PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 10/20/07 EST. NO.01 TIME 08:58 AM R.E. NAME: JACOB SAIDIAN 04-2A6804 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 10/20/07 EST. NO.01 TIME 08:58 AM R.E. NAME: JACOB SAIDIAN 04-2A6804 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 10/20/07 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-2A6804 TIME 08:58 AM ESTIMATE NO. 01 BID OPENING 05/16/07 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/07 R.E. NAME: JACOB SAIDIAN DATE OF THIS ESTIMATE 10/20/07 LOCATION PROGRESS ESTIMATE 04-ALA-84-3.8/16.9 ----------------- 04-SM-92-11.2/13.6 TRUSDELL CORP. OF CALIF, INC IN ALAMEDA AND SAN MATEO COUNTIES 1310 W. 23RD. STREET AT VARIOUS LOCATIONS TEMPE, AZ-85282 FED. AID NO. N O N E TREAT BRIDGE DECK WITH METHACRYLATE ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 CONSTRUCTION SITE MANAGEMENT LS 2,000.0000 2,000.00 0.750 1,500.00 0.750 1,500.00 02 PREPARE STORM WATER POLLUTION LS 2,400.0000 2,400.00 0.750 1,800.00 0.750 1,800.00 PREVENTION PLAN 03 TEMPORARY DRAINAGE INLET PROTECTION EA 200.0000 800.00 3.000 600.00 3.000 600.00 04 STREET SWEEPING LS 400.0000 400.00 0.750 300.00 0.750 300.00 05 CONSTRUCTION AREA SIGNS LS 6,500.0000 6,500.00 0.750 4,875.00 0.750 4,875.00 S) 06 TRAFFIC CONTROL SYSTEM LS 53,000.0000 53,000.00 0.750 39,750.00 0.750 39,750.00 S) 07 PORTABLE CHANGEABLE MESSAGE SIGN LS 9,800.0000 9,800.00 0.750 7,350.00 0.750 7,350.00 S) 08 REMOVE YELLOW THERMOPLASTIC TRAFFIC M 6.0000 7,380.00 1,230.000 7,380.00 1,230.000 7,380.00 STRIPE 09 REMOVE THERMOPLASTIC TRAFFIC STRIPE M 4.5000 16,155.00 2,517.050 11,326.73 2,517.050 11,326.73 10 REMOVE THERMOPLASTIC PAVEMENT MARKING M2 75.0000 1,500.00 24.810 1,860.75 24.810 1,860.75 11 REMOVE PAVEMENT MARKER EA 1.1000 1,540.00 2,526.000 2,778.60 2,526.000 2,778.60 S) 12 CLEAN BRIDGE DECK M2 1.7500 48,062.00 27,144.000 47,502.00 27,144.000 47,502.00 13 LEAD COMPLIANCE PLAN LS 1,000.0000 1,000.00 0.750 750.00 0.750 750.00 14 CLEAN EXPANSION JOINT M 110.0000 17,930.00 104.000 11,440.00 104.000 11,440.00 15 JOINT SEAL (MR 30 MM) M 80.0000 4,640.00 36.000 2,880.00 36.000 2,880.00 S) 16 JOINT SEAL (MR 15 MM) M 70.0000 7,350.00 68.000 4,760.00 68.000 4,760.00 S) 17 TREAT BRIDGE DECK M2 2.6000 71,406.40 27,144.000 70,574.40 27,144.000 70,574.40 F) 18 FURNISH BRIDGE DECK TREATMENT MATERIAL L 17.0000 212,194.00 13,000.000 221,000.00 13,000.000 221,000.00 19 THERMOPLASTIC PAVEMENT MARKING M2 165.0000 3,300.00 18.300 3,019.50 18.300 3,019.50 S) 20 100 MM THERMOPLASTIC TRAFFIC STRIPE M 7.4000 20,128.00 995.000 7,363.00 995.000 7,363.00 S) 21 150 MM THERMOPLASTIC TRAFFIC STRIPE M 8.7000 4,872.00 552.000 4,802.40 552.000 4,802.40 S) 22 200 MM THERMOPLASTIC TRAFFIC STRIPE M 10.0000 3,600.00 133.000 1,330.00 133.000 1,330.00 S) PROGRAM CAS145 PAGE 2 DATE 10/20/07 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-2A6804 TIME 08:58 AM ESTIMATE NO. 01 BID OPENING 05/16/07 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/07 R.E. NAME: JACOB SAIDIAN DATE OF THIS ESTIMATE 10/20/07 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 200 MM THERMOPLASTIC TRAFFIC STRIPE M 10.0000 600.00 52.000 520.00 52.000 520.00 S) (BROKEN 3.66 M - 0.92 M) 24 100 MM THERMOPLASTIC TRAFFIC STRIPE M 5.5000 3,245.00 472.000 2,596.00 472.000 2,596.00 S) (BROKEN 10.98 M - 3.66 M) 25 100 MM THERMOPLASTIC TRAFFIC STRIPE M 5.5000 7,645.00 0.000 0.00 S) (BROKEN 5.18 M - 2.14 M) 26 PAVEMENT MARKER (NON-REFLECTIVE) EA 7.0000 4,270.00 389.000 2,723.00 389.000 2,723.00 S) 27 PAVEMENT MARKER (RETROREFLECTIVE) EA 15.0000 12,000.00 295.000 4,425.00 295.000 4,425.00 S) PROGRAM CAS145 PAGE 3 DATE 10/20/07 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-2A6804 TIME 08:58 AM ESTIMATE NO. 01 BID OPENING 05/16/07 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/07 R.E. NAME: JACOB SAIDIAN DATE OF THIS ESTIMATE 10/20/07 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 465,206.38 465,206.38 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 465,206.38 465,206.38 28 MOBILIZATION LS 34,840.6000 34,840.60 1.000 34,840.60 1.000 34,840.60 ORIGINAL CONTRACT AMOUNT 558,558.00 TOTAL WORK COMPLETED 500,046.98 500,046.98 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 500,046.98 500,046.98 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 07/06/07 80 07/23/07 00/00/00 04/18/08 58 4 0 0 88% 73% PROGRESS IS SATISFACTORY JACOB SAIDIAN RESIDENT ENGINEER PROGRAM CAS145 DATE 10/20/07