PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 12/27/10 EST. NO.01 TIME 01:58 PM R.E. NAME: FRED BOOSHEHRI 04-2A5424 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 12/27/10 EST. NO.01 TIME 01:58 PM R.E. NAME: FRED BOOSHEHRI 04-2A5424 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 12/27/10 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-2A5424 TIME 01:58 PM ESTIMATE NO. 01 BID OPENING 07/28/10 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/20/10 R.E. NAME: FRED BOOSHEHRI DATE OF THIS ESTIMATE 12/27/10 LOCATION RERUN PROGRESS ESTIMATE 04-SM-280-0.0/ .0 ----------------------- 04-SCL-35-0.0/ .0 ENVIRONMENTAL LANDSCAPE IN SAN MATEO AND SANTA CLARA SOLUTION COUNTIES AT VARIOUS LOCATIONS FED. AID NO. N O N E UPGRADE VISTA POINTS ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 SMALL BUSINESS UTILIZATION REPORT EA 250.0000 500.00 1.000 250.00 1.000 250.00 02 CONSTRUCTION SITE MANAGEMENT LS 1,133.0000 1,133.00 1.000 1,133.00 1.000 1,133.00 03 PREPARE WATER POLLUTION CONTROL LS 855.0000 855.00 1.000 855.00 1.000 855.00 PROGRAM 04 TEMPORARY FIBER ROLL LF 4.1000 820.00 200.000 820.00 200.000 820.00 05 TEMPORARY DRAINAGE INLET PROTECTION EA 85.0000 170.00 2.000 170.00 2.000 170.00 06 STREET SWEEPING LS 2,865.0000 2,865.00 0.300 859.50 0.300 859.50 07 TEMPORARY CONCRETE WASHOUT (PORTABLE) EA 1,500.0000 1,500.00 1.000 1,500.00 1.000 1,500.00 08 CONSTRUCTION AREA SIGNS LS 4,165.0000 4,165.00 0.700 2,915.50 0.700 2,915.50 09 TRAFFIC CONTROL SYSTEM LS 2,200.0000 2,200.00 0.300 660.00 0.300 660.00 10 REMOVE TABLE EA 244.0000 976.00 4.000 976.00 4.000 976.00 11 REMOVE PLANTER BOX LS 610.0000 610.00 1.000 610.00 1.000 610.00 12 REMOVE TRASH CAN EA 58.0000 232.00 0.000 0.00 13 REMOVE PIPE HANDRAILING LF 6.0000 1,440.00 0.000 0.00 14 REMOVE PAINTED TRAFFIC STRIPE LF 1.8500 2,775.00 1,500.000 2,775.00 1,500.000 2,775.00 15 REMOVE PAINTED PAVEMENT MARKING SQFT 3.8500 462.00 120.000 462.00 120.000 462.00 16 REMOVE PARKING BUMPER (PRECAST CONCRETE) EA 22.0000 440.00 0.000 0.00 17 REMOVE ROADSIDE SIGN (WOOD POST) EA 77.2500 772.50 8.000 618.00 8.000 618.00 18 REMOVE ASPHALT CONCRETE CY 176.0000 3,520.00 7.000 1,232.00 7.000 1,232.00 19 REMOVE ASPHALT CONCRETE DIKE LF 21.0000 378.00 0.000 0.00 20 REMOVE RETAINING WALL (PORTION) LS 2,562.0000 2,562.00 1.000 2,562.00 1.000 2,562.00 21 REMOVE STONE STEP LS 400.0000 400.00 0.000 0.00 22 SALVAGE BENCHMARK EA 350.0000 350.00 1.000 350.00 1.000 350.00 PROGRAM CAS145 PAGE 2 DATE 12/27/10 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-2A5424 TIME 01:58 PM ESTIMATE NO. 01 BID OPENING 07/28/10 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/20/10 R.E. NAME: FRED BOOSHEHRI DATE OF THIS ESTIMATE 12/27/10 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 9.5000 6,745.00 200.000 1,900.00 200.000 1,900.00 24 REMOVE CONCRETE CY 99.0000 4,950.00 30.500 3,019.50 30.500 3,019.50 25 REMOVE BARRIER POST EA 43.0000 688.00 4.000 172.00 4.000 172.00 26 REMOVE TIMBER RAILING LF 5.1000 2,295.00 0.000 0.00 27 CLEARING AND GRUBBING LS 7,081.0000 7,081.00 0.300 2,124.30 0.300 2,124.30 28 ROADWAY EXCAVATION CY 51.0000 5,100.00 75.000 3,825.00 75.000 3,825.00 29 STRUCTURE EXCAVATION (RETAINING WALL) CY 29.0000 4,060.00 50.000 1,450.00 50.000 1,450.00 30 STRUCTURE BACKFILL (RETAINING WALL) CY 29.0000 2,900.00 0.000 0.00 31 HIGHWAY PLANTING LS 25,946.0000 25,946.00 0.000 0.00 32 EROSION CONTROL (COMPOST BLANKET) CY 432.0000 604.80 0.000 0.00 33 FIBER ROLLS LF 19.3000 1,737.00 0.000 0.00 34 EROSION CONTROL (HYDROSEED) (SQFT) SQFT 3.1000 2,635.00 0.000 0.00 35 ROLLED EROSION CONTROL PRODUCT SQFT 4.1500 1,079.00 0.000 0.00 (NETTING) 36 PLANT ESTABLISHMENT WORK LS 30,929.0000 30,929.00 0.000 0.00 37 HOT MIX ASPHALT (TYPE A) TON 270.0000 21,600.00 0.000 0.00 38 STRUCTURAL CONCRETE, RETAINING WALL CY 584.2500 21,033.00 22.630 13,221.58 22.630 13,221.58 F) 39 ARCHITECTURAL ROCK TREATMENT SQFT 19.7500 15,602.50 0.000 0.00 40 BAR REINFORCING STEEL (RETAINING WALL) LB 1.6500 9,405.00 2,000.000 3,300.00 2,000.000 3,300.00 F) 41 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 22.8500 959.70 0.000 0.00 (0.063"-UNFRAMED) 42 ROADSIDE SIGN - ONE POST EA 236.0000 3,068.00 0.000 0.00 43 DRAINAGE INLET MARKER EA 68.0000 204.00 0.000 0.00 44 MINOR CONCRETE (MISCELLANEOUS CY 827.5000 8,275.00 0.000 0.00 CONSTRUCTION) 45 MINOR CONCRETE SQYD 17.0000 12,240.00 0.000 0.00 (EXPOSED AGGREGATE FINISH) 46 MINOR CONCRETE (SIDEWALK) CY 261.0000 19,575.00 0.000 0.00 47 TIMBER RAILING LF 36.2000 16,290.00 0.000 0.00 48 PIPE HANDRAILING LF 69.7500 13,252.50 0.000 0.00 49 4" THERMOPLASTIC TRAFFIC STRIPE LF 3.5500 5,857.50 0.000 0.00 PROGRAM CAS145 PAGE 3 DATE 12/27/10 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-2A5424 TIME 01:58 PM ESTIMATE NO. 01 BID OPENING 07/28/10 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/20/10 R.E. NAME: FRED BOOSHEHRI DATE OF THIS ESTIMATE 12/27/10 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 50 THERMOPLASTIC PAVEMENT MARKING SQFT 23.5000 3,055.00 0.000 0.00 51 PARKING BUMPER (PRECAST CONCRETE) EA 58.0000 3,538.00 0.000 0.00 52 INSTALL SITE FURNISHINGS LS 4,864.0000 4,864.00 0.000 0.00 PROGRAM CAS145 PAGE 4 DATE 12/27/10 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-2A5424 TIME 01:58 PM ESTIMATE NO. 01 BID OPENING 07/28/10 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/20/10 R.E. NAME: FRED BOOSHEHRI DATE OF THIS ESTIMATE 12/27/10 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 47,760.38 47,760.38 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 47,760.38 47,760.38 53 MOBILIZATION LS 9,167.5000 9,167.50 0.750 6,875.63 0.750 6,875.63 ORIGINAL CONTRACT AMOUNT 293,862.00 TOTAL WORK COMPLETED 54,636.01 54,636.01 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 54,636.01 54,636.01 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 11/12/10 340 11/29/10 11/29/10 04/30/12 7 9 0 0 18% 2% PROGRESS IS SATISFACTORY FRED BOOSHEHRI RESIDENT ENGINEER PROGRAM CAS145 DATE 12/27/10