PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 04/20/16 EST. NO. 024 TIME 04:31 PM R.E. NAME: KOOS, CHARLES 04-265604 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 04/20/16 EST. NO. 024 TIME 04:31 PM R.E. NAME: KOOS, CHARLES 04-265604 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE LATAE LANE CLOSURE -9,600.00 017 0.00 -9,600.00 TOTAL DEDUCTIONS 0.00 -9,600.00 PROGRAM CAS145 PAGE 1 DATE 04/20/16 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-265604 TIME 04:31 PM ESTIMATE NO. 024 BID OPENING 02/04/14 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 04/20/16 R.E. NAME: KOOS, CHARLES DATE OF THIS ESTIMATE 04/20/16 LOCATION PROGRESS ESTIMATE 04-SM-1-40.6/41.0 ----------------- GRANITE ROCK COMPANY IN SAN MATEO IN PACIFICA ON ROUTE 1 120 GRANITE ROCK WAY BETWEEN THE OLD HWY 1/SAN PEDRO AVE SAN JOSE CA 95136 INTERSECTION AND THE HWY 1/LINDA MAR BLVD INTERSECTION. FED. AID NO. LCMC-6204(111) REPLACE 2-LANE BRIDGE ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 SURVEY & MONITORING OF EXISTING LS 29,000.0000 29,000.00 1.000 29,000 NON-HIGHWAY FACILITIES 002 LEAD COMPLIANCE PLAN LS 1,500.0000 1,500.00 1.000 1,500 003 PROGRESS SCHEDULE (CRITICAL PATH METHOD) LS 3,000.0000 3,000.00 1.000 3,000 004 TIME-RELATED OVERHEAD (WDAY) WDAY 1,250.0000 491,250.00 393.000 491,250 005 CONSTRUCTION AREA SIGNS LS 6,000.0000 6,000.00 0.850 5,100 006 TRAFFIC CONTROL SYSTEM LS 115,000.0000 115,000.00 1.000 115,000 007 TYPE II BARRICADE EA 40.0000 80.00 19.000 760 008 TYPE III BARRICADE EA 80.0000 640.00 8.000 640 009 CHANNELIZER (SURFACE MOUNTED) EA 75.0000 1,875.00 190.000 14,250 010 TRAFFIC PLASTIC DRUM EA 75.0000 600.00 0.000 0 011 PORTABLE CHANGEABLE MESSAGE SIGN (EA) EA 18,000.0000 72,000.00 5.000 90,000 012 TEMPORARY RAILING (TYPE K) LF 17.0000 50,320.00 2,280.000 38,760 013 TEMPORARY CRASH CUSHION MODULE EA 225.0000 19,800.00 66.000 14,850 014 TEMPORARY CREEK DIVERSION SYSTEM LS 210,000.0000 210,000.00 1.000 210,000 015 JOB SITE MANAGEMENT LS 40,000.0000 40,000.00 1.000 40,000 016 PREPARE STORM WATER POLLUTION PREVENTION LS 2,200.0000 2,200.00 1.000 2,200 PLAN 017 RAIN EVENT ACTION PLAN EA 500.0000 37,500.00 4.000 2,000.00 31.000 15,500 018 STORM WATER SAMPLING AND ANALYSIS DAY EA 100.0000 4,000.00 6.000 600.00 80.000 8,000 019 STORM WATER ANNUAL REPORT EA 2,000.0000 6,000.00 2.000 4,000 020 MOVE-IN/MOVE-OUT EA 1,000.0000 1,000.00 3.000 3,000 (TEMPORARY EROSION CONTROL) 021 TEMPORARY HYDRAULIC MULCH SQYD 1.2500 3,375.00 11,379.000 14,223 (BONDED FIBER MATRIX) 022 TEMPORARY COVER SQYD 5.0000 7,500.00 3,666.500 18,332 PROGRAM CAS145 PAGE 2 DATE 04/20/16 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-265604 TIME 04:31 PM ESTIMATE NO. 024 BID OPENING 02/04/14 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 04/20/16 R.E. NAME: KOOS, CHARLES DATE OF THIS ESTIMATE 04/20/16 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 TEMPORARY DRAINAGE INLET PROTECTION EA 200.0000 1,800.00 5.000 1,000 024 TEMPORARY FIBER ROLL LF 5.0000 23,750.00 2,562.000 12,810 025 TEMPORARY REINFORCED SILT FENCE LF 7.5000 28,500.00 4,521.000 33,907 026 TEMPORARY CONSTRUCTION ENTRANCE EA 7,500.0000 15,000.00 2.000 15,000 027 TEMPORARY CONSTRUCTION ROADWAY SQYD 50.0000 54,000.00 1,080.000 54,000 028 STREET SWEEPING LS 10,000.0000 10,000.00 1.000 10,000 029 DEWATERING & NON-STORMWATER DISCHARGE LS 80,000.0000 80,000.00 1.000 80,000 SYSTEM 030 TEMPORARY CONCRETE WASHOUT LS 4,250.0000 4,250.00 1.000 4,250 031 WATER QUALITY SAMPLING AND ANALYSIS DAY EA 100.0000 7,400.00 77.000 7,700 032 WATER QUALITY MONITORING REPORT EA 250.0000 1,000.00 3.000 750 033 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0 034 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 2.0000 1,240.00 1,738.000 3,476 STRIPE (HAZARDOUS WASTE) 035 TREATED WOOD WASTE LB 0.2500 2,275.00 9,100.000 2,275 036 FISH PROTECTION LS 7,500.0000 7,500.00 1.000 7,500 037 RED-LEGGED FROG PROTECTION LS 10,000.0000 10,000.00 1.000 10,000 038 VIBRATION MONITORING LS 16,000.0000 16,000.00 1.000 16,000 039 ABANDON CULVERT (LF) LF 20.0000 1,300.00 75.000 1,500 040 REMOVE WOOD FENCE LF 10.0000 4,000.00 400.000 4,000 041 REMOVE GUARDRAIL LF 8.0000 6,000.00 750.000 6,000 042 REMOVE PAINTED PAVEMENT MARKING SQFT 3.5000 595.00 126.000 441 043 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 1.5000 645.00 3,612.000 5,418 044 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 2.0000 1,360.00 628.000 1,256 045 REMOVE PAVEMENT MARKER EA 10.0000 220.00 22.000 220 046 REMOVE CHANNELIZERS EA 25.0000 625.00 87.000 2,175 047 REMOVE ROADSIDE SIGN (WOOD POST) EA 100.0000 1,500.00 15.000 1,500 048 REMOVE ROADSIDE SIGN PANEL EA 200.0000 1,200.00 6.000 1,200 049 ROTATE ROADSIDE SIGN PANEL EA 200.0000 200.00 1.000 200 PROGRAM CAS145 PAGE 3 DATE 04/20/16 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-265604 TIME 04:31 PM ESTIMATE NO. 024 BID OPENING 02/04/14 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 04/20/16 R.E. NAME: KOOS, CHARLES DATE OF THIS ESTIMATE 04/20/16 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 050 REMOVE SIGN STRUCTURE (EA) EA 2,500.0000 7,500.00 3.000 7,500 051 REMOVE CURB LF 8.0000 4,320.00 540.000 4,320 052 REMOVE PIPE (LF) LF 35.0000 9,100.00 250.000 8,750 053 REMOVE INLET EA 1,000.0000 3,000.00 3.000 3,000 054 RELOCATE ROADSIDE SIGN-ONE POST EA 200.0000 600.00 4.000 800 055 RELOCATE SIGN PANEL EA 200.0000 400.00 2.000 400 056 ADJUST PULL BOX EA 500.0000 2,000.00 4.000 2,000 057 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 8.0000 23,040.00 16,242.000 129,936 058 REMOVE CONCRETE SIDEWALK (SQYD) SQYD 30.0000 1,800.00 120.000 3,600 059 REMOVE CONCRETE (CURB AND GUTTER) LF 20.0000 820.00 120.000 2,400 060 BRIDGE REMOVAL LS 50,000.0000 50,000.00 1.000 50,000 061 CLEARING AND GRUBBING (LS) LS 74,500.0000 74,500.00 1.000 74,500 062 SETTLEMENT MONITORING PROGRAM LS 15,000.0000 15,000.00 0.000 0 063 ROADWAY EXCAVATION CY 18.0000 205,200.00 8,700.000 156,600 064 ROADWAY EXCAVATION (CREEK) CY 33.0000 175,890.00 5,451.000 179,883 065 SHOULDER BACKING TON 55.0000 13,200.00 139.910 7,695 066 STRUCTURE EXCAVATION (BRIDGE) CY 85.0000 24,225.00 285.000 24,225 (F) 067 STRUCTURE BACKFILL (BRIDGE) CY 250.0000 32,500.00 0.000 0 (F) 068 IMPORTED BORROW (CY) CY 5.9000 57,525.00 0.000 0 069 IMPORTED BORROW (LIGHTWEIGHT AGGREGATE) CY 72.5000 343,650.00 0.000 0 070 SUBGRADE ENHANCEMENT GEOTEXTILE, SQYD 1.5000 21,600.00 0.000 0 CLASS B2 071 GEOSYNTHETIC REINFORCEMENT SQYD 2.5000 2,375.00 0.000 0 072 ROADSIDE CLEARING LS 5,000.0000 5,000.00 1.000 5,000 073 SOIL AMENDMENT CY 250.0000 8,500.00 34.000 8,500 074 ORGANIC FERTILIZER LB 6.0000 5,640.00 940.000 5,640 075 SLOW-RELEASE FERTILIZER LB 6.0000 5,460.00 910.000 5,460 076 PLANT (GROUP H) EA 50.0000 2,350.00 55.000 2,750 PROGRAM CAS145 PAGE 4 DATE 04/20/16 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-265604 TIME 04:31 PM ESTIMATE NO. 024 BID OPENING 02/04/14 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 04/20/16 R.E. NAME: KOOS, CHARLES DATE OF THIS ESTIMATE 04/20/16 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 077 PLANT (GROUP I) EA 35.0000 1,050.00 30.000 1,050 078 PLANT (GROUP A) EA 35.0000 61,600.00 396.000 13,860.00 1,449.000 50,715 079 PLANT ESTABLISHMENT WORK LS 28,000.0000 28,000.00 0.021 588.00 0.216 6,048 080 WOOD MULCH CY 50.0000 23,000.00 34.000 1,700.00 44.000 2,200 081 CONTROL AND NEUTRAL CONDUCTORS LS 11,000.0000 11,000.00 1.000 11,000 (ARMOR-CLAD) 082 1 1/2" REMOTE CONTROL VALVE EA 400.0000 5,600.00 13.000 5,200 083 2" REMOTE CONTROL VALVE EA 500.0000 500.00 1.000 500 084 16 STATION IRRIGATION CONTROLLER LS 6,000.0000 6,000.00 1.000 6,000 (PEDESTAL MOUNTED-SOLAR) 085 2" GALVANIZED STEEL PIPE LF 25.0000 3,125.00 125.000 3,125 (F) (SUPPLY LINE ON BRIDGE) 086 IRRIGATION CONTROLLER ENCLOSURE EA 1,400.0000 1,400.00 1.000 1,400 CABINET 087 WATER METER EA 5,000.0000 5,000.00 1.000 5,000 088 2" BACKFLOW PREVENTER ASSEMBLY EA 2,000.0000 2,000.00 1.000 2,000 089 BACKFLOW PREVENTER ENCLOSURE EA 1,250.0000 1,250.00 1.000 1,250 090 BACKFLOW PREVENTER BLANKET EA 300.0000 300.00 1.000 300 091 RISER SPRINKLER ASSEMBLY (GEAR DRIVEN) EA 50.0000 4,600.00 92.000 4,600 092 1" GATE VALVE EA 180.0000 180.00 1.000 180 093 2" GATE VALVE EA 220.0000 1,980.00 9.000 1,980 094 1" PLASTIC PIPE (SCHEDULE 40) (SUPPLY LF 2.6000 3,393.00 1,305.000 3,393 (F) LINE) 095 1 1/4" PLASTIC PIPE (SCHEDULE 40) LF 3.0000 1,485.00 495.000 1,485 (F) (SUPPLY LINE) 096 1 1/2" PLASTIC PIPE (SCHEDULE 40) LF 3.0000 870.00 290.000 870 (F) (SUPPLY LINE) 097 2" PLASTIC PIPE (SCHEDULE 40) LF 3.2000 4,896.00 1,530.000 4,896 (F) (SUPPLY LINE) 098 QUICK COUPLING VALVE EA 225.0000 1,575.00 7.000 1,575 099 EROSION CONTROL (DRY SEED) (SQFT) SQFT 0.1200 4,080.00 47,153.000 5,658 100 HYDROMULCH SQFT 0.0800 1,688.00 85,021.000 6,801 101 FIBER ROLLS SQFT 6.0000 15,300.00 1,321.000 7,926 102 HYDROSEED SQFT 0.1300 2,743.00 37,868.000 4,922 103 COMPOST SQFT 0.4500 9,495.00 47,153.000 21,218 PROGRAM CAS145 PAGE 5 DATE 04/20/16 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-265604 TIME 04:31 PM ESTIMATE NO. 024 BID OPENING 02/04/14 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 04/20/16 R.E. NAME: KOOS, CHARLES DATE OF THIS ESTIMATE 04/20/16 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 104 INCORPORATE MATERIALS SQFT 0.1300 2,743.00 47,153.000 6,129 105 CLASS 2 AGGREGATE SUBBASE CY 53.0000 148,400.00 3,484.860 184,697 106 CLASS 2 AGGREGATE BASE (CY) CY 61.0000 156,770.00 3,041.920 185,557 107 HOT MIX ASPHALT (TYPE A) TON 110.0000 540,100.00 5,708.860 627,974 108 PLACE HOT MIX ASPHALT TON 175.0000 17,150.00 238.010 41,651 (MISCELLANEOUS AREA) 109 FURNISH 30" CAST-IN-STEEL SHELL LF 145.0000 182,990.00 1,276.000 185,020 CONCRETE PILING 110 DRIVE 30" CAST-IN-STEEL SHELL CONCRETE EA 20,200.0000 363,600.00 18.000 363,600 PILE 111 FURNISH 48" CAST-IN-STEEL SHELL LF 385.0000 142,450.00 369.000 142,065 CONCRETE PILING 112 DRIVE 48" CAST-IN-STEEL SHELL CONCRETE EA 38,000.0000 190,000.00 5.000 190,000 PILE 113 STRUCTURAL CONCRETE, BRIDGE CY 825.0000 486,750.00 590.000 486,750 (F) 114 STRUCTURAL CONCRETE, APPROACH SLAB CY 1,000.0000 37,000.00 37.000 37,000 (F) (TYPE EQ) 115 MINOR CONCRETE (MINOR STRUCTURE) CY 2,500.0000 10,000.00 4.000 10,000 (F) 116 FURNISH PRECAST PRESTRESSED CONCRETE SQFT 53.0000 442,444.00 8,348.000 442,444 SLAB 117 ERECT PRECAST PRESTRESSED CONCRETE DECK EA 2,100.0000 88,200.00 42.000 88,200 (F) UNIT 118 JOINT SEAL (MR 1") LF 74.0000 11,544.00 156.000 11,544 119 JOINT SEAL (TYPE AL) LF 74.0000 1,406.00 19.000 1,406 120 BAR REINFORCING STEEL (BRIDGE) LB 0.9500 44,935.00 47,300.000 44,935 (F) 121 BAR REINFORCING STEEL (EPOXY COATED) LB 1.3100 160,606.00 122,600.000 160,606 (F) (BRIDGE) 122 ROADSIDE SIGN - ONE POST EA 300.0000 3,600.00 12.000 3,600 123 INSTALL ROADSIDE SIGN PANEL ON EA 100.0000 800.00 2.000 200 EXISTING POST 124 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0 125 CONCRETE BACKFILL (PIPE TRENCH) CY 150.0000 1,650.00 11.000 1,650 (F) 126 15" PLASTIC PIPE LF 100.0000 13,000.00 125.000 12,500 127 18" PLASTIC PIPE LF 110.0000 44,000.00 395.000 43,450 128 DRAINAGE WICK LS 315,000.0000 315,000.00 0.000 0 129 36" CORRUGATED STEEL PIPE INLET LF 650.0000 10,400.00 16.000 10,400 (.064" THICK) 130 15" ALTERNATIVE FLARED END SECTION EA 200.0000 200.00 1.000 200 PROGRAM CAS145 PAGE 6 DATE 04/20/16 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-265604 TIME 04:31 PM ESTIMATE NO. 024 BID OPENING 02/04/14 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 04/20/16 R.E. NAME: KOOS, CHARLES DATE OF THIS ESTIMATE 04/20/16 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 131 CREEK - ARTICULATED BLOCK CONCRETE SQFT 18.0000 315,000.00 17,884.220 321,915 132 MINOR CONCRETE (CURB) (CY) CY 1,200.0000 3,600.00 3.000 3,600 133 DETECTABLE WARNING SURFACE SQFT 20.0000 1,200.00 60.000 1,200 134 MINOR CONCRETE (CURB AND GUTTER) CY 1,200.0000 3,600.00 3.000 3,600 135 MINOR CONCRETE (SIDEWALK) CY 1,200.0000 10,800.00 9.000 10,800 136 MINOR CONCRETE (CURB RAMP) CY 1,200.0000 10,800.00 9.000 10,800 137 MISCELLANEOUS IRON AND STEEL LB 2.0000 2,860.00 1,430.000 2,860 138 DELINEATOR (CLASS 1) EA 45.0000 180.00 4.000 180 139 OBJECT MARKER EA 60.0000 420.00 6.000 360 140 SPECIAL MARKER EA 60.0000 480.00 8.000 480 141 MIDWEST GUARDRAIL SYSTEM LF 28.0000 16,520.00 590.000 16,520 142 VEGETATION CONTROL (MINOR CONCRETE) SQYD 50.0000 23,500.00 370.000 18,500 143 PEDESTRIAN RAILING LF 500.0000 78,500.00 157.000 78,500 (F) 144 TRANSITION RAILING (TYPE WB-31) EA 5,000.0000 15,000.00 3.000 15,000 145 ALTERNATIVE IN-LINE TERMINAL SYSTEM EA 3,500.0000 3,500.00 1.000 3,500 146 ALTERNATIVE FLARED TERMINAL SYSTEM EA 3,100.0000 12,400.00 4.000 12,400 147 CONCRETE BARRIER (TYPE 60) LF 100.0000 48,000.00 474.000 47,400 148 CALIFORNIA ST-10 BRIDGE RAIL LF 310.0000 49,600.00 160.000 49,600 (F) 149 CALIFORNIA ST-10 BRIDGE RAIL LF 630.0000 98,910.00 157.000 98,910 (F) (MODIFIED) WITH BICYCLE RAILING 150 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.4000 5,880.00 13,378.000 5,351 151 8" THERMOPLASTIC TRAFFIC STRIPE LF 2.0000 1,100.00 791.000 1,582 152 THERMOPLASTIC PAVEMENT MARKING SQFT 5.0000 3,900.00 1,205.000 6,025 153 THERMOPLASTIC CROSSWALK AND LF 5.0000 3,500.00 685.000 3,425 PAVEMENT MARKING 154 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.5000 270.00 2,239.000 1,119 (BROKEN 17-7) 155 8" TWO-COMPONENT PAINT TRAFFIC STRIPE LF 1.0000 1,030.00 1,025.000 1,025 (BROKEN 12-3) 156 PAINT TRAFFIC STRIPE (2-COAT) LF 0.2500 3,125.00 18,362.000 4,590 157 PAINT PAVEMENT MARKING (2-COAT) SQFT 3.0000 2,520.00 1,333.000 3,999 PROGRAM CAS145 PAGE 7 DATE 04/20/16 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-265604 TIME 04:31 PM ESTIMATE NO. 024 BID OPENING 02/04/14 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 04/20/16 R.E. NAME: KOOS, CHARLES DATE OF THIS ESTIMATE 04/20/16 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 158 PAVEMENT MARKER (NON-REFLECTIVE) EA 5.0000 220.00 250.000 1,250 159 PAVEMENT MARKER (RETROREFLECTIVE) EA 5.0000 2,750.00 412.000 2,060 160 SIGNAL AND LIGHTING (TEMPORARY) LS 103,400.0000 103,400.00 1.000 103,400 161 LIGHTING AND SIGN ILLUMINATION LS 5,000.0000 5,000.00 1.000 5,000 (LOCATION 1) 162 FLASHING BEACON SYSTEM LS 11,500.0000 11,500.00 1.000 11,500 163 SPRINKLER CONTROL CONDUIT (BRIDGE) (LF) LF 25.0000 3,250.00 130.000 3,250 164 MODIFY SIGNAL AND LIGHTING LS 66,590.0000 66,590.00 1.000 66,590 165 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0 166 TEMPORARY SILT FENCE LF 6.0000 5,400.00 200.000 1,200 167 TEMPORARY FENCE (TYPE FROG) LF 9.0000 34,200.00 3,813.000 34,317 168 IMPORTED BIOFILTRATION SOIL CY 12.0000 1,440.00 120.000 1,440 169 4" PLASTIC PIPE UNDERDRAIN LF 45.0000 26,550.00 932.000 41,940 170 CLASS 2 PERMEABLE MATERIAL (BLANKET) CY 20.0000 1,600.00 51.270 1,025 PROGRAM CAS145 PAGE 8 DATE 04/20/16 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-265604 TIME 04:31 PM ESTIMATE NO. 024 BID OPENING 02/04/14 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 04/20/16 R.E. NAME: KOOS, CHARLES DATE OF THIS ESTIMATE 04/20/16 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 18,748.00 6,523,995.03 ADJUSTMENT OF COMPENSATION 0.00 836,250.00 EXTRA WORK 0.00 357,146.09 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 18,748.00 7,717,391.12 171 MOBILIZATION LS 73,000.0000 73,000.00 1.000 73,000 ORIGINAL CONTRACT AMOUNT 7,147,138.00 TOTAL WORK COMPLETED 18,748.00 7,790,391.12 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 -9,600.00 TOTAL 18,748.00 7,780,791.12 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 03/24/14 910 05/08/14 05/08/14 01/05/18 485 0 0 0 99% 53% PROGRESS IS SATISFACTORY KOOS, CHARLES RESIDENT ENGINEER PROGRAM CAS145 DATE 04/20/16