PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 06/16/06 EST. NO.06 TIME 08:09 AM R.E. NAME: NIM PATEL 04-270904 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0002 849.72 E.W. @ F.A.(+) 032106 N 172848 849.72 TOTAL THIS ESTIMATE 965.84 TOTAL PREVIOUS ESTIMATE 1,815.56 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 06/16/06 EST. NO.06 TIME 08:09 AM R.E. NAME: NIM PATEL 04-270904 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 06/16/06 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-270904 TIME 08:09 AM ESTIMATE NO. 06 BID OPENING 08/23/05 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/06 R.E. NAME: NIM PATEL DATE OF THIS ESTIMATE 06/16/06 LOCATION PROGRESS ESTIMATE 04-SCL-17-6.9/7.2 ----------------- 04-SCL-101-40.5/51.8 CORAL CONSTRUCTION COMPANY IN SANTA CLARA COUTNY AT VARIOUS 04-SCL-237-0.8/4.4 P.O. BOX 347 LOCATIONS WILSONVILLE, OR. 97070 FED. AID NO. ACST-X085(35)E ,PHG-X085(35)E REMOVE GORE AREA EXIT SIGNS ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 PREPARE WATER POLLUTION CONTROL LS 750.0000 750.00 1.000 750.00 PROGRAM 02 WATER POLLUTION CONTROL LS 5,000.0000 5,000.00 0.024 120.00 0.094 470.00 03 CONSTRUCTION AREA SIGNS LS 9,000.0000 9,000.00 0.000 0.00 S) 04 TRAFFIC CONTROL SYSTEM LS 132,000.0000 132,000.00 0.024 3,168.00 0.094 12,408.00 S) 05 PORTABLE CHANGEABLE MESSAGE SIGN LS 1,600.0000 1,600.00 0.010 16.00 S) 06 REMOVE YELLOW THERMOPLASTIC TRAFFIC M 10.5000 2,100.00 0.000 0.00 STRIPE 07 REMOVE PAVEMENT MARKER EA 40.0000 800.00 0.000 0.00 08 REMOVE ROADSIDE SIGN EA 165.0000 330.00 0.000 0.00 09 REMOVE SIGN STRUCTURE EA 4,500.0000 76,500.00 3.000 13,500.00 3.000 13,500.00 S) 10 REMOVE CONCRETE BARRIER (TYPE 50) M 200.0000 13,800.00 0.000 0.00 11 REMOVE CRASH CUSHION (SAND FILLED) EA 110.0000 25,300.00 0.000 0.00 12 CLEARING AND GRUBBING LS 4,000.0000 4,000.00 0.000 0.00 13 ROADWAY EXCAVATION M3 500.0000 6,500.00 0.000 0.00 14 LEAD COMPLIANCE PLAN LS 2,800.0000 2,800.00 1.000 2,800.00 15 ASPHALT CONCRETE (TYPE A) TONN 930.0000 18,600.00 0.000 0.00 16 FURNISH SIGN STRUCTURE (TRUSS) KG 6.7500 1,208,047.50 92,810.000 626,467.50 92,810.000 626,467.50 F) 17 INSTALL SIGN STRUCTURE (TRUSS) KG 0.5000 89,485.00 31,290.000 15,645.00 31,290.000 15,645.00 F) 18 1372 MM CAST-IN-DRILLED-HOLE CONCRETE M 3,000.0000 84,000.00 0.000 0.00 PILE (SIGN FOUNDATION) 19 1524 MM CAST-IN-DRILLED-HOLE CONCRETE M 3,200.0000 384,000.00 46.500 148,800.00 PILE (SIGN FOUNDATION) 20 ROADSIDE SIGN - ONE POST EA 500.0000 9,000.00 0.000 0.00 21 1.2 M CHAIN LINK GATE (TYPE CL-1.8) EA 1,650.0000 6,600.00 0.000 0.00 22 GUARD RAILING DELINEATOR EA 22.0000 858.00 12.000 264.00 PROGRAM CAS145 PAGE 2 DATE 06/16/06 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-270904 TIME 08:09 AM ESTIMATE NO. 06 BID OPENING 08/23/05 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/06 R.E. NAME: NIM PATEL DATE OF THIS ESTIMATE 06/16/06 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 OBJECT MARKER (TYPE L-1) EA 66.0000 858.00 13.000 858.00 24 METAL BEAM GUARD RAILING (WOOD POST) M 100.0000 10,000.00 145.630 14,563.00 25 END ANCHOR ASSEMBLY (TYPE SFT) EA 750.0000 9,750.00 15.000 11,250.00 26 ALTERNATIVE FLARED TERMINAL SYSTEM EA 2,900.0000 37,700.00 13.000 37,700.00 27 CONCRETE BARRIER (TYPE 60) M 500.0000 9,000.00 0.000 0.00 28 CONCRETE BARRIER (TYPE 60E) M 500.0000 25,500.00 0.000 0.00 29 100 MM THERMOPLASTIC TRAFFIC STRIPE M 65.0000 13,000.00 0.000 0.00 30 PAVEMENT MARKER (RETROREFLECTIVE) EA 100.0000 2,000.00 0.000 0.00 31 LIGHTING AND SIGN ILLUMINATION LS 305,000.0000 305,000.00 0.243 74,115.00 S) PROGRAM CAS145 PAGE 3 DATE 06/16/06 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-270904 TIME 08:09 AM ESTIMATE NO. 06 BID OPENING 08/23/05 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/06 R.E. NAME: NIM PATEL DATE OF THIS ESTIMATE 06/16/06 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 658,900.50 959,606.50 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 849.72 1,815.56 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 659,750.22 961,422.06 32 MOBILIZATION LS 100,000.0000 100,000.00 0.200 20,000.00 0.950 95,000.00 ORIGINAL CONTRACT AMOUNT 2,593,878.50 TOTAL WORK COMPLETED 679,750.22 1,056,422.06 MATERIALS ON HAND ON SITE 51,816.91 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 679,750.22 1,108,238.97 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 09/12/05 210 12/06/05 09/27/05 10/04/06 136 45 0 0 40% 65% PROGRESS IS SATISFACTORY NIM PATEL RESIDENT ENGINEER PROGRAM CAS145 PAGE 5 DATE 06/16/06