PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 08/04/03 EST. NO.09 TIME 07:57 AM R.E. NAME: CHANGIZI, DAVE 04-265804 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 005 0001 289.47 E.W. @ F.A.(+) 022503 N M001 0 289.47 TOTAL THIS ESTIMATE 7,990.70 TOTAL PREVIOUS ESTIMATE 8,280.17 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 08/04/03 EST. NO.09 TIME 07:57 AM R.E. NAME: CHANGIZI, DAVE 04-265804 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 08/04/03 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-265804 TIME 07:57 AM ESTIMATE NO. 09 BID OPENING 06/04/02 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 04/09/03 R.E. NAME: CHANGIZI, DAVE DATE OF THIS ESTIMATE 08/04/03 LOCATION FINAL ESTIMATE 04-SOL-80-20.8/ .0 -------------- GRANITE CONSTRUCTION COMPANY IN SOLANO COUNTY IN FAIRFIELD AT P O BOX 50085 THE EASTBOUND ROUTE 80 OFF RAMP WATSONVILLE CA 950775085 TO NORTH TEXAS STREET FED. AID NO. ACIM-080 -2(340)E ,P-080 -2(340)E TRAFFIC SIGNAL AND WIDEN RAMP ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 TEMPORARY CONCRETE WASHOUT FACILITY LS 1,000.0000 1,000.00 1.000 1,000.00 02 TEMPORARY ENTRANCE AND EXIT LS 750.0000 750.00 1.000 750.00 03 TEMPORARY SILT FENCE M 12.3000 3,321.00 126.000 1,549.80 S) 04 CONSTRUCTION AREA SIGNS LS 3,000.0000 3,000.00 1.000 3,000.00 05 TRAFFIC CONTROL SYSTEM LS 30,500.0000 30,500.00 1.000 30,500.00 S) 06 PORTABLE CHANGEABLE MESSAGE SIGN EA 7,120.0000 14,240.00 2.000 14,240.00 S) 07 REMOVE METAL BEAM GUARD RAILING M 50.0000 1,400.00 0.000 0.00 08 REMOVE TRAFFIC STRIPE M 2.1500 903.00 206.780 444.58 09 REMOVE YELLOW THERMOPLASTIC TRAFFIC M 4.9000 2,597.00 380.000 1,862.00 STRIPE 10 REMOVE THERMOPLASTIC PAVEMENT MARKING M2 22.0000 660.00 16.820 370.04 11 REMOVE PAVEMENT MARKER EA 1.0000 80.00 40.000 40.00 12 REMOVE ROADSIDE SIGN (WOOD POST) EA 80.0000 400.00 2.000 160.00 13 REMOVE PIPE M 89.0000 178.00 1.700 151.30 14 SALVAGE ROADSIDE SIGN (STRAP AND SADDLE EA 80.0000 80.00 0.000 0.00 BRACKET METHOD) 15 RELOCATE ROADSIDE SIGN-ONE POST EA 200.0000 200.00 1.000 200.00 16 PLANE ASPHALT CONCRETE PAVEMENT M2 12.0000 3,600.00 216.550 2,598.60 (30 MM MAXIMUM) 17 CLEARING AND GRUBBING LS 5,000.0000 5,000.00 1.000 5,000.00 18 ROADWAY EXCAVATION M3 47.0000 17,860.00 380.000 17,860.00 19 ROADWAY EXCAVATION (TYPE Y) M3 47.0000 12,220.00 285.133 13,401.25 (AERIALLY DEPOSITED LEAD) 20 LEAD COMPLIANCE PLAN LS 833.0000 833.00 1.000 833.00 21 IMPORTED MATERIAL (SHOULDER BACKING) TONN 40.1000 14,035.00 158.500 6,355.85 22 FIBER (EROSION CONTROL) KG 2.0000 240.00 120.000 240.00 S) PROGRAM CAS145 PAGE 2 DATE 08/04/03 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-265804 TIME 07:57 AM ESTIMATE NO. 09 BID OPENING 06/04/02 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 04/09/03 R.E. NAME: CHANGIZI, DAVE DATE OF THIS ESTIMATE 08/04/03 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 FIBER ROLLS M 12.0000 3,240.00 117.000 1,404.00 S) 24 COMPOST (EROSION CONTROL) KG 2.0000 320.00 159.000 318.00 S) 25 PURE LIVE SEED (EROSION CONTROL) KG 125.0000 1,000.00 9.400 1,175.00 S) 26 COMMERCIAL FERTILIZER (EROSION CONTROL) KG 2.0000 32.00 12.000 24.00 S) 27 STABILIZING EMULSION (EROSION CONTROL) KG 2.0000 24.00 12.000 24.00 S) 28 CLASS 3 AGGREGATE BASE TONN 25.0000 16,750.00 585.070 14,626.75 29 REPLACE ASPHALT CONCRETE SURFACING M3 576.0000 3,456.00 5.760 3,317.76 30 ASPHALT CONCRETE (OPEN GRADED) TONN 30.0000 6,000.00 92.240 2,767.20 31 ASPHALT CONCRETE (TYPE A) TONN 45.0000 16,650.00 329.090 14,809.05 32 PAVING ASPHALT (PAINT BINDER) TONN 275.0000 550.00 0.630 173.25 33 PLACE ASPHALT CONCRETE (MISCELLANEOUS M2 50.0000 200.00 3.900 195.00 AREA) 34 PLACE ASPHALT CONCRETE DIKE (TYPE E) M 10.0000 1,600.00 140.000 1,400.00 35 LIQUID ASPHALT, SC-70 (PRIME COAT) TONN 300.0000 600.00 0.000 0.00 36 MINOR CONCRETE (MINOR STRUCTURE) M3 1,610.0000 2,093.00 1.710 2,753.10 F) 37 MINOR CONCRETE (PIPE ENCASEMENT) M3 708.0000 1,416.00 1.640 1,161.12 38 ROADSIDE SIGN - ONE POST EA 185.0000 1,110.00 5.000 925.00 39 INSTALL SIGN (STRAP AND SADDLE BRACKET EA 100.0000 300.00 2.000 200.00 METHOD) 40 450 MM CORRUGATED STEEL PIPE M 329.0000 987.00 2.100 690.90 (2.77 MM THICK) 41 450 MM STEEL FLARED END SECTION EA 111.0000 111.00 1.000 111.00 42 MINOR CONCRETE (MISCELLANEOUS M3 850.0000 11,900.00 15.290 12,996.50 S) CONSTRUCTION) 43 MISCELLANEOUS IRON AND STEEL KG 1.8800 278.24 148.000 278.24 F) 44 DELINEATOR (CLASS 1) EA 40.0000 400.00 8.000 320.00 45 THERMOPLASTIC PAVEMENT MARKING M2 43.0000 1,720.00 42.090 1,809.87 S) 46 100 MM THERMOPLASTIC TRAFFIC STRIPE M 0.9500 1,054.50 915.320 869.55 S) 47 200 MM THERMOPLASTIC TRAFFIC STRIPE M 1.9000 627.00 177.400 337.06 S) 48 PAVEMENT MARKER (RETROREFLECTIVE) EA 4.0000 380.00 77.000 308.00 S) 49 SIGNAL AND LIGHTING LS 79,262.0000 79,262.00 1.000 79,262.00 S) PROGRAM CAS145 PAGE 3 DATE 08/04/03 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-265804 TIME 07:57 AM ESTIMATE NO. 09 BID OPENING 06/04/02 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 04/09/03 R.E. NAME: CHANGIZI, DAVE DATE OF THIS ESTIMATE 08/04/03 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 0.00 242,812.77 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 289.47 8,280.17 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 289.47 251,092.94 50 MOBILIZATION LS 28,000.0000 28,000.00 1.000 28,000.00 ORIGINAL CONTRACT AMOUNT 293,157.74 TOTAL WORK COMPLETED 289.47 279,092.94 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 289.47 279,092.94 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 07/12/02 90 09/10/02 09/10/02 04/09/03 92 51 2 0 100% 100% CHANGIZI, DAVE RESIDENT ENGINEER PROGRAM CAS145 PAGE 2 DATE 08/04/03