PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 06/15/07 EST. NO.06 TIME 08:55 AM R.E. NAME: HUPE,JEFF 04-287614 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 06/15/07 EST. NO.06 TIME 08:55 AM R.E. NAME: HUPE,JEFF 04-287614 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- OVERBID ITEMS OVERBID ITEM NO. 012 -76,639.12 02 OVERBID ITEM NO. 012 -20,437.10 03 OVERBID ITEM NO. 012 -5,109.28 04 0.00 -102,185.50 TOTAL DEDUCTIONS 0.00 -102,185.50 PROGRAM CAS145 PAGE 1 DATE 06/15/07 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-287614 TIME 08:55 AM ESTIMATE NO. 06 BID OPENING 09/13/06 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/07 R.E. NAME: HUPE,JEFF DATE OF THIS ESTIMATE 06/15/07 LOCATION PROGRESS ESTIMATE 04-SM-1 ----------------- TERAFFIC SOLUTIONS, INC IN SAN MATEO COUNTY AT VARIOUS 8490 HARTMEYER LANE LOCATIONS REDDING, CA 96002 FED. AID NO. N O N E OVERHEAD SIGN UPGRADE ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 PREPARE WATER POLLUTION CONTROL LS 1,500.0000 1,500.00 1.000 1,500.00 PROGRAM 02 WATER POLLUTION CONTROL LS 2,500.0000 2,500.00 0.100 250.00 0.800 2,000.00 03 CONSTRUCTION AREA SIGNS LS 25,000.0000 25,000.00 0.750 18,750.00 S) 04 TRAFFIC CONTROL SYSTEM LS 245,000.0000 245,000.00 0.100 24,500.00 0.800 196,000.00 S) 05 REMOVE SIGN FROM SIGN FRAME EA 850.0000 4,250.00 1.000 850.00 5.000 4,250.00 06 LEAD COMPLIANCE PLAN LS 4,500.0000 4,500.00 1.000 4,500.00 07 INSTALL REMOVABLE SIGN PANEL FRAME KG 85.0000 17,000.00 0.000 0.00 08 FURNISH REMOVABLE SIGN PANEL FRAME KG 18.9500 3,790.00 0.000 0.00 WITH SIGN PANELS ATTACHED 09 FURNISH FORMED PANEL SIGN (OVERHEAD) M2 147.5000 774,375.00 5,250.000 774,375.00 10 FURNISH LAMINATED PANEL SIGN M2 201.0000 118,590.00 128.370 25,802.37 539.940 108,527.94 (25.4 MM-TYPE A) 11 INSTALL SIGN PANEL ON EXISTING FRAME M2 121.0000 706,640.00 687.140 83,143.94 4,981.610 602,774.81 PROGRAM CAS145 PAGE 2 DATE 06/15/07 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-287614 TIME 08:55 AM ESTIMATE NO. 06 BID OPENING 09/13/06 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/07 R.E. NAME: HUPE,JEFF DATE OF THIS ESTIMATE 06/15/07 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 134,546.31 1,712,677.75 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 134,546.31 1,712,677.75 12 MOBILIZATION LS 325,000.0000 325,000.00 1.000 325,000.00 ORIGINAL CONTRACT AMOUNT 2,228,145.00 TOTAL WORK COMPLETED 134,546.31 2,037,677.75 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 -102,185.50 TOTAL 134,546.31 1,935,492.25 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE MAXIMUM CONTRACT OVERBID VALUE PRICE AMOUNT 012 MOBILIZATION 222,814.50 325,000.00 102,185.50 DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 10/06/06 200 01/15/07 01/04/07 11/15/07 98 18 0 0 91% 49% PROGRESS IS SATISFACTORY HUPE,JEFF RESIDENT ENGINEER PROGRAM CAS145 PAGE 4 DATE 06/15/07