PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 08/20/01 EST. NO.08 TIME 12:20 PM R.E. NAME: SULEIMAN MOHAMMED 04-265904 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 004 0001 -4,535.20 A.C. @ L.S.(-) 071901 N NONE 0 006 0001 1,407.07 E.W. @ F.A.(+) 041101 N NONE 0 007 0001 7,700.00 A.C. @ L.S.(+) 081001 N NONE 0 4,571.87 TOTAL THIS ESTIMATE 22,517.75 TOTAL PREVIOUS ESTIMATE 27,089.62 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 08/20/01 EST. NO.08 TIME 12:20 PM R.E. NAME: SULEIMAN MOHAMMED 04-265904 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE SUB PR-1391FORM -1,000.00 08 -1,000.00 -1,000.00 LABOR COMPLIANCE VIOLATION MISSING PAYROLLS/JFM -6,102.55 05 MISSING PAYROLLS -10,000.00 06 MISS.PAYROL.MAY JUNE -10,000.00 07 MISSING PAYROL APRIL 10,000.00 07 MISSING PAYROLLS -10,000.00 08 -10,000.00 -26,102.55 LIQUIDATED DAMAGES 12 DAYS @ $475/DAY -5,700.00 08 -5,700.00 -5,700.00 TOTAL DEDUCTIONS -16,700.00 -32,802.55 PROGRAM CAS145 PAGE 1 DATE 08/20/01 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-265904 TIME 12:20 PM ESTIMATE NO. 08 BID OPENING 06/28/00 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/01 R.E. NAME: SULEIMAN MOHAMMED DATE OF THIS ESTIMATE 08/20/01 LOCATION PROGRESS ESTIMATE 04-ALA-185-9.5/10.6 ----------------- GRANITE CONSTRUCTION IN ALAMEDA COUNTY IN OAKLAND AT P.O. BOX 50085 VARIOUS LOCATIONS WATSONVILLE, CA 95077 FED. AID NO. ACST-P185(3)E ,P-P185(3)E ROADWAY REHABILITATION ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 001 CONSTRUCTION AREA SIGNS LS 15,000.0000 15,000.00 0.700 10,500.00 (S) 002 TRAFFIC CONTROL SYSTEM LS 25,000.0000 25,000.00 0.200 5,000.00 0.950 23,750.00 (S) 003 PORTABLE CHANGEABLE MESSAGE SIGN LS 4,500.0000 4,500.00 0.200 900.00 1.000 4,500.00 (S) 004 REMOVE STEEL CURB GUARD M 30.0000 8,700.00 223.900 6,717.00 290.000 8,700.00 005 ADJUST VALVE COVER TO GRADE EA 675.0000 29,025.00 17.000 11,475.00 28.000 18,900.00 006 ADJUST SURVEY MONUMENT FRAME AND EA 675.0000 2,700.00 3.000 2,025.00 6.000 4,050.00 COVER TO GRADE 007 REPLACE INLET GRATE EA 1,000.0000 5,000.00 4.000 4,000.00 4.000 4,000.00 008 ADJUST MANHOLE TO GRADE EA 750.0000 29,250.00 19.000 14,250.00 32.000 24,000.00 009 COLD PLANE ASPHALT CONCRETE PAVEMENT M2 3.0000 5,880.00 2,557.210 7,671.63 (S) (60 MM MAXIMUM) 010 COLD PLANE ASPHALT CONCRETE PAVEMENT M2 5.7500 112,125.00 18,875.828 108,536.01 (S) (105 MM MAXIMUM) 011 REMOVE CONCRETE M3 130.0000 14,300.00 0.430 55.90 154.180 20,043.40 012 CLASS 3 AGGREGATE BASE M3 125.0000 20,000.00 0.000 0.00 013 SEAL RANDOM CRACKS LNKM 2,000.0000 8,000.00 4.500 9,000.00 014 REPLACE ASPHALT CONCRETE SURFACING M3 190.0000 108,300.00 0.000 0.00 015 ASPHALT CONCRETE (TYPE A) TONN 40.0000 244,800.00 -76.620 -3,064.80 4,962.360 198,494.40 016 ASPHALTIC EMULSION (PAINT BINDER) TONN 850.0000 8,500.00 7.400 6,290.00 017 PAINT CURB (2-COAT) M 4.0000 1,760.00 433.000 1,732.00 433.000 1,732.00 018 MINOR CONCRETE (MISCELLANEOUS M3 500.0000 85,000.00 27.620 13,810.00 168.990 84,495.00 CONSTRUCTION) 019 MINOR CONCRETE (STAMPED CONCRETE) M2 125.0000 16,250.00 130.000 16,250.00 130.000 16,250.00 020 THERMOPLASTIC PAVEMENT MARKING M2 34.0000 11,560.00 342.700 11,651.80 342.700 11,651.80 (S) 021 100 MM THERMOPLASTIC TRAFFIC STRIPE M 0.8500 1,853.00 1,633.000 1,388.05 1,633.000 1,388.05 (S) 022 200 MM THERMOPLASTIC TRAFFIC STRIPE M 2.4000 864.00 384.000 921.60 384.000 921.60 (S) PROGRAM CAS145 PAGE 2 DATE 08/20/01 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-265904 TIME 12:20 PM ESTIMATE NO. 08 BID OPENING 06/28/00 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/01 R.E. NAME: SULEIMAN MOHAMMED DATE OF THIS ESTIMATE 08/20/01 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 023 100 MM THERMOPLASTIC TRAFFIC STRIPE M 0.8500 348.50 407.000 345.95 407.000 345.95 (S) (BROKEN 10.98 M - 3.66 M) 024 100 MM THERMOPLASTIC TRAFFIC STRIPE M 0.8500 1,164.50 1,348.000 1,145.80 1,348.000 1,145.80 (S) (BROKEN 5.18 M - 2.14 M) 025 PAVEMENT MARKER (RETROREFLECTIVE) EA 5.0000 2,250.00 635.000 3,175.00 635.000 3,175.00 (S) 026 SIGNAL AND LIGHTING LS 11,000.0000 11,000.00 0.109 1,199.00 1.000 11,000.00 (S) (CITY STREET LOCATION 1) 027 SIGNAL AND LIGHTING LS 38,000.0000 38,000.00 0.132 5,016.00 1.000 38,000.00 (S) (CITY STREET LOCATION 2) 028 SIGNAL AND LIGHTING LS 71,000.0000 71,000.00 0.050 3,550.00 1.000 71,000.00 (S) (CITY STREET LOCATION 3) 029 SIGNAL AND LIGHTING LS 45,000.0000 45,000.00 0.022 990.00 1.000 45,000.00 (S) (CITY STREET LOCATION 4) 030 SIGNAL AND LIGHTING LS 191,500.0000 191,500.00 0.077 14,745.50 1.000 191,500.00 (S) (CITY STREET LOCATION 5) 031 FLASHING BEACON LS 41,000.0000 41,000.00 0.115 4,715.00 1.000 41,000.00 (S) 032 SIGNAL INTERCONNECT LS 93,500.0000 93,500.00 1.000 93,500.00 (S) 033 FIRE ALARM SYSTEM LS 2,000.0000 2,000.00 1.000 2,000.00 (S) 034 9600 BAUD MODEM EA 3,500.0000 10,500.00 0.000 0.00 (S) PROGRAM CAS145 PAGE 3 DATE 08/20/01 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-265904 TIME 12:20 PM ESTIMATE NO. 08 BID OPENING 06/28/00 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/01 R.E. NAME: SULEIMAN MOHAMMED DATE OF THIS ESTIMATE 08/20/01 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 121,993.80 1,062,540.64 ADJUSTMENT OF COMPENSATION 3,164.80 25,682.55 EXTRA WORK 1,407.07 1,407.07 SUBTOTAL AMOUNT EARNED 126,565.67 1,089,630.26 ORIGINAL CONTRACT AMOUNT 1,265,630.00 TOTAL WORK COMPLETED 126,565.67 1,089,630.26 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS -16,700.00 -32,802.55 TOTAL 109,865.67 1,056,827.71 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 08/09/00 120 01/02/01 00/00/00 08/31/01 147 13 6 13 87% 100% PROGRESS IS SATISFACTORY UNSATIS PROGRESS OVERRIDEN BECAU PENDING CCO DAYS SULEIMAN MOHAMMED RESIDENT ENGINEER PROGRAM CAS145 PAGE 5 DATE 08/20/01