,000.00 22,026.350 1,762,108.00 26 TEMPORARY CRASH CUSHION EA 400.0000 305,600.00 633.000 253,200.00 27 TEMPORARY TRAFFIC SCREEN M 8.0000 275,200.00 12,944.690 103,557.52 28 TEMPORARY RETAINING WALL M2 150.0000 738,000.00 84.000 12,600.00 3,091.000 463,650.00 29 ABANDON CULVERT M 30.0000 32,700.00 13.600 408.00 30 ABANDON INLET EA 500.0000 13,500.00 0.000 0.00 31 ABANDON MANHOLE EA 500.0000 1,000.00 0.000 0.00 32 ABANDON SEWER MANHOLE EA 500.0000 1,000.00 2.000 1,000.00 33 ABANDON SEWER PIPE M 50.0000 18,000.00 361.200 18,060.00 34 REMOVE CHAIN LINK FENCE M 3.0000 17,310.00 5,770.000 17,310.00 35 REMOVE WOOD BEAM GUARD RAILING M 20.0000 4,400.00 219.450 4,389.00 36 REMOVE TRAFFIC STRIPE M 2.0000 63,200.00 22,252.940 44,505.88 37 REMOVE THERMOPLASTIC PAVEMENT MARKING M2 50.0000 400.00 38.330 1,916.50 38 REMOVE TRAFFIC STRIPE (YELLOW) M 4.0000 65,600.00 2,631.190 10,524.76 39 REMOVE PAVEMENT MARKER EA 1.0000 94,600.00 22,736.000 22,736.00 40 REMOVE ROADSIDE SIGN EA 100.0000 9,500.00 0.000 0.00 41 REMOVE SIGN STRUCTURE EA 5,000.0000 65,000.00 7.000 35,000.00 42 REMOVE SIGN FROM SIGN FRAME EA 2,500.0000 5,000.00 0.000 0.00 43 REMOVE BRIDGE MOUNTED SIGN EA 4,000.0000 16,000.00 1.000 4,000.00 44 REMOVE SLOTTED DRAIN M 140.0000 7,700.00 0.000 0.00 45 REMOVE CULVERT M 100.0000 55,000.00 130.190 13,019.00 46 REMOVE INLET EA 1,000.0000 56,000.00 20.000 20,000.00 47 REMOVE HEADWALL EA 2,000.0000 10,000.00 2.000 4,000.00 48 REMOVE SEWER MANHOLE EA 1,000.0000 6,000.00 5.000 5,000.00 49 REMOVE SEWER PIPE M 100.0000 12,000.00 24.100 2,410.00 PROGRAM CAS145 PAGE 3 DATE 01/19/08 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-264204 TIME 11:36 AM ESTIMATE NO. 11 BID OPENING 11/28/06 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 01/20/08 R.E. NAME: SHOKROLLAHI MO DATE OF THIS ESTIMATE 01/19/08 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 50 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0.00 51 SALVAGE METAL FENCE M 30.0000 7,800.00 260.000 7,800.00 52 SALVAGE METAL BEAM GUARD RAILING M 40.0000 140,400.00 2,201.790 88,071.60 53 RECONSTRUCT METAL BEAM GUARD RAILING M 100.0000 65,000.00 350.520 35,052.00 (WOOD POST) 54 RELOCATE METAL FENCE M 500.0000 1,000.00 2.000 1,000.00 55 ADJUST INLET EA 1,000.0000 29,000.00 0.000 0.00 56 ADJUST MANHOLE TO GRADE EA 1,000.0000 1,000.00 0.000 0.00 57 ADJUST SEWER MANHOLE TO GRADE EA 1,000.0000 2,000.00 0.000 0.00 58 MODIFY SEWER MANHOLE EA 5,000.0000 20,000.00 4.000 20,000.00 59 COLD PLANE ASPHALT CONCRETE PAVEMENT M2 4.0000 392,800.00 5,799.300 23,197.20 S) 60 REMOVE CONCRETE (CURB AND GUTTER) M3 150.0000 63,000.00 8.700 1,305.00 304.530 45,679.50 61 REMOVE CONCRETE SIDEWALK M3 150.0000 16,500.00 159.760 23,964.00 62 REMOVE CONCRETE BARRIER M 50.0000 244,500.00 31.000 1,550.00 31.000 1,550.00 63 REMOVE CONCRETE ISLAND (PORTIONS) M3 200.0000 11,600.00 39.000 7,800.00 64 REMOVE CONCRETE M3 1,500.0000 6,000.00 4.000 6,000.00 (EXISTING SOUND WALL, PORTION) 65 SURVEY OF EXISTING NON-HIGHWAY LS 300,000.0000 300,000.00 0.850 255,000.00 FACILITIES 66 VIBRATION MONITORING LS 300,000.0000 300,000.00 0.030 9,000.00 0.930 279,000.00 67 CAP INLET EA 1,000.0000 13,000.00 3.000 3,000.00 68 BRIDGE REMOVAL, LOCATION A LS 400,000.0000 400,000.00 0.140 56,000.00 69 BRIDGE REMOVAL, LOCATION B LS 150,000.0000 150,000.00 1.000 150,000.00 70 CLEARING AND GRUBBING LS 225,000.0000 225,000.00 1.000 225,000.00 71 DEVELOP WATER SUPPLY LS 112,500.0000 112,500.00 0.015 1,687.50 0.265 29,812.50 72 ROADWAY EXCAVATION M3 25.0000 1,465,000.00 103.000 2,575.00 4,711.000 117,775.00 73 ROADWAY EXCAVATION (TYPE Z-2) M3 170.0000 1,154,300.00 2,152.000 365,840.00 (AERIALLY DEPOSITED LEAD) 74 ROADWAY EXCAVATION (TYPE Y-1) M3 25.0000 387,500.00 6,859.000 171,475.00 (AERIALLY DEPOSITED LEAD) 75 ROADWAY EXCAVATION (TYPE Y-2) M3 25.0000 81,000.00 5,446.410 136,160.25 (AERIALLY DEPOSITED LEAD) 76 LEAD COMPLIANCE PLAN LS 25,000.0000 25,000.00 0.750 18,750.00 PROGRAM CAS145 PAGE 4 DATE 01/19/08 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-264204 TIME 11:36 AM ESTIMATE NO. 11 BID OPENING 11/28/06 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 01/20/08 R.E. NAME: SHOKROLLAHI MO DATE OF THIS ESTIMATE 01/19/08 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 77 STRUCTURE EXCAVATION M3 150.0000 97,500.00 131.000 19,650.00 78 STRUCTURE EXCAVATION (BRIDGE) M3 66.0000 93,390.00 798.000 52,668.00 F) 79 STRUCTURE EXCAVATION (TYPE D) M3 20.0000 2,760.00 138.000 2,760.00 F) 80 STRUCTURE EXCAVATION (RETAINING WALL) M3 14.0000 18,816.00 42.000 588.00 F) 81 STRUCTURE EXCAVATION (SOUND WALL) M3 110.0000 31,900.00 290.000 31,900.00 82 STRUCTURE EXCAVATION (LAGGING WALL) M3 680.0000 639,200.00 940.000 639,200.00 F) 83 STRUCTURE EXCAVATION (TYPE Y-1) M3 110.0000 92,290.00 23.000 2,530.00 163.000 17,930.00 F) (AERIALLY DEPOSITED LEAD) 84 STRUCTURE EXCAVATION (TYPE Y-2) M3 110.0000 17,820.00 162.000 17,820.00 F) (AERIALLY DEPOSITED LEAD) 85 STRUCTURE EXCAVATION M3 110.0000 3,960.00 36.000 3,960.00 F) (RETAINING WALL NO.9) 86 STRUCTURE EXCAVATION M3 110.0000 38,280.00 0.000 0.00 F) (RETAINING WALL NO.10) 87 STRUCTURE EXCAVATION M3 110.0000 31,680.00 288.000 31,680.00 F) (RETAINING WALL NO.11) 88 STRUCTURE BACKFILL M3 100.0000 17,000.00 0.000 0.00 89 STRUCTURE BACKFILL (BRIDGE) M3 40.0000 207,680.00 125.100 5,004.00 773.900 30,956.00 F) 90 STRUCTURE BACKFILL (LAGGING WALL) M3 80.0000 63,360.00 93.750 7,500.00 625.000 50,000.00 F) 91 STRUCTURE BACKFILL (RETAINING WALL) M3 50.0000 134,000.00 31.000 1,550.00 331.000 16,550.00 F) 92 STRUCTURE BACKFILL (SOUND WALL) M3 80.0000 11,200.00 0.000 0.00 93 PERVIOUS BACKFILL MATERIAL (RETAINING M3 100.0000 12,300.00 6.000 600.00 F) WALL) 94 STRUCTURE BACKFILL M3 80.0000 2,480.00 0.000 0.00 F) (RETAINING WALL NO.9) 95 STRUCTURE BACKFILL M3 80.0000 77,440.00 0.000 0.00 F) (RETAINING WALL NO.10) 96 STRUCTURE BACKFILL M3 80.0000 80,800.00 505.000 40,400.00 505.000 40,400.00 F) (RETAINING WALL NO.11) 97 PREVIOUS BACKFILL MATERIAL M3 100.0000 100.00 0.000 0.00 F) (RETAINING WALL NO. 9) 98 PREVIOUS BACKFILL MATERIAL M3 100.0000 4,800.00 0.000 0.00 F) (RETAINING WALL NO. 10) 99 PREVIOUS BACKFILL MATERIAL M3 100.0000 4,900.00 24.500 2,450.00 24.500 2,450.00 F) (RETAINING WALL NO. 11) 00 SAND BACKFILL M3 200.0000 40,000.00 7.500 1,500.00 01 SAND BACKFILL (ABANDON SEWER) M3 200.0000 9,200.00 0.000 0.00 02 DITCH EXCAVATION M3 25.0000 9,500.00 0.000 0.00 03 EARTH RETAINING STRUCTURE, LOCATION A M2 1,000.0000 761,000.00 0.000 0.00 F) PROGRAM CAS145 PAGE 5 DATE 01/19/08 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-264204 TIME 11:36 AM ESTIMATE NO. 11 BID OPENING 11/28/06 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 01/20/08 R.E. NAME: SHOKROLLAHI MO DATE OF THIS ESTIMATE 01/19/08 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 04 EARTH RETAINING STRUCTURE, LOCATION B M2 1,000.0000 1,430,000.00 0.000 0.00 F) 05 LIGHTWEIGHT FILL M3 100.0000 45,000.00 0.000 0.00 06 HIGHWAY PLANTING LS 200,000.0000 200,000.00 0.000 0.00 S) 07 EROSION CONTROL (NETTING) M2 7.5000 74,700.00 0.000 0.00 S) 08 STRAW (EROSION CONTROL)(TYPE D) TONN 700.0000 3,500.00 0.000 0.00 S) (SEED TYPE 1) 09 STRAW (EROSION CONTROL) (TYPE D) TONN 800.0000 4,000.00 0.000 0.00 S) (SEED TYPE 2) 10 FIBER (EROSION CONTROL) KG 2.0000 9,560.00 0.000 0.00 S) 11 FIBER ROLLS M 11.0000 35,860.00 0.000 0.00 S) 12 DRAINAGE INLET PROTECTION EA 400.0000 6,800.00 0.000 0.00 S) 13 COMPOST (EROSION CONTROL) M3 400.0000 7,200.00 0.000 0.00 S) 14 FLARED END SECTION PROTECTION EA 500.0000 1,500.00 0.000 0.00 S) 15 MOVE-IN/MOVE-OUT (EROSION CONTROL) EA 800.0000 6,400.00 0.000 0.00 S) 16 PURE LIVE SEED (EROSION CONTROL)(TYPE D) KG 120.0000 15,600.00 0.000 0.00 S) (SEED TYPE 2) 17 PURE LIVE SEED (EROSION CONTROL)(TYPE D) KG 80.0000 5,200.00 0.000 0.00 S) (SEED TYPE 1) 18 STABILIZING EMULSION (EROSION CONTROL) KG 3.0000 960.00 0.000 0.00 S) 19 MAINTAIN EXISTING PLANTED AREAS LS 10,000.0000 10,000.00 0.200 2,000.00 S) 20 PLANT ESTABLISHMENT WORK LS 25,000.0000 25,000.00 0.000 0.00 S) 21 BIOLOGICAL MONITOR LS 100,000.0000 100,000.00 0.015 1,500.00 0.265 26,500.00 S) 22 MAINTAIN EXISTING IRRIGATION FACILITIES LS 10,000.0000 10,000.00 0.000 0.00 S) 23 IRRIGATION SYSTEM LS 500,000.0000 500,000.00 0.000 0.00 S) 24 WATER METER EA 10,300.0000 51,500.00 0.000 0.00 S) 25 300 MM CORRUGATED HIGH DENSITY M 325.0000 20,475.00 0.000 0.00 POLYETHYLENE PIPE CONDUIT 26 FINISHING ROADWAY LS 1,000.0000 1,000.00 0.000 0.00 27 CLASS 4 AGGREGATE SUBBASE M3 40.0000 932,000.00 -242.000 -9,680.00 4,598.320 183,932.80 28 CLASS 3 AGGREGATE BASE M3 50.0000 1,305,000.00 3,050.030 152,501.50 29 SEAL RANDOM CRACKS LNKM 10,000.0000 40,000.00 0.000 0.00 30 ASPHALT CONCRETE (TYPE A) TONN 100.0000 8,010,000.00 6,096.240 609,624.00 PROGRAM CAS145 PAGE 6 DATE 01/19/08 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-264204 TIME 11:36 AM ESTIMATE NO. 11 BID OPENING 11/28/06 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 01/20/08 R.E. NAME: SHOKROLLAHI MO DATE OF THIS ESTIMATE 01/19/08 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 31 ASPHALT CONCRETE (OPEN GRADED) TONN 80.0000 1,776,000.00 0.000 0.00 32 ASPHALT CONCRETE (LEVELING) TONN 100.0000 8,720,000.00 0.000 0.00 33 PAVEMENT REINFORCING FABRIC M2 2.0000 114,800.00 0.000 0.00 34 PLACE ASPHALT CONCRETE (MISCELLANEOUS M2 10.0000 25,200.00 0.000 0.00 AREA) 35 PLACE ASPHALT CONCRETE DIKE (TYPE F) M 30.0000 3,600.00 0.000 0.00 36 LIQUID ASPHALT (PRIME COAT) TONN 1.0000 150.00 0.000 0.00 37 ASPHALTIC EMULSION (PAINT BINDER) TONN 1.0000 540.00 0.000 0.00 38 CONCRETE PAVEMENT (WEIGH IN MOTION) M3 1,000.0000 450,000.00 0.000 0.00 (RAPID STRENGTH CONCRETE) 39 SEAL PAVEMENT JOINT M 50.0000 15,500.00 0.000 0.00 40 STEEL SOLDIER PILE (W460 X 158) M 340.0000 145,520.00 87.000 29,580.00 87.000 29,580.00 41 STEEL SOLDIER PILE (DOUBLE MC310 X 74) M 970.0000 1,503,500.00 318.670 309,109.90 689.370 668,688.90 42 760 MM DRILLED HOLE M 225.0000 1,149,300.00 0.010 2.25 5,108.000 1,149,300.00 S) 43 STEEL SOLDIER PILE (W460 X 194) M 320.0000 1,247,360.00 3,875.400 1,240,128.00 44 FURNISH PILING (CLASS 400) M 110.0000 876,810.00 7,971.000 876,810.00 (ALTERNATIVE X, MOD) 45 DRIVE PILE (CLASS 400) EA 1,000.0000 1,608,000.00 1,608.000 1,608,000.00 (ALTERNATIVE X, MOD) 46 FURNISH PILING (CLASS 625) M 90.0000 14,940.00 166.000 14,940.00 (ALTERNATIVE V) 47 DRIVE PILE (CLASS 625) (ALTERNATIVE V) EA 5,640.0000 50,760.00 9.000 50,760.00 S) 48 FURNISH PILING (CLASS 625) M 145.0000 1,474,795.00 10,166.000 1,474,070.00 (ALTERNATIVE W) 49 DRIVE PILE (CLASS 625) (ALTERNATIVE W) EA 1,250.0000 655,000.00 268.000 335,000.00 S) 50 FURNISH PILING (CLASS 900) M 95.0000 116,185.00 1,223.000 116,185.00 (ALTERNATIVE X) 51 DRIVE PILE (CLASS 900)(ALTERNATIVE X) EA 1,250.0000 103,750.00 83.000 103,750.00 S) 52 FURNISH PILING (CLASS 900) M 95.0000 104,120.00 1,096.000 104,120.00 (ALTERNATIVE X, MOD)(SOUND WALL) 53 DRIVE PILE (CLASS 900) EA 1,250.0000 85,000.00 68.000 85,000.00 (ALTERNATIVE X, MOD)(SOUND WALL) 54 FURNISH PILING (CLASS 400) M 110.0000 89,650.00 815.000 89,650.00 (ALTERNATIVE W) 55 DRIVE PILE (CLASS 400) (ALTERNATIVE W) EA 2,000.0000 100,000.00 0.000 0.00 S) 56 PRESTRESSING CAST-IN-PLACE CONCRETE LS 145,000.0000 145,000.00 0.000 0.00 S) 57 TIEBACK ANCHOR EA 3,000.0000 489,000.00 35.000 105,000.00 40.000 120,000.00 S) PROGRAM CAS145 PAGE 7 DATE 01/19/08 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-264204 TIME 11:36 AM ESTIMATE NO. 11 BID OPENING 11/28/06 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 01/20/08 R.E. NAME: SHOKROLLAHI MO DATE OF THIS ESTIMATE 01/19/08 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 58 STRUCTURAL CONCRETE, BRIDGE FOOTING M3 750.0000 668,250.00 9.000 6,750.00 380.000 285,000.00 F) 59 STRUCTURAL CONCRETE, BRIDGE M3 1,050.0000 3,328,500.00 106.800 112,140.00 386.100 405,405.00 F) 60 STRUCTURAL CONCRETE, RETAINING WALL M3 550.0000 739,200.00 6.000 3,300.00 121.000 66,550.00 F) 61 STRUCTURAL CONCRETE, RAMP M3 1,500.0000 730,500.00 464.620 696,930.00 F) 62 STRUCTURAL CONCRETE, BARRIER SLAB M3 400.0000 1,035,200.00 0.000 0.00 F) 63 STRUCTURAL CONCRETE, APPROACH SLAB M3 630.0000 128,520.00 1.330 837.90 1.330 837.90 F) (TYPE N) 64 STRUCTURAL CONCRETE M3 610.0000 11,590.00 19.000 11,590.00 F) (RETAINING WALL NO.9) 65 STRUCTURAL CONCRETE) M3 550.0000 120,450.00 0.000 0.00 F) (RETAINING WALL NO.10) 66 STRUCTURAL CONCRETE M3 590.0000 116,230.00 197.000 116,230.00 F) (RETAINING WALL NO.11) 67 CLASS 3 CONCRETE (BACKFILL) M3 280.0000 610,680.00 536.000 150,080.00 2,066.000 578,480.00 F) 68 MINOR CONCRETE (MINOR STRUCTURE) M3 2,000.0000 454,000.00 7.860 15,720.00 F) 69 CLASS I CONCRETE (DRAINAGE STRUCTURES) M3 1,000.0000 907,000.00 22.700 22,700.00 F) 70 MINOR CONCRETE (SOUND WALL) M3 710.0000 146,970.00 207.000 146,970.00 F) 71 MINOR CONCRETE (BACKFILL) M3 200.0000 11,400.00 3.300 660.00 72 ARCHITECTURAL SURFACE (STONE) M3 1,050.0000 1,170,750.00 0.000 0.00 F) 73 CONCRETE SURFACE TEXTURE (STONE) M2 40.0000 17,280.00 0.000 0.00 F) 74 FRACTURED RIB TEXTURE M2 100.0000 94,400.00 245.000 24,500.00 339.000 33,900.00 F) 75 FRACTURED RIB TEXTURE M2 40.0000 10,560.00 0.000 0.00 F) (RETAINING WALL NO.10) 76 FRACTURED RIB TEXTURE M2 40.0000 10,240.00 77.000 3,080.00 F) (RETAINING WALL NO.11) 77 FURNISH PRECAST PRESTRESSED CONCRETE EA 70,000.0000 140,000.00 2.000 140,000.00 S) BATHTUB GIRDER (30M - 35M) 78 FURNISH PRECAST PRESTRESSED CONCRETE EA 80,000.0000 160,000.00 2.000 160,000.00 S) BATHTUB GIRDER (35M - 40M) 79 ERECT PRECAST PRESTRESSED CONCRETE EA 7,500.0000 30,000.00 4.000 30,000.00 S) GIRDER 80 PRECAST CONCRETE BOX CULVERT M 5,000.0000 110,000.00 0.000 0.00 (2.7M X 1.5M) 81 SOUND WALL (BARRIER) (MASONRY BLOCK) M2 250.0000 2,720,000.00 765.750 191,437.50 5,993.750 1,498,437.50 82 JOINT SEAL (MR 30 MM) M 150.0000 1,350.00 0.000 0.00 S) 83 JOINT SEAL ASSEMBLY (MR 90 MM) M 350.0000 2,800.00 0.000 0.00 S) 84 JOINT SEAL (MR 50 MM) M 200.0000 15,400.00 0.000 0.00 S) PROGRAM CAS145 PAGE 8 DATE 01/19/08 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-264204 TIME 11:36 AM ESTIMATE NO. 11 BID OPENING 11/28/06 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 01/20/08 R.E. NAME: SHOKROLLAHI MO DATE OF THIS ESTIMATE 01/19/08 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 85 BAR REINFORCING STEEL (BRIDGE) KG 1.7000 1,100,019.00 22,895.000 38,921.50 188,781.000 320,927.70 SF) 86 BAR REINFORCING STEEL (RETAINING WALL) KG 2.0000 183,600.00 288.000 576.00 7,488.000 14,976.00 SF) 87 BAR REINFORCING STEEL (BARRIER SLAB) KG 2.2000 483,494.00 0.000 0.00 SF) 88 BAR REINFORCING STEEL (RAMP) KG 2.0000 304,000.00 110,531.000 221,062.00 SF) 89 BAR REINFORCING STEEL KG 2.0000 62,644.00 1,488.000 2,976.00 (DRAINAGE STRUCTURE) 90 BAR REINFORCING STEEL KG 3.0000 2,382.00 794.000 2,382.00 (RETAINING WALL NO.9) 91 BAR REINFORCING STEEL KG 1.0000 38,710.00 0.000 0.00 (RETAINING WALL NO.10) 92 BAR REINFORCING STEEL KG 1.0000 37,465.00 37,465.000 37,465.00 (RETAINING WALL NO.11) 93 FURNISH SIGN STRUCTURE (TRUSS) KG 21.0000 1,791,951.00 0.000 0.00 F) 94 INSTALL SIGN STRUCTURE (TRUSS) KG 1.0000 85,331.00 0.000 0.00 F) 95 FURNISH SIGN STRUCTURE (BRIDGE MOUNTED) KG 38.0000 112,556.00 0.000 0.00 F) 96 INSTALL SIGN STRUCTURE (BRIDGE MOUNTED) KG 9.0000 26,658.00 0.000 0.00 F) 97 FURNISH FORMED PANEL SIGN (OVERHEAD) M2 130.0000 58,370.00 0.000 0.00 98 FURNISH SINGLE SHEET ALUMINUM SIGN M2 130.0000 6,890.00 0.000 0.00 (1.6 MM-UNFRAMED) 99 FURNISH SINGLE SHEET ALUMINUM SIGN M2 150.0000 10,050.00 0.000 0.00 (2.0 MM-UNFRAMED) 00 FURNISH SINGLE SHEET ALUMINUM SIGN M2 170.0000 3,400.00 0.000 0.00 (1.6 MM-FRAMED) 01 FURNISH SINGLE SHEET ALUMINUM SIGN M2 180.0000 3,600.00 0.000 0.00 (2.0 MM-FRAMED) 02 1500 MM CIDH CONCRETE PILE M 5,500.0000 869,000.00 144.350 793,925.00 (SIGN FOUNDATION) 03 METAL (BARRIER MOUNTED SIGN) KG 30.0000 121,500.00 0.000 0.00 04 ROADSIDE SIGN - ONE POST EA 300.0000 20,700.00 0.000 0.00 05 ROADSIDE SIGN - TWO POST EA 500.0000 3,000.00 0.000 0.00 06 INSTALL SIGN (STRAP AND SADDLE BRACKET EA 200.0000 1,400.00 0.000 0.00 METHOD) 07 INSTALL SIGN AT PEDESTRIAN BARRICADE EA 100.0000 300.00 0.000 0.00 08 INSTALL FRAMED SIGN PANEL EA 3,000.0000 3,000.00 0.000 0.00 09 TIMBER LAGGING M3 880.0000 366,960.00 208.500 183,480.00 F) 10 CLEAN AND PAINT STEEL SOLDIER PILES LS 260,000.0000 260,000.00 0.620 161,200.00 S) 11 450 MM ALTERNATIVE PIPE CULVERT M 400.0000 1,756,000.00 186.520 74,608.00 PROGRAM CAS145 PAGE 9 DATE 01/19/08 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-264204 TIME 11:36 AM ESTIMATE NO. 11 BID OPENING 11/28/06 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 01/20/08 R.E. NAME: SHOKROLLAHI MO DATE OF THIS ESTIMATE 01/19/08 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 12 600 MM ALTERNATIVE PIPE CULVERT M 500.0000 180,000.00 210.810 105,405.00 13 900 MM ALTERNATIVE PIPE CULVERT M 500.0000 24,500.00 15.690 7,845.00 14 150 MM PVC WATER PIPE M 900.0000 279,000.00 318.900 287,010.00 S) 15 305 MM PVC WATER PIPE M 1,000.0000 300,000.00 0.000 0.00 S) 16 150 MM PVC WATER PIPE IN 305 MM STEEL M 1,000.0000 220,000.00 210.800 210,800.00 S) CASING 17 305 MM PVC WATER PIPE IN 610 MM STEEL M 1,200.0000 264,000.00 0.000 0.00 S) CASING 18 JACKED 610 MM STEEL PIPE WITH 305 MM PVC M 3,000.0000 174,000.00 0.000 0.00 S) WATER PIPE 19 610 MM X 960 MM OVAL SHAPED APC M 600.0000 149,400.00 0.000 0.00 20 GRATED LINE DRAIN M 340.0000 1,513,000.00 0.000 0.00 21 450 MM GALVANIZED CSP RISER M 400.0000 1,600.00 0.000 0.00 (4.32 MM THICK) 22 600 MM WELDED STEEL PIPE CASING (BRIDGE) M 850.0000 41,650.00 0.000 0.00 23 100 MM WELDED STEEL PIPE (2.67 MM THICK) M 150.0000 4,500.00 0.000 0.00 24 1200 MM WELDED STEEL PIPE (9.5 MM THICK) M 800.0000 140,000.00 37.500 30,000.00 120.200 96,160.00 25 JACKED 900 MM WELDED STEEL PIPE M 8,000.0000 1,520,000.00 183.600 1,468,800.00 26 JACKED 1200 MM WELDED STEEL PIPE M 9,000.0000 3,690,000.00 501.820 4,516,380.00 27 450 MM CONCRETE FLARED END SECTION EA 1,000.0000 15,000.00 2.000 2,000.00 28 600 MM CONCRETE FLARED END SECTION EA 1,000.0000 6,000.00 5.000 5,000.00 29 DRAINAGE MANHOLE EA 10,000.0000 30,000.00 4.000 40,000.00 30 150 MM SEWER PIPE (LATERAL) M 500.0000 8,000.00 21.000 10,500.00 S) 31 300 MM SEWER PIPE M 500.0000 150,000.00 298.500 149,250.00 S) 32 380 MM SEWER PIPE M 500.0000 96,000.00 185.500 92,750.00 33 675 MM SEWER PIPE M 1,000.0000 8,000.00 41.500 41,500.00 S) 34 900 MM SEWER PIPE M 1,000.0000 34,000.00 0.000 0.00 S) 35 SEWER MANHOLE M 2,000.0000 68,000.00 40.460 80,920.00 S) 36 ROCK SLOPE PROTECTION (LIGHT, METHOD B) M3 150.0000 16,350.00 109.000 16,350.00 37 ROCK SLOPE PROTECTION M3 500.0000 38,000.00 19.400 9,700.00 (BACKING NO. 2, METHOD B) 38 FILTER FABRIC M2 5.0000 2,055.00 10.700 53.50 PROGRAM CAS145 PAGE 10 DATE 01/19/08 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-264204 TIME 11:36 AM ESTIMATE NO. 11 BID OPENING 11/28/06 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 01/20/08 R.E. NAME: SHOKROLLAHI MO DATE OF THIS ESTIMATE 01/19/08 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 39 ROCK SLOPE PROTECTION FABRIC M2 5.0000 5,335.00 67.300 336.50 40 MINOR CONCRETE (MISCELLANEOUS M3 650.0000 523,900.00 2.200 1,430.00 CONSTRUCTION) 41 MINOR CONCRETE (GUTTER) M 200.0000 15,400.00 0.000 0.00 F) 42 MINOR CONCRETE (STAMPED CONCRETE) M2 80.0000 94,800.00 0.000 0.00 43 MINOR CONCRETE (MEDIAN) M3 800.0000 32,000.00 0.000 0.00 F) 44 MISCELLANEOUS IRON AND STEEL KG 4.0000 121,800.00 563.000 2,252.00 SF) 45 MISCELLANEOUS METAL KG 15.0000 7,350.00 122.000 1,830.00 122.000 1,830.00 SF)(RESTRAINER - CABLE TYPE) 46 MISCELLANEOUS METAL (BRIDGE) KG 15.0000 28,950.00 0.000 0.00 47 MISCELLANEOUS METAL (LAGGING WALL) KG 6.0000 7,668.00 639.000 3,834.00 SF) 48 BRIDGE DECK DRAINAGE SYSTEM KG 25.0000 47,500.00 650.000 16,250.00 SF) 49 CHAIN LINK FENCE (TYPE CL-1.8) M 100.0000 25,600.00 0.000 0.00 50 CHAIN LINK FENCE (TYPE CL-1.2 MOD) M 100.0000 130,000.00 0.000 0.00 51 1.5 M CHAIN LINK GATE (TYPE CL-1.8) EA 1,000.0000 1,000.00 0.000 0.00 52 MEDIAN CONCRETE BARRIER MARKER EA 5.0000 4,550.00 0.000 0.00 53 DELINEATOR (CLASS 1) EA 50.0000 4,900.00 0.000 0.00 54 GUARD RAILING DELINEATOR EA 50.0000 900.00 0.000 0.00 55 OBJECT MARKER EA 50.0000 1,800.00 0.000 0.00 56 METAL RAILING M 150.0000 64,350.00 0.000 0.00 SF) 57 METAL RAILING (BICYCLE) M 150.0000 34,050.00 0.000 0.00 SF) 58 CHAIN LINK RAILING (TYPE 7) M 300.0000 87,900.00 0.000 0.00 SF) 59 CHAIN LINK RAILING (TYPE 7L) M 400.0000 324,400.00 0.000 0.00 SF) 60 PEDESTRIAN BARRICADE (TYPE 1) EA 100.0000 300.00 0.000 0.00 61 TUBULAR HANDRAILING M 160.0000 54,400.00 0.000 0.00 SF) 62 CONCRETE BARRIER (TYPE 26) M 500.0000 102,000.00 0.000 0.00 63 CONCRETE BARRIER (TYPE 26 MODIFIED) M 500.0000 146,500.00 0.000 0.00 F) 64 CONCRETE BARRIER (TYPE 26A MODIFIED) M 480.0000 152,640.00 0.000 0.00 F) 65 CONCRETE BARRIER (TYPE 27SV MODIFIED) M 870.0000 8,700.00 0.000 0.00 PROGRAM CAS145 PAGE 11 DATE 01/19/08 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-264204 TIME 11:36 AM ESTIMATE NO. 11 BID OPENING 11/28/06 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 01/20/08 R.E. NAME: SHOKROLLAHI MO DATE OF THIS ESTIMATE 01/19/08 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 66 SINGLE THRIE BEAM BARRIER (WOOD POST) M 100.0000 11,700.00 0.000 0.00 67 DOUBLE THRIE BEAM BARRIER (WOOD POST) M 160.0000 18,720.00 0.000 0.00 68 CABLE RAILING M 80.0000 2,560.00 0.000 0.00 SF) 69 TRANSITION RAILING (TYPE STB) EA 4,000.0000 16,000.00 0.000 0.00 70 TRANSITION RAILING (TYPE WB) EA 4,000.0000 24,000.00 0.000 0.00 71 TRANSITION RAILING (TYPE DTB) EA 4,000.0000 32,000.00 0.000 0.00 72 TERMINAL ANCHOR ASSEMBLY (TYPE SFT) EA 1,000.0000 20,000.00 12.000 12,000.00 73 TERMINAL ANCHOR ASSEMBLY (TYPE CA) EA 1,500.0000 9,000.00 0.000 0.00 74 END CAP (TYPE TC) EA 150.0000 300.00 0.000 0.00 75 ALTERNATIVE FLARED TERMINAL SYSTEM EA 2,500.0000 52,500.00 12.000 30,000.00 76 CRASH CUSHION (REACT 9SCBS) EA 70,000.0000 210,000.00 0.000 0.00 77 CRASH CUSHION MODULE, SAND FILLED EA 300.0000 15,000.00 0.000 0.00 78 CONCRETE BARRIER (TYPE 60R) M 740.0000 101,380.00 0.000 0.00 79 CONCRETE BARRIER (TYPE 60) M 210.0000 720,300.00 0.000 0.00 80 CONCRETE BARRIER (TYPE 60C) M 360.0000 1,558,800.00 0.000 0.00 81 CONCRETE BARRIER (TYPE 60D) M 190.0000 36,100.00 0.000 0.00 82 CONCRETE BARRIER (TYPE 60E) M 700.0000 21,700.00 0.000 0.00 83 CONCRETE BARRIER (TYPE 80A) M 760.0000 497,800.00 0.000 0.00 F) 84 CONCRETE BARRIER (TYPE 736A) M 270.0000 112,320.00 0.000 0.00 F) 85 CONCRETE BARRIER (TYPE 736A MODIFIED) M 270.0000 196,830.00 0.000 0.00 F) 86 CONCRETE BARRIER (TYPE 736SV MODIFIED) M 640.0000 43,520.00 68.000 43,520.00 F) 87 CONCRETE BARRIER (TYPE 736SV) M 380.0000 1,290,480.00 426.000 161,880.00 3,210.000 1,219,800.00 F) 88 PORTABLE CONCRETE BARRIER (TYPE 60K) M 210.0000 10,500.00 0.000 0.00 89 THERMOPLASTIC PAVEMENT MARKING M2 50.0000 19,500.00 0.000 0.00 S) 90 100 MM THERMOPLASTIC TRAFFIC STRIPE M 1.0000 30,900.00 0.000 0.00 S) 91 150 MM THERMOPLASTIC TRAFFIC STRIPE M 1.0000 550.00 0.000 0.00 S) 92 200 MM THERMOPLASTIC TRAFFIC STRIPE M 2.0000 5,020.00 0.000 0.00 S) PROGRAM CAS145 PAGE 12 DATE 01/19/08 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-264204 TIME 11:36 AM ESTIMATE NO. 11 BID OPENING 11/28/06 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 01/20/08 R.E. NAME: SHOKROLLAHI MO DATE OF THIS ESTIMATE 01/19/08 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 93 200 MM THERMOPLASTIC TRAFFIC STRIPE M 2.0000 9,420.00 0.000 0.00 S) (BROKEN 3.66 M - 0.92 M) 94 100 MM THERMOPLASTIC TRAFFIC STRIPE M 1.0000 92.00 0.000 0.00 S) (BROKEN 5.18 M - 2.14 M) 95 150 MM THERMOPLASTIC TRAFFIC STRIPE M 1.0000 130.00 0.000 0.00 S) (BROKEN 4.22 M - 1.22 M) 96 PAINT TRAFFIC STRIPE (2-COAT) M 1.0000 143,408.00 0.000 0.00 97 PAVEMENT MARKER (NON-REFLECTIVE) EA 2.0000 125,540.00 6,517.000 13,034.00 98 PAVEMENT MARKER (RETROREFLECTIVE) EA 5.0000 125,415.00 1,615.000 8,075.00 99 SIGNAL & LIGHTING (LOCATION 1) LS 50,000.0000 50,000.00 0.000 0.00 S) 00 SIGNAL & LIGHTING (LOCATION 2) LS 125,000.0000 125,000.00 0.000 0.00 S) 01 SIGNAL & LIGHTING (LOCATION 3) LS 25,000.0000 25,000.00 0.000 0.00 S) 02 EMERGENCY VEHICLE DETECTION SYSTEM LS 10,000.0000 10,000.00 0.000 0.00 S) (LOCATION 2) 03 SIGNAL AND LIGHTING (CITY LOCATION 1) LS 175,000.0000 175,000.00 0.000 0.00 S) 04 SIGNAL AND LIGHTING (CITY LOCATION 2) LS 200,000.0000 200,000.00 0.000 0.00 S) 05 LIGHTING (CITY STREET) LS 225,000.0000 225,000.00 0.100 22,500.00 S) 06 LIGHTING (STAGE CONSTRUCTION) LS 350,000.0000 350,000.00 0.800 280,000.00 S) 07 LIGHTING LS 125,000.0000 125,000.00 0.020 2,500.00 S) (BROADWAY AVE PEDESTRIAN OVERCROSSING) 08 LIGHTING LS 100,000.0000 100,000.00 0.300 30,000.00 S) (MONTE DIABLO PEDESTRIAN OVERCROSSING) 09 LIGHTING AND SIGN ILLUMINATION LS 600,000.0000 600,000.00 0.010 6,000.00 0.210 126,000.00 S) 10 EMERGENCY VEHICLE DETECTION SYSTEM LS 10,000.0000 10,000.00 0.000 0.00 S) (CITY LOCATION 1) 11 EMERGENCY VEHICLE DETECTION SYSTEM LS 10,000.0000 10,000.00 0.000 0.00 S) (CITY LOCATION 2) 12 INTERCONNECTION SYSTEM LS 25,000.0000 25,000.00 0.000 0.00 S) 13 ELECTRIC SERVICE (IRRIGATION) LS 5,000.0000 5,000.00 0.000 0.00 S) (CITY LOCATION 1) 14 ELECTRIC SERVICE (IRRIGATION) LS 10,000.0000 10,000.00 0.000 0.00 S) (CITY LOCATION 2) 15 ELECTRIC SERVICE (IRRIGATION) LS 50,000.0000 50,000.00 0.000 0.00 S) (CITY LOCATION 3) 16 ELECTRIC SERVICE (IRRIGATION) LS 25,000.0000 25,000.00 0.000 0.00 S) (CITY LOCATION 4) 17 CAMERA UNIT EA 10,000.0000 10,000.00 0.000 0.00 S) 18 PAN/TILT UNIT EA 5,000.0000 5,000.00 0.000 0.00 S) 19 CAMERA CONTROL UNIT EA 5,000.0000 5,000.00 0.000 0.00 S) PROGRAM CAS145 PAGE 13 DATE 01/19/08 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-264204 TIME 11:36 AM ESTIMATE NO. 11 BID OPENING 11/28/06 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 01/20/08 R.E. NAME: SHOKROLLAHI MO DATE OF THIS ESTIMATE 01/19/08 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 20 VIDEO ENCODER UNIT EA 25,000.0000 25,000.00 0.000 0.00 S) 21 GENERAL PACKET RADIO SYSTEM WIRELESS EA 1,000.0000 14,000.00 0.000 0.00 S) MODEM 22 TRAFFIC OPERATIONS SYSTEM (LOCATION 1) LS 100,000.0000 100,000.00 0.020 2,000.00 S) 23 TRAFFIC OPERATIONS SYSTEM (LOCATION 2) LS 75,000.0000 75,000.00 0.020 1,500.00 S) 24 TRAFFIC OPERATIONS SYSTEM (LOCATION 3) LS 100,000.0000 100,000.00 0.020 2,000.00 0.020 2,000.00 S) 25 TRAFFIC OPERATIONS SYSTEM (LOCATION 4) LS 75,000.0000 75,000.00 0.000 0.00 S) 26 TRAFFIC OPERATIONS SYSTEM (LOCATION 5) LS 100,000.0000 100,000.00 0.000 0.00 S) 27 TRAFFIC OPERATIONS SYSTEM (LOCATION 6) LS 100,000.0000 100,000.00 0.150 15,000.00 S) 28 TRAFFIC OPERATIONS SYSTEM (LOCATION 7) LS 75,000.0000 75,000.00 0.000 0.00 S) 29 TRAFFIC OPERATIONS SYSTEM (LOCATION 8) LS 100,000.0000 100,000.00 0.050 5,000.00 0.070 7,000.00 S) 30 TRAFFIC OPERATIONS SYSTEM (LOCATION 9) LS 125,000.0000 125,000.00 0.120 15,000.00 0.120 15,000.00 S) 31 TRAFFIC OPERATIONS SYSTEM (LOCATION 10) LS 100,000.0000 100,000.00 0.000 0.00 S) 32 TRAFFIC OPERATIONS SYSTEM (LOCATION 11) LS 125,000.0000 125,000.00 0.000 0.00 S) 33 TRAFFIC OPERATIONS SYSTEM (LOCATION 12) LS 50,000.0000 50,000.00 0.200 10,000.00 S) 34 TRAFFIC OPERATIONS SYSTEM (LOCATION 13) LS 50,000.0000 50,000.00 0.000 0.00 S) 35 TRAFFIC OPERATIONS SYSTEM (LOCATION 14) LS 175,000.0000 175,000.00 0.050 8,750.00 0.150 26,250.00 S) 36 WEIGH-IN-MOTION SYSTEM LS 375,000.0000 375,000.00 0.030 11,250.00 0.130 48,750.00 S) 37 FIBER OPTIC SYSTEM LS 600,000.0000 600,000.00 0.050 30,000.00 0.050 30,000.00 S) 38 INTEGRATED SERVICES DIGITAL NETWORK EA 1,200.0000 1,200.00 0.000 0.00 S) TERMINAL ADAPTER (ISDNTA) PROGRAM CAS145 PAGE 14 DATE 01/19/08 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-264204 TIME 11:36 AM ESTIMATE NO. 11 BID OPENING 11/28/06 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 01/20/08 R.E. NAME: SHOKROLLAHI MO DATE OF THIS ESTIMATE 01/19/08 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 1,879,179.92 35,943,260.84 ADJUSTMENT OF COMPENSATION 105,591.20 414,453.50 EXTRA WORK 263,949.88 747,814.19 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 2,248,721.00 37,105,528.53 39 MOBILIZATION LS 2000,000.0000 12,000,000.00 0.950 11,400,000.00 ORIGINAL CONTRACT AMOUNT 120,627,100.00 TOTAL WORK COMPLETED 2,248,721.00 48,505,528.53 MATERIALS ON HAND ON SITE 229,827.98 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 -680.00 TOTAL 2,248,721.00 48,734,676.51 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 03/16/07 650 04/09/07 04/02/07 12/22/09 167 25 0 0 39% 42% PROGRESS IS SATISFACTORY SHOKROLLAHI MO RESIDENT ENGINEER PROGRAM CAS145 PAGE 3 DATE 01/19/08