PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 04/09/13 EST. NO.07 TIME 03:28 PM R.E. NAME: TAROKH, CASEY 04-2E0704 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 004 0003 345.21 E.W. @ F.A.(+) 111912 N 0036.0 0004 504.27 103112 N 34.0 0 0005 3,871.78 112712 N 35.0 0 0006 7,087.82 111912 N 37.0 0 0007 3,274.29 112712 N 38.0 0 0008 3,391.56 120412 N 39.0 0 0009 970.85 120512 N 40.0 0 19,445.78 TOTAL THIS ESTIMATE -10,791.20 TOTAL PREVIOUS ESTIMATE 8,654.58 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 04/09/13 EST. NO.07 TIME 03:28 PM R.E. NAME: TAROKH, CASEY 04-2E0704 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 04/09/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-2E0704 TIME 03:28 PM ESTIMATE NO. 07 BID OPENING 04/25/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 01/07/13 R.E. NAME: TAROKH, CASEY DATE OF THIS ESTIMATE 04/09/13 LOCATION FINAL ESTIMATE 04-SCL-82-14.3/19.2 -------------- GOODFELLOW TOP GRADE IN SANTA CLARA COUNTY IN CONSTRUCTION, LLC SANTA CLARA, SUNNYVALE AND MOUNTAIN 50 CONTRACTORS STREET VIEW FROM LAWRENCE EXPRESSWAY TO LIVERMORE, CA 94551 0.4 MILE WEST OF ROUTE 82/85 SEPARATION SOUTHBOUND FED. AID NO. ACST-P082(20)E ,P- ( ) COLD PLANE, PLACE HOT MIX ASPHALT ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 CONSTRUCTION SITE MANAGEMENT LS 1,000.0000 1,000.00 1.000 1,000 002 PREPARE WATER POLLUTION CONTROL LS 2,500.0000 2,500.00 1.000 2,500 PROGRAM 003 CONSTRUCTION AREA SIGNS LS 12,000.0000 12,000.00 1.000 12,000 004 TRAFFIC CONTROL SYSTEM LS 45,500.0000 45,500.00 1.000 45,500 005 PORTABLE CHANGEABLE MESSAGE SIGN LS 3,500.0000 3,500.00 1.000 3,500 006 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 0.8200 126,280.00 152,000.000 124,640 007 LEAD COMPLIANCE PLAN LS 2,500.0000 2,500.00 1.000 2,500 008 REPLACE ASPHALT CONCRETE SURFACING CY 210.0000 84,000.00 22.520 4,729.20 422.520 88,729 009 HOT MIX ASPHALT (OPEN GRADED) TON 104.0000 1,081,600.00 10,424.390 1,084,136 010 DATA CORE LS 2,600.0000 2,600.00 1.000 2,600 011 TACK COAT TON 970.0000 48,500.00 46.560 45,163 012 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.3000 7,770.00 25,204.000 7,561 013 8" THERMOPLASTIC TRAFFIC STRIPE LF 0.5500 5,390.00 9,843.000 5,413 014 8" THERMOPLASTIC TRAFFIC STRIPE LF 0.5500 275.00 705.000 387 (BROKEN 12-3) 015 THERMOPLASTIC PAVEMENT MARKING SQFT 2.2500 16,200.00 7,505.000 16,886 016 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.2000 10,360.00 50,228.000 10,045 (BROKEN 17-7) 017 PAVEMENT MARKER (NON-REFLECTIVE) EA 1.8000 108.00 341.000 613 018 PAVEMENT MARKER (RETROREFLECTIVE) EA 2.7000 5,940.00 2,154.000 5,815 019 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 1,000.0000 1,000.00 1.000 1,000 SYSTEM ELEMENTS DURING CONSTRUCTION 020 MODIFY INDUCTIVE LOOP DETECTOR LS 55,000.0000 55,000.00 1.000 55,000 (REPLACE) PROGRAM CAS145 PAGE 2 DATE 04/09/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-2E0704 TIME 03:28 PM ESTIMATE NO. 07 BID OPENING 04/25/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 01/07/13 R.E. NAME: TAROKH, CASEY DATE OF THIS ESTIMATE 04/09/13 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 4,729.20 1,514,993.01 ADJUSTMENT OF COMPENSATION 0.00 -32,770.21 EXTRA WORK 19,445.78 41,424.79 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 24,174.98 1,523,647.59 021 MOBILIZATION LS 130,862.0000 130,862.00 1.000 130,862 ORIGINAL CONTRACT AMOUNT 1,642,885.00 TOTAL WORK COMPLETED 24,174.98 1,654,509.59 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 24,174.98 1,654,509.59 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 07/03/12 90 07/19/12 07/19/12 01/07/13 90 25 6 2 100% 100% TAROKH, CASEY RESIDENT ENGINEER PROGRAM CAS145 DATE 04/09/13