PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 08/21/07 EST. NO.02 TIME 02:01 PM R.E. NAME: MINTH HINH 04-2A7704 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 08/21/07 EST. NO.02 TIME 02:01 PM R.E. NAME: MINTH HINH 04-2A7704 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 08/21/07 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-2A7704 TIME 02:01 PM ESTIMATE NO. 02 BID OPENING 05/09/07 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/07 R.E. NAME: MINTH HINH DATE OF THIS ESTIMATE 08/21/07 LOCATION RERUN PROGRESS ESTIMATE 04-SM-101-11.9/23.7 ----------------------- PENHALL COMPANY IN SAN MATEO COUNTY AT VARIOUS 13750 CATALINA STREET LOCATIONS SAN LEANDRO, CA 94577 FED. AID NO. N O N E TREAT BRIDGE DECK AND JOINT SEALS ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 CONSTRUCTION SITE MANAGEMENT LS 1,500.0000 1,500.00 0.150 225.00 0.150 225.00 02 PREPARE STORM WATER POLLUTION LS 2,000.0000 2,000.00 0.800 1,600.00 PREVENTION PLAN 03 TEMPORARY DRAINAGE INLET PROTECTION EA 55.0000 4,730.00 0.000 0.00 04 STREET SWEEPING LS 4,500.0000 4,500.00 0.210 945.00 0.210 945.00 05 CONSTRUCTION AREA SIGNS LS 10,000.0000 10,000.00 0.700 7,000.00 S) 06 TRAFFIC CONTROL SYSTEM LS 192,000.0000 192,000.00 0.170 32,640.00 0.210 40,320.00 S) 07 PORTABLE CHANGEABLE MESSAGE SIGN LS 30,000.0000 30,000.00 0.210 6,300.00 0.210 6,300.00 S) 08 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 1.0000 15,500.00 8,627.000 8,627.00 15,525.000 15,525.00 STRIPE 09 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 0.4000 8,400.00 13,382.000 5,352.80 28,100.000 11,240.00 10 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 8.0000 11,440.00 1,552.000 12,416.00 1,688.000 13,504.00 11 REMOVE CONTRAST TREATMENT SQFT 1.5000 2,160.00 0.000 0.00 12 REMOVE PAVEMENT MARKER EA 1.2500 2,400.00 344.000 430.00 394.000 492.50 13 REMOVE CONCRETE DECK SURFACE SQFT 30.0000 5,250.00 0.000 0.00 14 PREPARE CONCRETE BRIDGE DECK SURFACE SQFT 6.0000 1,062.00 0.000 0.00 15 CLEAN BRIDGE DECK SQFT 0.1500 81,839.85 384,591.000 57,688.65 448,792.000 67,318.80 16 BRIDGE REMOVAL (PORTION), LOCATION A LS 13,000.0000 13,000.00 0.000 0.00 17 BRIDGE REMOVAL (PORTION), LOCATION B LS 16,000.0000 16,000.00 0.000 0.00 18 BRIDGE REMOVAL (PORTION), LOCATION C LS 3,000.0000 3,000.00 0.000 0.00 19 BRIDGE REMOVAL (PORTION), LOCATION D LS 42,000.0000 42,000.00 0.000 0.00 20 BRIDGE REMOVAL (PORTION), LOCATION E LS 42,000.0000 42,000.00 0.000 0.00 21 LEAD COMPLIANCE PLAN LS 500.0000 500.00 1.000 500.00 22 STRUCTURAL CONCRETE, BRIDGE CY 900.0000 5,220.00 0.000 0.00 F) PROGRAM CAS145 PAGE 2 DATE 08/21/07 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-2A7704 TIME 02:01 PM ESTIMATE NO. 02 BID OPENING 05/09/07 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/07 R.E. NAME: MINTH HINH DATE OF THIS ESTIMATE 08/21/07 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 CLEAN EXPANSION JOINT LF 15.0000 56,085.00 0.000 0.00 24 FURNISH POLYESTER CONCRETE OVERLAY CF 80.0000 25,200.00 0.000 0.00 25 PLACE POLYESTER CONCRETE OVERLAY SQFT 28.0000 27,300.00 0.000 0.00 F) 26 JOINT SEAL (MR 1/2") LF 22.0000 49,566.00 0.000 0.00 S) 27 JOINT SEAL (MR 1") LF 38.0000 12,844.00 0.000 0.00 S) 28 JOINT SEAL (MR 1 1/2") LF 62.0000 10,602.00 0.000 0.00 S) 29 JOINT SEAL ASSEMBLY (MR 6") LF 1,000.0000 37,000.00 0.000 0.00 S) 30 JOINT SEAL (MR 2") LF 85.0000 6,630.00 0.000 0.00 S) 31 JOINT SEAL (TYPE AL) LF 12.0000 11,748.00 0.000 0.00 S) 32 TREAT BRIDGE DECK SQFT 0.2400 130,943.76 384,591.000 92,301.84 448,792.000 107,710.08 F) 33 FURNISH BRIDGE DECK TREATMENT MATERIAL GAL 52.0000 322,712.00 4,338.000 225,576.00 4,929.000 256,308.00 34 4" THERMOPLASTIC TRAFFIC STRIPE LF 1.1000 39,710.00 0.000 0.00 S) 35 8" THERMOPLASTIC TRAFFIC STRIPE LF 2.7500 5,500.00 0.000 0.00 S) 36 THERMOPLASTIC PAVEMENT MARKING SQFT 8.2500 13,530.00 0.000 0.00 S) 37 PAVEMENT MARKER (NON-REFLECTIVE) EA 7.7000 9,394.00 0.000 0.00 S) 38 PAVEMENT MARKER (RETROREFLECTIVE) EA 11.0000 9,680.00 0.000 0.00 S) PROGRAM CAS145 PAGE 3 DATE 08/21/07 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-2A7704 TIME 02:01 PM ESTIMATE NO. 02 BID OPENING 05/09/07 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/07 R.E. NAME: MINTH HINH DATE OF THIS ESTIMATE 08/21/07 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 442,502.29 528,988.38 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 442,502.29 528,988.38 39 MOBILIZATION LS 135,000.0000 135,000.00 0.450 60,750.00 0.950 128,250.00 ORIGINAL CONTRACT AMOUNT 1,397,946.61 TOTAL WORK COMPLETED 503,252.29 657,238.38 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 503,252.29 657,238.38 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 06/27/07 135 07/12/07 07/12/07 01/28/08 28 0 0 0 47% 21% PROGRESS IS SATISFACTORY MINTH HINH RESIDENT ENGINEER PROGRAM CAS145 DATE 08/21/07