PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 07/21/10 EST. NO.03 TIME 09:33 AM R.E. NAME: CHOI, EUNMI 04-2A0504 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0001 1,073.52 E.W. @ F.A.(+) 051810 N 0001.0 0002 982.35 051910 N 0002.0 0003 865.05 060910 N 0004.0 0004 865.05 061010 N 0005.0 0005 690.69 061710 N 0006.0 0006 899.03 061610 N 0007.0 0007 934.14 061510 N 0008.0 0008 640.87 061410 N 0009.0 6,950.70 TOTAL THIS ESTIMATE 0.00 TOTAL PREVIOUS ESTIMATE 6,950.70 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 07/21/10 EST. NO.03 TIME 09:33 AM R.E. NAME: CHOI, EUNMI 04-2A0504 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 07/21/10 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-2A0504 TIME 09:33 AM ESTIMATE NO. 03 BID OPENING 12/16/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/10 R.E. NAME: CHOI, EUNMI DATE OF THIS ESTIMATE 07/21/10 LOCATION PROGRESS ESTIMATE 04-SCL-152-13.8/14.8 ----------------- TOP GRADE CONSTRUCTION IN SANTA CLARA COUNTY NEAR GILROY DARREN WILHOIT FROM 0.3 MILE WEST OF PRUNEDALE 50 CONTRACTORS STREET AVENUE TO 0.2 MILE WEST OF LIVEMORE, CA 94551 BLOOMFIELD AVENUE FED. AID NO. ACHS-P152(73)E ,NH-P152(73)E CONSTRUCT LEFT TURN POCKET ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 SMALL BUSINESS UTILIZATION REPORT EA 250.0000 500.00 0.000 0.00 02 TEMPORARY FENCE (TYPE CL-6) LF 2.0000 5,220.00 29.000 58.00 1,645.000 3,290.00 03 CONSTRUCTION SITE MANAGEMENT LS 2,500.0000 2,500.00 0.200 500.00 0.400 1,000.00 04 PREPARE WATER POLLUTION CONTROL LS 1,500.0000 1,500.00 0.750 1,125.00 PROGRAM 05 TEMPORARY COVER SQYD 1.0000 5,000.00 548.000 548.00 06 STREET SWEEPING LS 4,000.0000 4,000.00 0.200 800.00 0.400 1,600.00 07 CONSTRUCTION AREA SIGNS LS 1,800.0000 1,800.00 0.750 1,350.00 08 TRAFFIC CONTROL SYSTEM LS 4,000.0000 4,000.00 0.200 800.00 0.400 1,600.00 09 TEMPORARY TRAFFIC STRIPE (TAPE) LF 1.5000 13,200.00 7,365.000 11,047.50 14,527.000 21,790.50 10 TEMPORARY PAVEMENT MARKER EA 4.0000 1,480.00 204.000 816.00 402.000 1,608.00 11 PORTABLE CHANGEABLE MESSAGE SIGN LS 4,000.0000 4,000.00 0.200 800.00 0.400 1,600.00 12 TEMPORARY RAILING (TYPE K) LF 8.0000 19,200.00 2,140.000 17,120.00 3,940.000 31,520.00 13 TEMPORARY CRASH CUSHION MODULE EA 100.0000 14,000.00 56.000 5,600.00 140.000 14,000.00 14 ABANDON CULVERT LF 77.0000 14,630.00 0.000 0.00 15 REMOVE METAL BEAM GUARD RAILING LF 20.0000 1,800.00 45.000 900.00 45.000 900.00 16 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 0.5000 1,260.00 674.000 337.00 2,694.000 1,347.00 STRIPE 17 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 0.4000 1,728.00 2,521.000 1,008.40 4,988.000 1,995.20 18 REMOVE PAVEMENT MARKER EA 1.0000 140.00 160.000 160.00 19 REMOVE ROADSIDE SIGN EA 60.0000 60.00 0.000 0.00 20 RELOCATE ROADSIDE SIGN-TWO POST EA 340.0000 340.00 0.000 0.00 21 RELOCATE ROADSIDE SIGN EA 150.0000 150.00 0.000 0.00 22 RELOCATE ROADSIDE SIGN (METAL POST) EA 350.0000 350.00 0.000 0.00 PROGRAM CAS145 PAGE 2 DATE 07/21/10 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-2A0504 TIME 09:33 AM ESTIMATE NO. 03 BID OPENING 12/16/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/10 R.E. NAME: CHOI, EUNMI DATE OF THIS ESTIMATE 07/21/10 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 13.0000 2,600.00 0.000 0.00 24 REMOVE CONCRETE CY 155.0000 3,565.00 0.000 0.00 25 DEVELOP WATER SUPPLY LS 550.0000 550.00 0.200 110.00 0.400 220.00 26 ROADWAY EXCAVATION CY 17.0000 48,450.00 2,065.000 35,105.00 2,450.000 41,650.00 27 LEAD COMPLIANCE PLAN LS 2,500.0000 2,500.00 1.000 2,500.00 28 EROSION CONTROL (TYPE D) SQYD 1.0000 6,380.00 0.000 0.00 29 EROSION CONTROL (NETTING) SQYD 3.5000 17,710.00 0.000 0.00 30 FIBER ROLLS LF 2.0000 8,740.00 0.000 0.00 31 HOT MIX ASPHALT (TYPE A) TON 74.0000 512,080.00 442.200 32,722.80 1,299.400 96,155.60 32 DATA CORE LS 2,750.0000 2,750.00 0.000 0.00 33 CLASS 2 CONCRETE (BOX CULVERT) CY 465.0000 11,160.00 0.000 0.00 34 BAR REINFORCING STEEL (BOX CULVERT) LB 2.0000 5,820.00 0.000 0.00 F) 35 ROADSIDE SIGN - ONE POST EA 200.0000 400.00 0.000 0.00 36 ROCK SLOPE PROTECTION CY 165.0000 4,125.00 0.000 0.00 (BACKING NO. 1, METHOD B) 37 ROCK SLOPE PROTECTION FABRIC SQFT 5.0000 1,750.00 0.000 0.00 38 DELINEATOR (CLASS 1) EA 50.0000 950.00 0.000 0.00 39 MILEPOST MARKER EA 50.0000 100.00 0.000 0.00 40 OBJECT MARKER (TYPE L-1) EA 50.0000 100.00 0.000 0.00 41 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.3000 3,558.00 0.000 0.00 42 8" THERMOPLASTIC TRAFFIC STRIPE LF 1.0000 400.00 0.000 0.00 43 THERMOPLASTIC PAVEMENT MARKING SQFT 9.0000 1,170.00 0.000 0.00 44 PAVEMENT MARKER (RETROREFLECTIVE) EA 5.0000 1,000.00 0.000 0.00 45 PAVEMENT MARKER (RETROREFLECTIVE-SPECIAL EA 10.0000 180.00 0.000 0.00 TYPE G) PROGRAM CAS145 PAGE 3 DATE 07/21/10 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-2A0504 TIME 09:33 AM ESTIMATE NO. 03 BID OPENING 12/16/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/10 R.E. NAME: CHOI, EUNMI DATE OF THIS ESTIMATE 07/21/10 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 107,724.70 225,959.30 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 6,950.70 6,950.70 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 114,675.40 232,910.00 46 MOBILIZATION LS 80,000.0000 80,000.00 0.200 16,000.00 0.950 76,000.00 ORIGINAL CONTRACT AMOUNT 812,896.00 TOTAL WORK COMPLETED 130,675.40 308,910.00 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 130,675.40 308,910.00 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 01/26/10 100 02/10/10 00/00/00 10/14/10 40 5 0 0 37% 40% PROGRESS IS SATISFACTORY CHOI, EUNMI RESIDENT ENGINEER PROGRAM CAS145 DATE 07/21/10