PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 08/21/08 EST. NO.14 TIME 09:14 AM R.E. NAME: SIDHU BALJIT 04-271004 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 004 0012 3,163.25 E.W. @ F.A.(+) 021508 N B12 0 0021 829.16 050208 N P21 0 0027 7,321.15 081508 N P27 0 11,313.56 TOTAL THIS ESTIMATE 90,808.39 TOTAL PREVIOUS ESTIMATE 102,121.95 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 08/21/08 EST. NO.14 TIME 09:14 AM R.E. NAME: SIDHU BALJIT 04-271004 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE RESTAKING CHARGES -6,800.00 03 0.00 -6,800.00 TOTAL DEDUCTIONS 0.00 -6,800.00 PROGRAM CAS145 PAGE 1 DATE 08/21/08 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-271004 TIME 09:14 AM ESTIMATE NO. 14 BID OPENING 11/08/06 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/08 R.E. NAME: SIDHU BALJIT DATE OF THIS ESTIMATE 08/21/08 LOCATION PROGRESS ESTIMATE 04-SOL-80-13.0/42.0 ----------------- 04-SOL-505-R0.2/R0.7 PETERSON-CHASE GENERAL ENGINEE IN SOLANO COUNTY AT VARIOUS 04-SOL-780-1.5/7.3 RING CONSTRUCTION, INC LOCATIONS 1792 KAISER AVENUE IRVINE, CA 92614-5706 FED. AID NO. N O N E INSTALL OVERHEAD EXIT GUIDE SIGNS ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 PROGRESS SCHEDULE (CRITICAL PATH METHOD) LS 2,500.0000 2,500.00 1.000 2,500.00 02 PREPARE WATER POLLUTION CONTROL LS 3,000.0000 3,000.00 1.000 3,000.00 PROGRAM 03 WATER POLLUTION CONTROL LS 30,000.0000 30,000.00 1.000 30,000.00 04 TEMPORARY CONCRETE WASHOUT (PORTABLE) LS 10,000.0000 10,000.00 1.000 10,000.00 05 CONSTRUCTION AREA SIGNS LS 15,000.0000 15,000.00 0.005 75.00 0.995 14,925.00 S) 06 TRAFFIC CONTROL SYSTEM LS 130,000.0000 130,000.00 0.005 650.00 0.995 129,350.00 S) 07 PORTABLE CHANGEABLE MESSAGE SIGN EA 7,000.0000 14,000.00 0.000 0.00 S) 08 REMOVE METAL BEAM GUARD RAILING M 30.0000 2,310.00 34.320 1,029.60 09 REMOVE ROADSIDE SIGN EA 150.0000 4,200.00 28.000 4,200.00 10 REMOVE SIGN STRUCTURE EA 4,000.0000 36,000.00 9.000 36,000.00 11 REMOVE CRASH CUSHION (SAND FILLED) EA 100.0000 6,600.00 112.000 11,200.00 12 CLEARING AND GRUBBING LS 10,500.0000 10,500.00 1.000 10,500.00 13 ROADWAY EXCAVATION M3 300.0000 3,000.00 20.000 6,000.00 14 LEAD COMPLIANCE PLAN LS 4,000.0000 4,000.00 1.000 4,000.00 15 ASPHALT CONCRETE TONN 200.0000 4,800.00 4.000 800.00 16 PLACE ASPHALT CONCRETE (MISCELLANEOUS M2 200.0000 6,000.00 4.000 800.00 AREA) 17 FURNISH SIGN STRUCTURE (TRUSS) KG 9.4000 2,025,841.00 216,005.000 2,030,447.00 F) 18 INSTALL SIGN STRUCTURE (TRUSS) KG 0.5500 118,533.25 216,005.000 118,802.75 F) 19 FURNISH FORMED PANEL SIGN (OVERHEAD) M2 175.0000 105,000.00 600.000 105,000.00 20 FURNISH LAMINATED PANEL SIGN M2 240.0000 6,000.00 24.800 5,952.00 (25.4 MM-TYPE A) 21 FURNISH SINGLE SHEET ALUMINUM SIGN M2 150.0000 6,600.00 41.000 6,150.00 (2.0 MM-UNFRAMED) 22 1372 MM CAST-IN-DRILLED-HOLE M 2,500.0000 35,000.00 14.000 35,000.00 S) CONCRETE PILE (SIGN FOUNDATION) PROGRAM CAS145 PAGE 2 DATE 08/21/08 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-271004 TIME 09:14 AM ESTIMATE NO. 14 BID OPENING 11/08/06 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/08 R.E. NAME: SIDHU BALJIT DATE OF THIS ESTIMATE 08/21/08 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 1524 MM CAST-IN-DRILLED-HOLE M 2,650.0000 450,500.00 162.700 431,155.00 S) CONCRETE PILE (SIGN FOUNDATION) 24 ROADSIDE SIGN - ONE POST EA 450.0000 11,250.00 25.000 11,250.00 25 INSTALL SIGN OVERLAY M2 300.0000 900.00 2.960 888.00 26 INSTALL SIGN PANEL ON EXISTING FRAME M2 70.0000 2,870.00 15.490 1,084.30 27 GUARD RAILING DELINEATOR EA 60.0000 3,600.00 59.000 3,540.00 28 OBJECT MARKER (TYPE L-1) EA 60.0000 1,200.00 21.000 1,260.00 29 METAL BEAM GUARD RAILING (WOOD POST) M 190.0000 47,500.00 312.930 59,456.70 S) 30 DOUBLE METAL BEAM GUARD RAILING M 275.0000 6,325.00 35.000 9,625.00 S) (WOOD POST) 31 TERMINAL SYSTEM (TYPE CAT) EA 7,000.0000 14,000.00 2.000 14,000.00 S) 32 TERMINAL SYSTEM (TYPE CAT) BACKUP EA 1,000.0000 2,000.00 2.000 2,000.00 S) 33 END ANCHOR ASSEMBLY (TYPE SFT) EA 1,400.0000 25,200.00 21.000 29,400.00 S) 34 ALTERNATIVE FLARED TERMINAL SYSTEM EA 3,000.0000 66,000.00 20.000 60,000.00 S) 35 LIGHTING AND SIGN ILLUMINATION LS 550,000.0000 550,000.00 0.995 547,250.00 S) PROGRAM CAS145 PAGE 3 DATE 08/21/08 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-271004 TIME 09:14 AM ESTIMATE NO. 14 BID OPENING 11/08/06 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/08 R.E. NAME: SIDHU BALJIT DATE OF THIS ESTIMATE 08/21/08 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 725.00 3,736,565.35 ADJUSTMENT OF COMPENSATION 0.00 -500.00 EXTRA WORK 11,313.56 102,621.95 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 12,038.56 3,838,687.30 36 MOBILIZATION LS 200,000.0000 200,000.00 1.000 200,000.00 ORIGINAL CONTRACT AMOUNT 3,960,229.25 TOTAL WORK COMPLETED 12,038.56 4,038,687.30 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 -6,800.00 TOTAL 12,038.56 4,031,887.30 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 12/08/06 405 05/22/07 02/06/07 12/09/08 331 54 0 0 98% 82% PROGRESS IS SATISFACTORY SIDHU BALJIT RESIDENT ENGINEER PROGRAM CAS145 PAGE 2 DATE 08/21/08