PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 11/06/06 EST. NO.13 TIME 01:37 PM R.E. NAME: ABDOLREZA ABDI 04-270204 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0001 10,802.52 E.W. @ F.A.(+) 093005 N 123 0 002 0001 157.20 A.C. @ U.P.(+) 091005 N 123 0 004 0001 16,076.00 E.W. @ U.P (+) 101105 N 123 0 005 0001 20,010.00 E.W. @ F.A.(+) 010206 N 001 0 47,045.72 TOTAL THIS ESTIMATE 0.00 TOTAL PREVIOUS ESTIMATE 47,045.72 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 11/06/06 EST. NO.13 TIME 01:37 PM R.E. NAME: ABDOLREZA ABDI 04-270204 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 11/06/06 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-270204 TIME 01:37 PM ESTIMATE NO. 13 BID OPENING 10/26/04 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/03/06 R.E. NAME: ABDOLREZA ABDI DATE OF THIS ESTIMATE 11/06/06 LOCATION RERUN PROGRESS ESTIMATE AFTER ACCEPTANCE 04-CC-123-0.0/2.2 ---------------------------------------- BAY CITIES PAVING & GRADING IN CONTRA COSTA COUNTY IN P O BOX 6227 EL CERRITO FROM ALAMEDA AND CONTRA CONCORD, CA 94524 COSTA COUNTY LINE TO THE ROUTE 80 AND 123 SEPARATION FED. AID NO. ACST-P123(3)E ,P-P123(3)E ROADWAY REHABILITATION ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 PROGRESS SCHEDULE (CRITICAL PATH METHOD) LS 10,000.0000 10,000.00 1.000 10,000.00 02 PREPARE WATER POLLUTION CONTROL LS 835.0000 835.00 1.000 835.00 PROGRAM 03 WATER POLLUTION CONTROL LS 2,000.0000 2,000.00 1.000 2,000.00 04 TEMPORARY DRAINAGE INLET PROTECTION LS 11,875.0000 11,875.00 0.970 11,518.75 05 CONSTRUCTION AREA SIGNS LS 20,974.0000 20,974.00 0.930 19,505.82 S) 06 TRAFFIC CONTROL SYSTEM LS 22,717.0000 22,717.00 0.950 21,581.15 S) 07 TEMPORARY PAVEMENT MARKING (PAINT) M2 18.9000 5,670.00 222.400 4,203.36 S) 08 TEMPORARY TRAFFIC STRIPE (PAINT) M 1.1000 20,460.00 8,663.000 9,529.30 S) 09 PORTABLE CHANGEABLE MESSAGE SIGN EA 1,960.0000 7,840.00 2.000 3,920.00 10 REMOVE YELLOW THERMOPLASTIC TRAFFIC M 2.3100 16,401.00 7,023.000 16,223.13 STRIPE 11 REMOVE YELLOW THERMOPLASTIC PAVEMENT M2 37.8000 1,663.20 56.000 2,116.80 MARKING 12 REMOVE RAISED TRAFFIC BAR EA 4.2000 546.00 157.000 659.40 13 COLD PLANE ASPHALT CONCRETE PAVEMENT M2 2.2500 160,875.00 74,618.000 167,890.50 S) 14 REMOVE CONCRETE M3 263.0000 47,340.00 231.570 60,902.91 15 ROADWAY EXCAVATION (BUS PAD) M3 100.0000 10,000.00 100.000 10,000.00 16 LEAD COMPLIANCE PLAN LS 5,000.0000 5,000.00 1.000 5,000.00 17 LEAN CONCRETE BASE M3 551.2500 19,845.00 28.000 15,435.00 18 RUBBERIZED ASPHALT CONCRETE (TYPE G) TONN 85.0000 663,000.00 -553.000 -47,005.00 8,518.840 724,101.40 19 ASPHALTIC EMULSION (PAINT BINDER) TONN 625.0000 20,000.00 34.470 21,543.75 20 SEAL PAVEMENT JOINT M 26.2500 14,700.00 560.000 14,700.00 21 SEAL LONGITUDINAL ISOLATION JOINT M 51.4500 5,042.10 98.000 5,042.10 22 CORE PAVEMENT EA 887.2500 3,549.00 0.000 0.00 S) PROGRAM CAS145 PAGE 2 DATE 11/06/06 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-270204 TIME 01:37 PM ESTIMATE NO. 13 BID OPENING 10/26/04 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/03/06 R.E. NAME: ABDOLREZA ABDI DATE OF THIS ESTIMATE 11/06/06 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 MINOR CONCRETE (MISCELLANEOUS M3 624.7500 112,455.00 253.410 158,317.90 CONSTRUCTION) 24 MINOR CONCRETE (BUS PAD) M3 519.7500 31,185.00 62.750 32,614.31 25 OBJECT MARKER EA 36.7500 1,176.00 32.000 1,176.00 26 THERMOPLASTIC PAVEMENT MARKING M2 39.9000 47,880.00 1,179.000 47,042.10 S) 27 100 MM THERMOPLASTIC TRAFFIC STRIPE M 1.1600 8,004.00 7,200.000 8,352.00 S) 28 200 MM THERMOPLASTIC TRAFFIC STRIPE M 4.2000 6,300.00 1,521.000 6,388.20 S) 29 200 MM THERMOPLASTIC TRAFFIC STRIPE M 4.2000 214.20 23.000 96.60 S) (BROKEN 3.66 M - 0.92 M) 30 100 MM THERMOPLASTIC TRAFFIC STRIPE M 0.9700 5,917.00 5,153.000 4,998.41 S) (BROKEN 5.18 M - 2.14 M) 31 INSTALL DETECTABLE WARNING EA 682.5000 66,202.50 30.000 20,475.00 S) SURFACE 32 PAVEMENT MARKER (NON-REFLECTIVE) EA 3.1500 346.50 105.000 330.75 S) 33 PAVEMENT MARKER (RETROREFLECTIVE) EA 3.8900 5,057.00 1,264.000 4,916.96 S) 34 SIGNAL AND LIGHTING (LOCATION 1) LS 40,821.0000 40,821.00 1.000 40,821.00 S) 35 SIGNAL AND LIGHTING (LOCATION 2) LS 51,093.0000 51,093.00 1.000 51,093.00 S) 36 SIGNAL AND LIGHTING (LOCATION 3) LS 50,841.0000 50,841.00 1.000 50,841.00 S) 37 SIGNAL AND LIGHTING (LOCATION 4) LS 56,395.5000 56,395.50 1.000 56,395.50 S) 38 MODIFY SIGNAL AND LIGHTING LS 28,544.2500 28,544.25 1.000 28,544.25 S) PROGRAM CAS145 PAGE 3 DATE 11/06/06 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-270204 TIME 01:37 PM ESTIMATE NO. 13 BID OPENING 10/26/04 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/03/06 R.E. NAME: ABDOLREZA ABDI DATE OF THIS ESTIMATE 11/06/06 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION -47,005.00 1,639,111.35 ADJUSTMENT OF COMPENSATION 157.20 157.20 EXTRA WORK 46,888.52 46,888.52 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 40.72 1,686,157.07 39 MOBILIZATION LS 76,539.0000 76,539.00 1.000 76,539.00 ORIGINAL CONTRACT AMOUNT 1,659,303.25 TOTAL WORK COMPLETED 40.72 1,762,696.07 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 40.72 1,762,696.07 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 12/06/04 180 03/03/05 00/00/00 10/03/06 180 143 0 0 100% 100% ABDOLREZA ABDI RESIDENT ENGINEER PROGRAM CAS145 DATE 11/06/06