PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 12/23/15 EST. NO. 001 TIME 10:13 AM R.E. NAME: AMIR HATEFI 04-286804 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 12/23/15 EST. NO. 001 TIME 10:13 AM R.E. NAME: AMIR HATEFI 04-286804 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 12/23/15 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-286804 TIME 10:13 AM ESTIMATE NO. 001 BID OPENING 09/10/15 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/20/15 R.E. NAME: AMIR HATEFI DATE OF THIS ESTIMATE 12/23/15 LOCATION RERUN PROGRESS ESTIMATE 04-CC-4-R11.0/ .0 ----------------------- 04-NAP-29-R9.1/ .0 FBD VANGUARD CONSTRUCTION COUNTIES ON VARIOUS ROUTES AND 651 ENTERPRISE COURT LOCATIONS. LIVERMORE CA 94550 FED. AID NO. NHP-000C(406)E WEIGH IN MOTION ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 CONSTRUCTION AREA SIGNS LS 9,565.0000 9,565.00 0.500 4,782.50 0.500 4,782 002 TRAFFIC CONTROL SYSTEM LS 73,808.0000 73,808.00 0.600 44,284.80 0.600 44,284 003 PORTABLE CHANGEABLE MESSAGE SIGN (EA) EA 1,055.0000 2,110.00 0.000 0 004 JOB SITE MANAGEMENT LS 16,600.0000 16,600.00 0.000 0 005 PREPARE WATER POLLUTION CONTROL PROGRAM LS 900.0000 900.00 0.750 675.00 0.750 675 006 TEMPORARY DRAINAGE INLET PROTECTION EA 390.0000 1,560.00 3.200 1,248.00 3.200 1,248 007 TEMPORARY REINFORCED SILT FENCE LF 15.7000 7,850.00 470.000 7,379.00 470.000 7,379 008 STREET SWEEPING LS 5,400.0000 5,400.00 0.800 4,320.00 0.800 4,320 009 TEMPORARY CONCRETE WASHOUT LS 1,440.0000 1,440.00 0.800 1,152.00 0.800 1,152 010 TEMPORARY FENCE (TYPE ESA) LF 7.0500 2,115.00 282.000 1,988.10 282.000 1,988 011 REMOVE ASPHALT CONCRETE PAVEMENT (CY) CY 200.0000 52,000.00 250.670 50,134.00 250.670 50,134 012 REMOVE CONCRETE PAVEMENT AND BASE CY 200.0000 18,000.00 93.320 18,664.00 93.320 18,664 013 ROADWAY EXCAVATION CY 200.0000 98,000.00 476.800 95,360.00 476.800 95,360 014 LEAN CONCRETE BASE RAPID SETTING CY 430.0000 94,600.00 212.800 91,504.00 212.800 91,504 015 BASE BOND BREAKER SQYD 5.3500 9,790.50 0.000 0 016 JOINTED PLAIN CONCRETE PAVEMENT CY 430.0000 262,300.00 608.000 261,440.00 608.000 261,440 (RSC) 017 DRILL AND BOND (DOWEL BAR) EA 8.4500 811.20 96.000 811.20 96.000 811 018 JOINT SEAL (PREFORMED COMPRESSION) LF 9.5500 41,256.00 0.000 0 019 GRIND EXISTING CONCRETE SQYD 13.2000 52,800.00 4,000.000 52,800.00 4,000.000 52,800 PAVEMENT 020 PAINT TRAFFIC STRIPE (2-COAT) LF 1.3500 2,430.00 0.000 0 021 4" THERMOPLASTIC TRAFFIC STRIPE LF 2.6500 11,130.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 022 PAVEMENT MARKER (NON-REFLECTIVE) EA 8.8000 1,496.00 0.000 0 PROGRAM CAS145 PAGE 2 DATE 12/23/15 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-286804 TIME 10:13 AM ESTIMATE NO. 001 BID OPENING 09/10/15 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/20/15 R.E. NAME: AMIR HATEFI DATE OF THIS ESTIMATE 12/23/15 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 PAVEMENT MARKER (RETROREFLECTIVE) EA 11.0000 880.00 0.000 0 024 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 1,100.0000 1,100.00 0.000 0 SYSTEM ELEMENTS DURING CONSTRUCTION 025 HIGH SPEED WEIGH-IN-MOTION SYSTEM LS 912,000.0000 912,000.00 0.080 72,960.00 0.080 72,960 PROGRAM CAS145 PAGE 3 DATE 12/23/15 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-286804 TIME 10:13 AM ESTIMATE NO. 001 BID OPENING 09/10/15 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/20/15 R.E. NAME: AMIR HATEFI DATE OF THIS ESTIMATE 12/23/15 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 709,502.60 709,502.60 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 709,502.60 709,502.60 026 MOBILIZATION LS 143,200.0000 143,200.00 0.950 136,040.00 0.950 136,040 ORIGINAL CONTRACT AMOUNT 1,823,141.70 TOTAL WORK COMPLETED 845,542.60 845,542.60 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 845,542.60 845,542.60 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 10/23/15 60 00/00/00 00/00/00 02/26/16 15 8 0 0 46% 25% PROGRESS IS SATISFACTORY AMIR HATEFI RESIDENT ENGINEER PROGRAM CAS145 DATE 12/23/15