PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 07/21/16 EST. NO. 001 TIME 10:34 AM R.E. NAME: MOGHADAM SIAVOSH 04-2A3314 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 07/21/16 EST. NO. 001 TIME 10:34 AM R.E. NAME: MOGHADAM SIAVOSH 04-2A3314 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 07/21/16 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-2A3314 TIME 10:34 AM ESTIMATE NO. 001 BID OPENING 04/13/16 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/16 R.E. NAME: MOGHADAM SIAVOSH DATE OF THIS ESTIMATE 07/21/16 LOCATION RERUN PROGRESS ESTIMATE 04-ALA-84-10.8/18.0 ----------------------- AMERICAN CIVIL CONSTRUCTORS IN ALAMEDA COUNTY FROM ROUTE 238 IN WEST COAST LLC FREMONT TO ROUTE 680 IN SUNOL 2990 BAY VISTA COURT, SUITE D BENICIA CA 94510 FED. AID NO. NHSN-HP ( ) ,P084-043E( ) CONSTRUCT MINOR SAFETY IMPROVEMENTS ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 1,500.0000 1,500.00 1.000 1,500.00 1.000 1,500 002 CONSTRUCTION AREA SIGNS LS 18,000.0000 18,000.00 0.700 12,600.00 0.700 12,600 003 TRAFFIC CONTROL SYSTEM LS 180,000.0000 180,000.00 0.200 36,000.00 0.200 36,000 004 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 15,000.0000 15,000.00 0.200 3,000.00 0.200 3,000 005 PREPARE WATER POLLUTION CONTROL PROGRAM LS 3,000.0000 3,000.00 1.000 3,000.00 1.000 3,000 006 STREET SWEEPING LS 38,500.0000 38,500.00 0.000 0 007 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 0.5000 36,650.00 73,203.000 36,601.50 73,203.000 36,601 STRIPE (HAZARDOUS WASTE) 008 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 0.3000 20,460.00 68,159.000 20,447.70 68,159.000 20,447 009 REMOVE PAVEMENT MARKER EA 1.0000 2,200.00 2,200.000 2,200.00 2,200.000 2,200 010 REMOVE DELINEATOR EA 5.0000 1,600.00 0.000 0 011 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 10.0000 140,000.00 0.000 0 012 MULTILAYER POLYMER OVERLAY SYSTEM SQYD 62.0000 232,500.00 0.000 0 013 ASPHALTIC EMULSION (FOG SEAL COAT) TON 2,500.0000 9,250.00 0.000 0 014 HOT MIX ASPHALT (TYPE A) TON 160.0000 300,800.00 0.000 0 015 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0 016 SHOULDER RUMBLE STRIP STA 37.5000 6,000.00 0.000 0 (HMA,GROUND-IN INDENTATIONS) 017 TACK COAT TON 100.0000 640.00 0.000 0 018 GROOVE EXISTING CONCRETE PAVEMENT SQYD 12.0000 113,280.00 0.000 0 019 DELINEATOR (CLASS 1) EA 55.0000 46,200.00 0.000 0 020 BARRIER MARKER EA 40.0000 2,000.00 0.000 0 021 GUARD RAILING DELINEATOR EA 45.0000 15,300.00 0.000 0 022 OBJECT MARKER (TYPE P) EA 75.0000 1,725.00 0.000 0 PROGRAM CAS145 PAGE 2 DATE 07/21/16 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-2A3314 TIME 10:34 AM ESTIMATE NO. 001 BID OPENING 04/13/16 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/16 R.E. NAME: MOGHADAM SIAVOSH DATE OF THIS ESTIMATE 07/21/16 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 THERMOPLASTIC PAVEMENT MARKING SQFT 4.0000 10,400.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 024 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.5000 75,250.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 025 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.2500 25.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 36-12) 026 8" THERMOPLASTIC TRAFFIC STRIPE LF 0.9000 45.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 027 PAVEMENT MARKER (NON-REFLECTIVE) EA 2.0000 5,140.00 0.000 0 028 PAVEMENT MARKER (RETROREFLECTIVE) EA 3.0000 26,850.00 0.000 0 029 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0 030 12" CENTERLINE RUMBLE STRIP STA 37.5000 150.00 0.000 0 (HMA, GROUND-IN INDENTATIONS) 031 16" CENTERLINE RUMBLE STRIP STA 37.5000 3,750.00 0.000 0 (HMA, GROUND-IN INDENTATIONS) PROGRAM CAS145 PAGE 3 DATE 07/21/16 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-2A3314 TIME 10:34 AM ESTIMATE NO. 001 BID OPENING 04/13/16 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/16 R.E. NAME: MOGHADAM SIAVOSH DATE OF THIS ESTIMATE 07/21/16 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 115,349.20 115,349.20 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 115,349.20 115,349.20 032 MOBILIZATION LS 145,000.0000 145,000.00 0.500 72,500.00 0.500 72,500 ORIGINAL CONTRACT AMOUNT 1,451,215.00 TOTAL WORK COMPLETED 187,849.20 187,849.20 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 187,849.20 187,849.20 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 06/02/16 40 06/28/16 06/28/16 08/23/16 16 0 0 0 13% 40% PROGRESS IS SATISFACTORY MOGHADAM SIAVOSH RESIDENT ENGINEER PROGRAM CAS145 DATE 07/21/16