PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 05/21/15 EST. NO. 013 TIME 07:36 AM R.E. NAME: KOOS, CHARLES 04-265604 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 009 0026 2,456.92 E.W. @ F.A.(+) 080814 N 0018.0 2,456.92 TOTAL THIS ESTIMATE 183,780.32 TOTAL PREVIOUS ESTIMATE 186,237.24 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 05/21/15 EST. NO. 013 TIME 07:36 AM R.E. NAME: KOOS, CHARLES 04-265604 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 05/21/15 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-265604 TIME 07:36 AM ESTIMATE NO. 013 BID OPENING 02/04/14 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/20/15 R.E. NAME: KOOS, CHARLES DATE OF THIS ESTIMATE 05/21/15 LOCATION PROGRESS ESTIMATE 04-SM-1-40.6/41.0 ----------------- GRANITE ROCK COMPANY IN SAN MATEO IN PACIFICA ON ROUTE 1 120 GRANITE ROCK WAY BETWEEN THE OLD HWY 1/SAN PEDRO AVE SAN JOSE CA 95136 INTERSECTION AND THE HWY 1/LINDA MAR BLVD INTERSECTION. FED. AID NO. LCMC-6204(111) REPLACE 2-LANE BRIDGE ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 SURVEY & MONITORING OF EXISTING LS 29,000.0000 29,000.00 0.800 23,200 NON-HIGHWAY FACILITIES 002 LEAD COMPLIANCE PLAN LS 1,500.0000 1,500.00 1.000 1,500 003 PROGRESS SCHEDULE (CRITICAL PATH METHOD) LS 3,000.0000 3,000.00 0.800 2,400 004 TIME-RELATED OVERHEAD (WDAY) WDAY 1,250.0000 491,250.00 22.000 27,500.00 257.000 321,250 005 CONSTRUCTION AREA SIGNS LS 6,000.0000 6,000.00 0.700 4,200 006 TRAFFIC CONTROL SYSTEM LS 115,000.0000 115,000.00 0.056 6,440.00 0.651 74,865 007 TYPE II BARRICADE EA 40.0000 80.00 0.000 0 008 TYPE III BARRICADE EA 80.0000 640.00 8.000 640 009 CHANNELIZER (SURFACE MOUNTED) EA 75.0000 1,875.00 28.000 2,100.00 190.000 14,250 010 TRAFFIC PLASTIC DRUM EA 75.0000 600.00 0.000 0 011 PORTABLE CHANGEABLE MESSAGE SIGN (EA) EA 18,000.0000 72,000.00 5.000 90,000 012 TEMPORARY RAILING (TYPE K) LF 17.0000 50,320.00 560.000 9,520.00 1,420.000 24,140 013 TEMPORARY CRASH CUSHION MODULE EA 225.0000 19,800.00 11.000 2,475 014 TEMPORARY CREEK DIVERSION SYSTEM LS 210,000.0000 210,000.00 1.000 210,000 015 JOB SITE MANAGEMENT LS 40,000.0000 40,000.00 0.056 2,240.00 0.651 26,040 016 PREPARE STORM WATER POLLUTION PREVENTION LS 2,200.0000 2,200.00 1.000 2,200 PLAN 017 RAIN EVENT ACTION PLAN EA 500.0000 37,500.00 2.000 1,000.00 13.000 6,500 018 STORM WATER SAMPLING AND ANALYSIS DAY EA 100.0000 4,000.00 1.000 100.00 60.000 6,000 019 STORM WATER ANNUAL REPORT EA 2,000.0000 6,000.00 1.000 2,000 020 MOVE-IN/MOVE-OUT EA 1,000.0000 1,000.00 2.000 2,000 (TEMPORARY EROSION CONTROL) 021 TEMPORARY HYDRAULIC MULCH SQYD 1.2500 3,375.00 11,379.000 14,223 (BONDED FIBER MATRIX) 022 TEMPORARY COVER SQYD 5.0000 7,500.00 1,540.000 7,700.00 2,778.000 13,890 PROGRAM CAS145 PAGE 2 DATE 05/21/15 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-265604 TIME 07:36 AM ESTIMATE NO. 013 BID OPENING 02/04/14 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/20/15 R.E. NAME: KOOS, CHARLES DATE OF THIS ESTIMATE 05/21/15 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 TEMPORARY DRAINAGE INLET PROTECTION EA 200.0000 1,800.00 5.000 1,000 024 TEMPORARY FIBER ROLL LF 5.0000 23,750.00 675.000 3,375.00 2,362.000 11,810 025 TEMPORARY REINFORCED SILT FENCE LF 7.5000 28,500.00 100.000 750.00 4,321.000 32,407 026 TEMPORARY CONSTRUCTION ENTRANCE EA 7,500.0000 15,000.00 2.000 15,000 027 TEMPORARY CONSTRUCTION ROADWAY SQYD 50.0000 54,000.00 580.000 29,000 028 STREET SWEEPING LS 10,000.0000 10,000.00 0.056 560.00 0.651 6,510 029 DEWATERING & NON-STORMWATER DISCHARGE LS 80,000.0000 80,000.00 1.000 80,000 SYSTEM 030 TEMPORARY CONCRETE WASHOUT LS 4,250.0000 4,250.00 0.500 2,125 031 WATER QUALITY SAMPLING AND ANALYSIS DAY EA 100.0000 7,400.00 77.000 7,700 032 WATER QUALITY MONITORING REPORT EA 250.0000 1,000.00 3.000 750 033 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0 034 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 2.0000 1,240.00 520.000 1,040 STRIPE (HAZARDOUS WASTE) 035 TREATED WOOD WASTE LB 0.2500 2,275.00 9,100.000 2,275 036 FISH PROTECTION LS 7,500.0000 7,500.00 1.000 7,500 037 RED-LEGGED FROG PROTECTION LS 10,000.0000 10,000.00 0.056 560.00 0.651 6,510 038 VIBRATION MONITORING LS 16,000.0000 16,000.00 1.000 16,000 039 ABANDON CULVERT (LF) LF 20.0000 1,300.00 0.000 0 040 REMOVE WOOD FENCE LF 10.0000 4,000.00 400.000 4,000 041 REMOVE GUARDRAIL LF 8.0000 6,000.00 750.000 6,000 042 REMOVE PAINTED PAVEMENT MARKING SQFT 3.5000 595.00 0.000 0 043 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 1.5000 645.00 1,692.000 2,538 044 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 2.0000 1,360.00 535.000 1,070 045 REMOVE PAVEMENT MARKER EA 10.0000 220.00 22.000 220 046 REMOVE CHANNELIZERS EA 25.0000 625.00 12.000 300.00 37.000 925 047 REMOVE ROADSIDE SIGN (WOOD POST) EA 100.0000 1,500.00 2.000 200 048 REMOVE ROADSIDE SIGN PANEL EA 200.0000 1,200.00 3.000 600 049 ROTATE ROADSIDE SIGN PANEL EA 200.0000 200.00 1.000 200 PROGRAM CAS145 PAGE 3 DATE 05/21/15 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-265604 TIME 07:36 AM ESTIMATE NO. 013 BID OPENING 02/04/14 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/20/15 R.E. NAME: KOOS, CHARLES DATE OF THIS ESTIMATE 05/21/15 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 050 REMOVE SIGN STRUCTURE (EA) EA 2,500.0000 7,500.00 1.500 3,750 051 REMOVE CURB LF 8.0000 4,320.00 540.000 4,320 052 REMOVE PIPE (LF) LF 35.0000 9,100.00 0.000 0 053 REMOVE INLET EA 1,000.0000 3,000.00 0.000 0 054 RELOCATE ROADSIDE SIGN-ONE POST EA 200.0000 600.00 2.000 400 055 RELOCATE SIGN PANEL EA 200.0000 400.00 0.000 0 056 ADJUST PULL BOX EA 500.0000 2,000.00 0.000 0 057 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 8.0000 23,040.00 1,458.330 11,666.64 7,294.330 58,354 058 REMOVE CONCRETE SIDEWALK (SQYD) SQYD 30.0000 1,800.00 0.000 0 059 REMOVE CONCRETE (CURB AND GUTTER) LF 20.0000 820.00 0.000 0 060 BRIDGE REMOVAL LS 50,000.0000 50,000.00 1.000 50,000 061 CLEARING AND GRUBBING (LS) LS 74,500.0000 74,500.00 1.000 74,500 062 SETTLEMENT MONITORING PROGRAM LS 15,000.0000 15,000.00 0.000 0 063 ROADWAY EXCAVATION CY 18.0000 205,200.00 2,472.000 44,496.00 7,000.000 126,000 064 ROADWAY EXCAVATION (CREEK) CY 33.0000 175,890.00 5,451.000 179,883 065 SHOULDER BACKING TON 55.0000 13,200.00 0.000 0 066 STRUCTURE EXCAVATION (BRIDGE) CY 85.0000 24,225.00 278.000 23,630 (F) 067 STRUCTURE BACKFILL (BRIDGE) CY 250.0000 32,500.00 0.000 0 (F) 068 IMPORTED BORROW (CY) CY 5.9000 57,525.00 0.000 0 069 IMPORTED BORROW (LIGHTWEIGHT AGGREGATE) CY 72.5000 343,650.00 0.000 0 070 SUBGRADE ENHANCEMENT GEOTEXTILE, SQYD 1.5000 21,600.00 0.000 0 CLASS B2 071 GEOSYNTHETIC REINFORCEMENT SQYD 2.5000 2,375.00 0.000 0 072 ROADSIDE CLEARING LS 5,000.0000 5,000.00 1.000 5,000 073 SOIL AMENDMENT CY 250.0000 8,500.00 0.000 0 074 ORGANIC FERTILIZER LB 6.0000 5,640.00 0.000 0 075 SLOW-RELEASE FERTILIZER LB 6.0000 5,460.00 0.000 0 076 PLANT (GROUP H) EA 50.0000 2,350.00 50.000 2,500 PROGRAM CAS145 PAGE 4 DATE 05/21/15 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-265604 TIME 07:36 AM ESTIMATE NO. 013 BID OPENING 02/04/14 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/20/15 R.E. NAME: KOOS, CHARLES DATE OF THIS ESTIMATE 05/21/15 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 077 PLANT (GROUP I) EA 35.0000 1,050.00 0.000 0 078 PLANT (GROUP A) EA 35.0000 61,600.00 883.000 30,905 079 PLANT ESTABLISHMENT WORK LS 28,000.0000 28,000.00 0.000 0 080 WOOD MULCH CY 50.0000 23,000.00 0.000 0 081 CONTROL AND NEUTRAL CONDUCTORS LS 11,000.0000 11,000.00 0.750 8,250 (ARMOR-CLAD) 082 1 1/2" REMOTE CONTROL VALVE EA 400.0000 5,600.00 0.000 0 083 2" REMOTE CONTROL VALVE EA 500.0000 500.00 0.000 0 084 16 STATION IRRIGATION CONTROLLER LS 6,000.0000 6,000.00 0.000 0 (PEDESTAL MOUNTED-SOLAR) 085 2" GALVANIZED STEEL PIPE LF 25.0000 3,125.00 125.000 3,125 (F) (SUPPLY LINE ON BRIDGE) 086 IRRIGATION CONTROLLER ENCLOSURE EA 1,400.0000 1,400.00 0.000 0 CABINET 087 WATER METER EA 5,000.0000 5,000.00 0.000 0 088 2" BACKFLOW PREVENTER ASSEMBLY EA 2,000.0000 2,000.00 0.000 0 089 BACKFLOW PREVENTER ENCLOSURE EA 1,250.0000 1,250.00 0.000 0 090 BACKFLOW PREVENTER BLANKET EA 300.0000 300.00 0.000 0 091 RISER SPRINKLER ASSEMBLY (GEAR DRIVEN) EA 50.0000 4,600.00 0.000 0 092 1" GATE VALVE EA 180.0000 180.00 0.000 0 093 2" GATE VALVE EA 220.0000 1,980.00 0.000 0 094 1" PLASTIC PIPE (SCHEDULE 40) (SUPPLY LF 2.6000 3,393.00 650.000 1,690 (F) LINE) 095 1 1/4" PLASTIC PIPE (SCHEDULE 40) LF 3.0000 1,485.00 200.000 600 (F) (SUPPLY LINE) 096 1 1/2" PLASTIC PIPE (SCHEDULE 40) LF 3.0000 870.00 200.000 600 (F) (SUPPLY LINE) 097 2" PLASTIC PIPE (SCHEDULE 40) LF 3.2000 4,896.00 800.000 2,560 (F) (SUPPLY LINE) 098 QUICK COUPLING VALVE EA 225.0000 1,575.00 0.000 0 099 EROSION CONTROL (DRY SEED) (SQFT) SQFT 0.1200 4,080.00 0.000 0 100 HYDROMULCH SQFT 0.0800 1,688.00 17,020.000 1,361 101 FIBER ROLLS SQFT 6.0000 15,300.00 475.000 2,850 102 HYDROSEED SQFT 0.1300 2,743.00 17,020.000 2,212 103 COMPOST SQFT 0.4500 9,495.00 17,020.000 7,659 PROGRAM CAS145 PAGE 5 DATE 05/21/15 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-265604 TIME 07:36 AM ESTIMATE NO. 013 BID OPENING 02/04/14 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/20/15 R.E. NAME: KOOS, CHARLES DATE OF THIS ESTIMATE 05/21/15 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 104 INCORPORATE MATERIALS SQFT 0.1300 2,743.00 17,020.000 2,212 105 CLASS 2 AGGREGATE SUBBASE CY 53.0000 148,400.00 462.210 24,497 106 CLASS 2 AGGREGATE BASE (CY) CY 61.0000 156,770.00 435.020 26,536 107 HOT MIX ASPHALT (TYPE A) TON 110.0000 540,100.00 1,162.000 127,820 108 PLACE HOT MIX ASPHALT TON 175.0000 17,150.00 0.000 0 (MISCELLANEOUS AREA) 109 FURNISH 30" CAST-IN-STEEL SHELL LF 145.0000 182,990.00 1,276.000 185,020 CONCRETE PILING 110 DRIVE 30" CAST-IN-STEEL SHELL CONCRETE EA 20,200.0000 363,600.00 18.000 363,600 PILE 111 FURNISH 48" CAST-IN-STEEL SHELL LF 385.0000 142,450.00 369.000 142,065 CONCRETE PILING 112 DRIVE 48" CAST-IN-STEEL SHELL CONCRETE EA 38,000.0000 190,000.00 5.000 190,000 PILE 113 STRUCTURAL CONCRETE, BRIDGE CY 825.0000 486,750.00 315.000 259,875 (F) 114 STRUCTURAL CONCRETE, APPROACH SLAB CY 1,000.0000 37,000.00 0.000 0 (F) (TYPE EQ) 115 MINOR CONCRETE (MINOR STRUCTURE) CY 2,500.0000 10,000.00 0.000 0 (F) 116 FURNISH PRECAST PRESTRESSED CONCRETE SQFT 53.0000 442,444.00 3,633.000 192,549.00 8,248.000 437,144 SLAB 117 ERECT PRECAST PRESTRESSED CONCRETE DECK EA 2,100.0000 88,200.00 21.000 44,100.00 42.000 88,200 (F) UNIT 118 JOINT SEAL (MR 1") LF 74.0000 11,544.00 0.000 0 119 JOINT SEAL (TYPE AL) LF 74.0000 1,406.00 0.000 0 120 BAR REINFORCING STEEL (BRIDGE) LB 0.9500 44,935.00 47,300.000 44,935 (F) 121 BAR REINFORCING STEEL (EPOXY COATED) LB 1.3100 160,606.00 44,136.000 57,818 (F) (BRIDGE) 122 ROADSIDE SIGN - ONE POST EA 300.0000 3,600.00 11.000 3,300 123 INSTALL ROADSIDE SIGN PANEL ON EA 100.0000 800.00 0.000 0 EXISTING POST 124 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0 125 CONCRETE BACKFILL (PIPE TRENCH) CY 150.0000 1,650.00 0.000 0 (F) 126 15" PLASTIC PIPE LF 100.0000 13,000.00 0.000 0 127 18" PLASTIC PIPE LF 110.0000 44,000.00 250.000 27,500 128 DRAINAGE WICK LS 315,000.0000 315,000.00 0.000 0 129 36" CORRUGATED STEEL PIPE INLET LF 650.0000 10,400.00 16.000 10,400 (.064" THICK) 130 15" ALTERNATIVE FLARED END SECTION EA 200.0000 200.00 0.000 0 PROGRAM CAS145 PAGE 6 DATE 05/21/15 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-265604 TIME 07:36 AM ESTIMATE NO. 013 BID OPENING 02/04/14 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/20/15 R.E. NAME: KOOS, CHARLES DATE OF THIS ESTIMATE 05/21/15 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 131 CREEK - ARTICULATED BLOCK CONCRETE SQFT 18.0000 315,000.00 17,884.220 321,915 132 MINOR CONCRETE (CURB) (CY) CY 1,200.0000 3,600.00 0.000 0 133 DETECTABLE WARNING SURFACE SQFT 20.0000 1,200.00 0.000 0 134 MINOR CONCRETE (CURB AND GUTTER) CY 1,200.0000 3,600.00 0.000 0 135 MINOR CONCRETE (SIDEWALK) CY 1,200.0000 10,800.00 0.000 0 136 MINOR CONCRETE (CURB RAMP) CY 1,200.0000 10,800.00 0.000 0 137 MISCELLANEOUS IRON AND STEEL LB 2.0000 2,860.00 708.000 1,416 138 DELINEATOR (CLASS 1) EA 45.0000 180.00 0.000 0 139 OBJECT MARKER EA 60.0000 420.00 0.000 0 140 SPECIAL MARKER EA 60.0000 480.00 0.000 0 141 MIDWEST GUARDRAIL SYSTEM LF 28.0000 16,520.00 0.000 0 142 VEGETATION CONTROL (MINOR CONCRETE) SQYD 50.0000 23,500.00 0.000 0 143 PEDESTRIAN RAILING LF 500.0000 78,500.00 0.000 0 (F) 144 TRANSITION RAILING (TYPE WB-31) EA 5,000.0000 15,000.00 0.000 0 145 ALTERNATIVE IN-LINE TERMINAL SYSTEM EA 3,500.0000 3,500.00 0.000 0 146 ALTERNATIVE FLARED TERMINAL SYSTEM EA 3,100.0000 12,400.00 0.000 0 147 CONCRETE BARRIER (TYPE 60) LF 100.0000 48,000.00 0.000 0 148 CALIFORNIA ST-10 BRIDGE RAIL LF 310.0000 49,600.00 0.000 0 (F) 149 CALIFORNIA ST-10 BRIDGE RAIL LF 630.0000 98,910.00 0.000 0 (F) (MODIFIED) WITH BICYCLE RAILING 150 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.4000 5,880.00 0.000 0 151 8" THERMOPLASTIC TRAFFIC STRIPE LF 2.0000 1,100.00 0.000 0 152 THERMOPLASTIC PAVEMENT MARKING SQFT 5.0000 3,900.00 0.000 0 153 THERMOPLASTIC CROSSWALK AND LF 5.0000 3,500.00 0.000 0 PAVEMENT MARKING 154 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.5000 270.00 0.000 0 (BROKEN 17-7) 155 8" TWO-COMPONENT PAINT TRAFFIC STRIPE LF 1.0000 1,030.00 1,025.000 1,025 (BROKEN 12-3) 156 PAINT TRAFFIC STRIPE (2-COAT) LF 0.2500 3,125.00 4,227.000 1,056.75 10,553.000 2,638 157 PAINT PAVEMENT MARKING (2-COAT) SQFT 3.0000 2,520.00 91.000 273.00 992.000 2,976 PROGRAM CAS145 PAGE 7 DATE 05/21/15 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-265604 TIME 07:36 AM ESTIMATE NO. 013 BID OPENING 02/04/14 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/20/15 R.E. NAME: KOOS, CHARLES DATE OF THIS ESTIMATE 05/21/15 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 158 PAVEMENT MARKER (NON-REFLECTIVE) EA 5.0000 220.00 0.000 0 159 PAVEMENT MARKER (RETROREFLECTIVE) EA 5.0000 2,750.00 44.000 220.00 44.000 220 160 SIGNAL AND LIGHTING (TEMPORARY) LS 103,400.0000 103,400.00 0.900 93,060 161 LIGHTING AND SIGN ILLUMINATION LS 5,000.0000 5,000.00 0.000 0 (LOCATION 1) 162 FLASHING BEACON SYSTEM LS 11,500.0000 11,500.00 0.000 0 163 SPRINKLER CONTROL CONDUIT (BRIDGE) (LF) LF 25.0000 3,250.00 0.000 0 164 MODIFY SIGNAL AND LIGHTING LS 66,590.0000 66,590.00 0.000 0 165 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0 166 TEMPORARY SILT FENCE LF 6.0000 5,400.00 0.000 0 167 TEMPORARY FENCE (TYPE FROG) LF 9.0000 34,200.00 3,813.000 34,317 168 IMPORTED BIOFILTRATION SOIL CY 12.0000 1,440.00 0.000 0 169 4" PLASTIC PIPE UNDERDRAIN LF 45.0000 26,550.00 0.000 0 170 CLASS 2 PERMEABLE MATERIAL (BLANKET) CY 20.0000 1,600.00 0.000 0 PROGRAM CAS145 PAGE 8 DATE 05/21/15 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-265604 TIME 07:36 AM ESTIMATE NO. 013 BID OPENING 02/04/14 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/20/15 R.E. NAME: KOOS, CHARLES DATE OF THIS ESTIMATE 05/21/15 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 356,506.39 4,115,796.41 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 2,456.92 186,237.24 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 358,963.31 4,302,033.65 171 MOBILIZATION LS 73,000.0000 73,000.00 1.000 73,000 ORIGINAL CONTRACT AMOUNT 7,147,138.00 TOTAL WORK COMPLETED 358,963.31 4,375,033.65 MATERIALS ON HAND ON SITE 14,497.48 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 358,963.31 4,389,531.13 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 03/24/14 910 05/08/14 05/08/14 01/05/18 257 0 0 0 58% 28% PROGRESS IS SATISFACTORY KOOS, CHARLES RESIDENT ENGINEER PROGRAM CAS145 DATE 05/21/15