PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 11/16/11 EST. NO.03 TIME 10:25 AM R.E. NAME: ARSHAD, MIAN 04-268704 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 004 0001 11,615.00 E.W. @ L.S.(+) 101311 N 1 0 006 0001 1,316.00 E.W. @ L.S.(+) 102411 N 3 0 12,931.00 TOTAL THIS ESTIMATE 0.00 TOTAL PREVIOUS ESTIMATE 12,931.00 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 11/16/11 EST. NO.03 TIME 10:25 AM R.E. NAME: ARSHAD, MIAN 04-268704 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- LABOR COMPLIANCE VIOLATION CERTIFIED PAYROLLS -5,000.00 03 -5,000.00 -5,000.00 TOTAL DEDUCTIONS -5,000.00 -5,000.00 PROGRAM CAS145 PAGE 1 DATE 11/16/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-268704 TIME 10:25 AM ESTIMATE NO. 03 BID OPENING 05/18/11 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/02/11 R.E. NAME: ARSHAD, MIAN DATE OF THIS ESTIMATE 11/16/11 LOCATION PROGRESS ESTIMATE AFTER ACCEPTANCE 04-CC-4-R16.8/R17.5 ---------------------------------- LEGG, INC. IN CONTRA COSTA COUNTY NEAR CONCORD 2551 2ND STREET FROM WILLOW PASS ROAD UNDERCROSSING LIVERMORE, CA 94550 TO 1.9 MILE EAST OF WILLOW PASS ROAD UNDERCROSSING (EAST BOUND) FED. AID NO. N O N E REPLACE CONCRETE PAVEMENT ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 001 TEMPORARY FENCE (TYPE ESA) LF 3.0000 2,700.00 850.000 2,550.00 002 CONSTRUCTION SITE MANAGEMENT LS 200.0000 200.00 0.500 100.00 1.000 200.00 003 PREPARE WATER POLLUTION CONTROL LS 1,000.0000 1,000.00 1.000 1,000.00 PROGRAM 004 TEMPORARY DRAINAGE INLET PROTECTION EA 490.0000 5,880.00 11.000 5,390.00 005 STREET SWEEPING LS 30,000.0000 30,000.00 0.350 10,500.00 1.000 30,000.00 006 TEMPORARY CONCRETE WASHOUT (PORTABLE) LS 300.0000 300.00 1.000 300.00 007 CONSTRUCTION AREA SIGNS LS 400.0000 400.00 0.300 120.00 1.000 400.00 (S) 008 TRAFFIC CONTROL SYSTEM LS 75,000.0000 75,000.00 0.250 18,750.00 1.000 75,000.00 009 PORTABLE CHANGEABLE MESSAGE SIGN LS 5,000.0000 5,000.00 0.100 500.00 1.000 5,000.00 (S) 010 REMOVE PAVEMENT MARKER EA 1.0000 290.00 290.000 290.00 011 REMOVE ASPHALT CONCRETE DIKE LF 5.6300 1,970.50 0.000 0.00 012 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 1.5000 2,790.00 99.000 148.50 3,003.000 4,504.50 013 ROADWAY EXCAVATION CY 54.0000 21,600.00 0.000 0.00 014 EROSION CONTROL (COMPOST BLANKET) CY 500.0000 2,500.00 5.000 2,500.00 5.000 2,500.00 015 HOT MIX ASPHALT (TYPE A) TON 122.0000 101,260.00 0.380 46.36 550.000 67,100.00 016 HOT MIX ASPHALT DIKE LF 16.0000 5,600.00 0.000 0.00 017 LIQUID ASPHALT (PRIME COAT) TON 2,880.0000 2,304.00 0.800 2,304.00 018 REPLACE CONCRETE PAVEMENT CY 488.0000 483,120.00 218.050 106,408.40 1,208.050 589,528.40 (RAPID STRENGTH CONCRETE) 019 FURNISH AND INSTALL DRAIN PIPE LF 18.0000 3,060.00 170.000 3,060.00 170.000 3,060.00 (HORIZONTAL DRAIN) 020 4" THERMOPLASTIC TRAFFIC STRIPE LF 1.1000 814.00 740.000 814.00 740.000 814.00 (S) 021 8" THERMOPLASTIC TRAFFIC STRIPE LF 2.1000 126.00 75.000 157.50 75.000 157.50 022 4" THERMOPLASTIC TRAFFIC STRIPE LF 1.1000 2,816.00 3,179.000 3,496.90 3,179.000 3,496.90 (S) (BROKEN 36-12) PROGRAM CAS145 PAGE 2 DATE 11/16/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-268704 TIME 10:25 AM ESTIMATE NO. 03 BID OPENING 05/18/11 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/02/11 R.E. NAME: ARSHAD, MIAN DATE OF THIS ESTIMATE 11/16/11 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 023 PAVEMENT MARKER (NON-REFLECTIVE) EA 3.3000 792.00 260.000 858.00 260.000 858.00 024 PAVEMENT MARKER (RETROREFLECTIVE) EA 6.0000 468.00 77.000 462.00 77.000 462.00 025 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 600.0000 600.00 1.000 600.00 1.000 600.00 SYSTEM ELEMENTS DURING CONSTRUCTION PROGRAM CAS145 PAGE 3 DATE 11/16/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-268704 TIME 10:25 AM ESTIMATE NO. 03 BID OPENING 05/18/11 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/02/11 R.E. NAME: ARSHAD, MIAN DATE OF THIS ESTIMATE 11/16/11 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 148,521.66 795,515.30 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 12,931.00 12,931.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 161,452.66 808,446.30 026 MOBILIZATION LS 70,000.0000 70,000.00 1.000 70,000.00 ORIGINAL CONTRACT AMOUNT 820,590.50 TOTAL WORK COMPLETED 161,452.66 878,446.30 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS -5,000.00 -5,000.00 TOTAL 156,452.66 873,446.30 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 07/01/11 80 08/11/11 08/01/11 11/02/11 62 5 0 0 100% 100% ARSHAD, MIAN RESIDENT ENGINEER PROGRAM CAS145 DATE 11/16/11