PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 10/18/02 EST. NO.02 TIME 12:16 PM R.E. NAME: CHANGIZI, DAVE 04-265804 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 10/18/02 EST. NO.02 TIME 12:16 PM R.E. NAME: CHANGIZI, DAVE 04-265804 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 10/18/02 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-265804 TIME 12:16 PM ESTIMATE NO. 02 BID OPENING 06/04/02 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/02 R.E. NAME: CHANGIZI, DAVE DATE OF THIS ESTIMATE 10/18/02 LOCATION PROGRESS ESTIMATE 04-SOL-80-20.8/ .0 ----------------- GRANITE CONSTRUCTION COMPANY IN SOLANO COUNTY IN FAIRFIELD AT P O BOX 50085 THE EASTBOUND ROUTE 80 OFF RAMP WATSONVILLE CA 950775085 TO NORTH TEXAS STREET FED. AID NO. ACIM-080 -2(340)E ,P-080 -2(340)E TRAFFIC SIGNAL AND WIDEN RAMP ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 001 TEMPORARY CONCRETE WASHOUT FACILITY LS 1,000.0000 1,000.00 0.200 200.00 0.700 700.00 002 TEMPORARY ENTRANCE AND EXIT LS 750.0000 750.00 0.200 150.00 0.700 525.00 003 TEMPORARY SILT FENCE M 12.3000 3,321.00 126.000 1,549.80 (S) 004 CONSTRUCTION AREA SIGNS LS 3,000.0000 3,000.00 0.750 2,250.00 005 TRAFFIC CONTROL SYSTEM LS 30,500.0000 30,500.00 0.200 6,100.00 0.700 21,350.00 (S) 006 PORTABLE CHANGEABLE MESSAGE SIGN EA 7,120.0000 14,240.00 2.000 14,240.00 (S) 007 REMOVE METAL BEAM GUARD RAILING M 50.0000 1,400.00 0.000 0.00 008 REMOVE TRAFFIC STRIPE M 2.1500 903.00 34.000 73.10 34.000 73.10 009 REMOVE YELLOW THERMOPLASTIC TRAFFIC M 4.9000 2,597.00 120.000 588.00 120.000 588.00 STRIPE 010 REMOVE THERMOPLASTIC PAVEMENT MARKING M2 22.0000 660.00 11.970 263.34 11.970 263.34 011 REMOVE PAVEMENT MARKER EA 1.0000 80.00 0.000 0.00 012 REMOVE ROADSIDE SIGN (WOOD POST) EA 80.0000 400.00 0.000 0.00 013 REMOVE PIPE M 89.0000 178.00 1.700 151.30 014 SALVAGE ROADSIDE SIGN (STRAP AND SADDLE EA 80.0000 80.00 0.000 0.00 BRACKET METHOD) 015 RELOCATE ROADSIDE SIGN-ONE POST EA 200.0000 200.00 0.000 0.00 016 PLANE ASPHALT CONCRETE PAVEMENT M2 12.0000 3,600.00 216.550 2,598.60 (30 MM MAXIMUM) 017 CLEARING AND GRUBBING LS 5,000.0000 5,000.00 1.000 5,000.00 018 ROADWAY EXCAVATION M3 47.0000 17,860.00 0.000 0.00 019 ROADWAY EXCAVATION (TYPE Y) M3 47.0000 12,220.00 242.580 11,401.26 (AERIALLY DEPOSITED LEAD) 020 LEAD COMPLIANCE PLAN LS 833.0000 833.00 1.000 833.00 021 IMPORTED MATERIAL (SHOULDER BACKING) TONN 40.1000 14,035.00 50.020 2,005.80 50.020 2,005.80 022 FIBER (EROSION CONTROL) KG 2.0000 240.00 0.000 0.00 (S) PROGRAM CAS145 PAGE 2 DATE 10/18/02 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-265804 TIME 12:16 PM ESTIMATE NO. 02 BID OPENING 06/04/02 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/02 R.E. NAME: CHANGIZI, DAVE DATE OF THIS ESTIMATE 10/18/02 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 023 FIBER ROLLS M 12.0000 3,240.00 0.000 0.00 (S) 024 COMPOST (EROSION CONTROL) KG 2.0000 320.00 0.000 0.00 (S) 025 PURE LIVE SEED (EROSION CONTROL) KG 125.0000 1,000.00 0.000 0.00 (S) 026 COMMERCIAL FERTILIZER (EROSION CONTROL) KG 2.0000 32.00 0.000 0.00 (S) 027 STABILIZING EMULSION (EROSION CONTROL) KG 2.0000 24.00 0.000 0.00 (S) 028 CLASS 3 AGGREGATE BASE TONN 25.0000 16,750.00 228.940 5,723.50 228.940 5,723.50 029 REPLACE ASPHALT CONCRETE SURFACING M3 576.0000 3,456.00 5.760 3,317.76 030 ASPHALT CONCRETE (OPEN GRADED) TONN 30.0000 6,000.00 92.240 2,767.20 92.240 2,767.20 031 ASPHALT CONCRETE (TYPE A) TONN 45.0000 16,650.00 329.090 14,809.05 329.090 14,809.05 032 PAVING ASPHALT (PAINT BINDER) TONN 275.0000 550.00 0.000 0.00 033 PLACE ASPHALT CONCRETE (MISCELLANEOUS M2 50.0000 200.00 0.000 0.00 AREA) 034 PLACE ASPHALT CONCRETE DIKE (TYPE E) M 10.0000 1,600.00 140.000 1,400.00 140.000 1,400.00 035 LIQUID ASPHALT, SC-70 (PRIME COAT) TONN 300.0000 600.00 0.000 0.00 036 MINOR CONCRETE (MINOR STRUCTURE) M3 1,610.0000 2,093.00 0.690 1,110.90 (F) 037 MINOR CONCRETE (PIPE ENCASEMENT) M3 708.0000 1,416.00 1.640 1,161.12 038 ROADSIDE SIGN - ONE POST EA 185.0000 1,110.00 0.000 0.00 039 INSTALL SIGN (STRAP AND SADDLE BRACKET EA 100.0000 300.00 0.000 0.00 METHOD) 040 450 MM CORRUGATED STEEL PIPE M 329.0000 987.00 2.100 690.90 (2.77 MM THICK) 041 450 MM STEEL FLARED END SECTION EA 111.0000 111.00 1.000 111.00 042 MINOR CONCRETE (MISCELLANEOUS M3 850.0000 11,900.00 6.880 5,848.00 6.880 5,848.00 (S) CONSTRUCTION) 043 MISCELLANEOUS IRON AND STEEL KG 1.8800 278.24 148.000 278.24 148.000 278.24 (F) 044 DELINEATOR (CLASS 1) EA 40.0000 400.00 0.000 0.00 045 THERMOPLASTIC PAVEMENT MARKING M2 43.0000 1,720.00 0.000 0.00 (S) 046 100 MM THERMOPLASTIC TRAFFIC STRIPE M 0.9500 1,054.50 0.000 0.00 (S) 047 200 MM THERMOPLASTIC TRAFFIC STRIPE M 1.9000 627.00 0.000 0.00 (S) 048 PAVEMENT MARKER (RETROREFLECTIVE) EA 4.0000 380.00 0.000 0.00 (S) 049 SIGNAL AND LIGHTING LS 79,262.0000 79,262.00 0.250 19,815.50 0.250 19,815.50 (S) PROGRAM CAS145 PAGE 3 DATE 10/18/02 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-265804 TIME 12:16 PM ESTIMATE NO. 02 BID OPENING 06/04/02 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/02 R.E. NAME: CHANGIZI, DAVE DATE OF THIS ESTIMATE 10/18/02 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 60,021.73 120,562.37 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 60,021.73 120,562.37 050 MOBILIZATION LS 28,000.0000 28,000.00 0.950 26,600.00 ORIGINAL CONTRACT AMOUNT 293,157.74 TOTAL WORK COMPLETED 60,021.73 147,162.37 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 60,021.73 147,162.37 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 07/12/02 90 09/10/02 09/10/02 12/16/02 22 0 0 0 50% 24% PROGRESS IS SATISFACTORY CHANGIZI, DAVE RESIDENT ENGINEER PROGRAM CAS145 PAGE 8 DATE 10/18/02