PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 04/30/03 EST. NO.07 TIME 10:41 AM R.E. NAME: CHANGIZI, DAVE 04-265804 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0002 1,281.06 E.W. @ F.A.(+) 032703 N 0002 0 0002-1 -1,281.06 032703 N 0002 0 DAO CORRECTING ENTRY 0002-2 1,024.34 032703 N 0002 0 DAO CORRECTING ENTRY 1,024.34 TOTAL THIS ESTIMATE 3,772.75 TOTAL PREVIOUS ESTIMATE 4,797.09 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 04/30/03 EST. NO.07 TIME 10:41 AM R.E. NAME: CHANGIZI, DAVE 04-265804 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 04/30/03 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-265804 TIME 10:41 AM ESTIMATE NO. 07 BID OPENING 06/04/02 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 04/09/03 R.E. NAME: CHANGIZI, DAVE DATE OF THIS ESTIMATE 04/30/03 LOCATION RERUN PROGRESS ESTIMATE AFTER ACCEPTANCE 04-SOL-80-20.8/ .0 ---------------------------------------- GRANITE CONSTRUCTION COMPANY IN SOLANO COUNTY IN FAIRFIELD AT P O BOX 50085 THE EASTBOUND ROUTE 80 OFF RAMP WATSONVILLE CA 950775085 TO NORTH TEXAS STREET FED. AID NO. ACIM-080 -2(340)E ,P-080 -2(340)E TRAFFIC SIGNAL AND WIDEN RAMP ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 001 TEMPORARY CONCRETE WASHOUT FACILITY LS 1,000.0000 1,000.00 0.700 700.00 002 TEMPORARY ENTRANCE AND EXIT LS 750.0000 750.00 0.700 525.00 003 TEMPORARY SILT FENCE M 12.3000 3,321.00 126.000 1,549.80 (S) 004 CONSTRUCTION AREA SIGNS LS 3,000.0000 3,000.00 0.750 2,250.00 005 TRAFFIC CONTROL SYSTEM LS 30,500.0000 30,500.00 0.700 21,350.00 (S) 006 PORTABLE CHANGEABLE MESSAGE SIGN EA 7,120.0000 14,240.00 2.000 14,240.00 (S) 007 REMOVE METAL BEAM GUARD RAILING M 50.0000 1,400.00 0.000 0.00 008 REMOVE TRAFFIC STRIPE M 2.1500 903.00 173.000 371.95 009 REMOVE YELLOW THERMOPLASTIC TRAFFIC M 4.9000 2,597.00 251.000 1,229.90 STRIPE 010 REMOVE THERMOPLASTIC PAVEMENT MARKING M2 22.0000 660.00 14.930 328.46 011 REMOVE PAVEMENT MARKER EA 1.0000 80.00 40.000 40.00 012 REMOVE ROADSIDE SIGN (WOOD POST) EA 80.0000 400.00 1.000 80.00 013 REMOVE PIPE M 89.0000 178.00 1.700 151.30 014 SALVAGE ROADSIDE SIGN (STRAP AND SADDLE EA 80.0000 80.00 0.000 0.00 BRACKET METHOD) 015 RELOCATE ROADSIDE SIGN-ONE POST EA 200.0000 200.00 0.000 0.00 016 PLANE ASPHALT CONCRETE PAVEMENT M2 12.0000 3,600.00 216.550 2,598.60 (30 MM MAXIMUM) 017 CLEARING AND GRUBBING LS 5,000.0000 5,000.00 1.000 5,000.00 018 ROADWAY EXCAVATION M3 47.0000 17,860.00 380.000 17,860.00 019 ROADWAY EXCAVATION (TYPE Y) M3 47.0000 12,220.00 42.553 1,999.99 285.133 13,401.25 (AERIALLY DEPOSITED LEAD) 020 LEAD COMPLIANCE PLAN LS 833.0000 833.00 1.000 833.00 021 IMPORTED MATERIAL (SHOULDER BACKING) TONN 40.1000 14,035.00 158.500 6,355.85 022 FIBER (EROSION CONTROL) KG 2.0000 240.00 120.000 240.00 (S) PROGRAM CAS145 PAGE 2 DATE 04/30/03 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-265804 TIME 10:41 AM ESTIMATE NO. 07 BID OPENING 06/04/02 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 04/09/03 R.E. NAME: CHANGIZI, DAVE DATE OF THIS ESTIMATE 04/30/03 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 023 FIBER ROLLS M 12.0000 3,240.00 117.000 1,404.00 (S) 024 COMPOST (EROSION CONTROL) KG 2.0000 320.00 159.000 318.00 (S) 025 PURE LIVE SEED (EROSION CONTROL) KG 125.0000 1,000.00 9.400 1,175.00 (S) 026 COMMERCIAL FERTILIZER (EROSION CONTROL) KG 2.0000 32.00 12.000 24.00 (S) 027 STABILIZING EMULSION (EROSION CONTROL) KG 2.0000 24.00 12.000 24.00 (S) 028 CLASS 3 AGGREGATE BASE TONN 25.0000 16,750.00 585.070 14,626.75 029 REPLACE ASPHALT CONCRETE SURFACING M3 576.0000 3,456.00 5.760 3,317.76 030 ASPHALT CONCRETE (OPEN GRADED) TONN 30.0000 6,000.00 92.240 2,767.20 031 ASPHALT CONCRETE (TYPE A) TONN 45.0000 16,650.00 329.090 14,809.05 032 PAVING ASPHALT (PAINT BINDER) TONN 275.0000 550.00 0.000 0.00 033 PLACE ASPHALT CONCRETE (MISCELLANEOUS M2 50.0000 200.00 0.000 0.00 AREA) 034 PLACE ASPHALT CONCRETE DIKE (TYPE E) M 10.0000 1,600.00 140.000 1,400.00 035 LIQUID ASPHALT, SC-70 (PRIME COAT) TONN 300.0000 600.00 0.000 0.00 036 MINOR CONCRETE (MINOR STRUCTURE) M3 1,610.0000 2,093.00 1.710 2,753.10 (F) 037 MINOR CONCRETE (PIPE ENCASEMENT) M3 708.0000 1,416.00 1.640 1,161.12 038 ROADSIDE SIGN - ONE POST EA 185.0000 1,110.00 2.000 370.00 039 INSTALL SIGN (STRAP AND SADDLE BRACKET EA 100.0000 300.00 0.000 0.00 METHOD) 040 450 MM CORRUGATED STEEL PIPE M 329.0000 987.00 2.100 690.90 (2.77 MM THICK) 041 450 MM STEEL FLARED END SECTION EA 111.0000 111.00 1.000 111.00 042 MINOR CONCRETE (MISCELLANEOUS M3 850.0000 11,900.00 15.290 12,996.50 (S) CONSTRUCTION) 043 MISCELLANEOUS IRON AND STEEL KG 1.8800 278.24 148.000 278.24 (F) 044 DELINEATOR (CLASS 1) EA 40.0000 400.00 8.000 320.00 045 THERMOPLASTIC PAVEMENT MARKING M2 43.0000 1,720.00 33.490 1,440.07 (S) 046 100 MM THERMOPLASTIC TRAFFIC STRIPE M 0.9500 1,054.50 915.320 869.55 (S) 047 200 MM THERMOPLASTIC TRAFFIC STRIPE M 1.9000 627.00 177.400 337.06 (S) 048 PAVEMENT MARKER (RETROREFLECTIVE) EA 4.0000 380.00 59.000 236.00 (S) 049 SIGNAL AND LIGHTING LS 79,262.0000 79,262.00 0.150 11,889.30 1.000 79,262.00 (S) PROGRAM CAS145 PAGE 3 DATE 04/30/03 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-265804 TIME 10:41 AM ESTIMATE NO. 07 BID OPENING 06/04/02 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 04/09/03 R.E. NAME: CHANGIZI, DAVE DATE OF THIS ESTIMATE 04/30/03 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 13,889.29 229,796.41 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 1,024.34 4,797.09 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 14,913.63 234,593.50 050 MOBILIZATION LS 28,000.0000 28,000.00 1.000 28,000.00 ORIGINAL CONTRACT AMOUNT 293,157.74 TOTAL WORK COMPLETED 14,913.63 262,593.50 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 14,913.63 262,593.50 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 07/12/02 90 09/10/02 09/10/02 04/09/03 92 51 2 0 100% 100% CHANGIZI, DAVE RESIDENT ENGINEER PROGRAM CAS145 DATE 04/30/03