PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 10/24/11 EST. NO.04 TIME 03:39 PM R.E. NAME: TAROKH, CASEY 04-2E0804 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 10/24/11 EST. NO.04 TIME 03:39 PM R.E. NAME: TAROKH, CASEY 04-2E0804 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 10/24/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-2E0804 TIME 03:39 PM ESTIMATE NO. 04 BID OPENING 03/16/11 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/11 R.E. NAME: TAROKH, CASEY DATE OF THIS ESTIMATE 10/24/11 LOCATION PROGRESS ESTIMATE 04-SCL-85-0.0/5.6 ----------------- GRANITE CONSTRUCTION COMPANY IN SANTA CLARA COUNTY IN SAN JOSE 715 COMSTOCK STREET SANTA CLARA, CA 95054 FED. AID NO. ACST-S085(50)E ,P-S085(50)E COLD PLANE AC AND RHMA SURFACING ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 001 CONSTRUCTION SITE MANAGEMENT LS 250.0000 250.00 0.150 37.50 1.000 250.00 002 PREPARE WATER POLLUTION CONTROL LS 250.0000 250.00 1.000 250.00 PROGRAM 003 TEMPORARY DRAINAGE INLET PROTECTION EA 70.0000 9,800.00 195.000 13,650.00 004 CONSTRUCTION AREA SIGNS LS 18,000.0000 18,000.00 0.800 14,400.00 005 TRAFFIC CONTROL SYSTEM LS 88,000.0000 88,000.00 0.150 13,200.00 1.000 88,000.00 006 PORTABLE CHANGEABLE MESSAGE SIGN LS 2,000.0000 2,000.00 0.150 300.00 1.000 2,000.00 007 NOISE MONITORING LS 1,000.0000 1,000.00 1.000 1,000.00 1.000 1,000.00 008 REMOVE PAVEMENT MARKER EA 0.1000 878.00 8,780.000 878.00 009 REMOVE ASPHALT CONCRETE DIKE LF 0.5000 750.00 178.000 89.00 1,678.000 839.00 010 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 0.9000 218,700.00 256,616.000 230,954.40 011 LEAD COMPLIANCE PLAN LS 500.0000 500.00 1.000 500.00 012 IMPORTED MATERIAL (SHOULDER BACKING) TON 45.0000 9,450.00 220.000 9,900.00 220.000 9,900.00 013 HOT MIX ASPHALT (TYPE A) TON 60.0000 33,000.00 545.000 32,700.00 545.000 32,700.00 014 RUBBERIZED HOT MIX ASPHALT (GAP GRADED) TON 89.0000 1,459,600.00 224.000 19,936.00 16,303.550 1,451,015.95 015 DATA CORE LS 500.0000 500.00 1.000 500.00 016 PLACE HOT MIX ASPHALT DIKE LF 2.5000 3,750.00 1,678.000 4,195.00 1,678.000 4,195.00 017 TACK COAT TON 580.0000 63,800.00 110.000 63,800.00 018 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.3500 31,605.00 20,000.000 7,000.00 65,000.000 22,750.00 019 8" THERMOPLASTIC TRAFFIC STRIPE LF 0.6400 9,408.00 8,000.000 5,120.00 8,000.000 5,120.00 020 8" THERMOPLASTIC TRAFFIC STRIPE LF 0.2200 462.00 1,000.000 220.00 1,000.000 220.00 (BROKEN 12-3) 021 THERMOPLASTIC PAVEMENT MARKING SQFT 3.4000 10,642.00 1,600.000 5,440.00 1,600.000 5,440.00 022 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.1500 9,690.00 33,000.000 4,950.00 33,000.000 4,950.00 (BROKEN 34-14) PROGRAM CAS145 PAGE 2 DATE 10/24/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-2E0804 TIME 03:39 PM ESTIMATE NO. 04 BID OPENING 03/16/11 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/11 R.E. NAME: TAROKH, CASEY DATE OF THIS ESTIMATE 10/24/11 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 023 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.1500 348.00 1,200.000 180.00 1,200.000 180.00 (BROKEN 17-7) 024 PAVEMENT MARKER (NON-REFLECTIVE) EA 1.5000 8,130.00 4,712.000 7,068.00 025 PAVEMENT MARKER (RETROREFLECTIVE) EA 2.1000 7,056.00 1,982.000 4,162.20 026 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 1,625.0000 1,625.00 0.500 812.50 1.000 1,625.00 SYSTEM ELEMENTS DURING CONSTRUCTION 027 DETECTOR LOOP LS 58,375.0000 58,375.00 0.400 23,350.00 0.900 52,537.50 PROGRAM CAS145 PAGE 3 DATE 10/24/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-2E0804 TIME 03:39 PM ESTIMATE NO. 04 BID OPENING 03/16/11 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/11 R.E. NAME: TAROKH, CASEY DATE OF THIS ESTIMATE 10/24/11 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 128,430.00 2,018,885.05 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 128,430.00 2,018,885.05 028 MOBILIZATION LS 168,500.0000 168,500.00 1.000 168,500.00 ORIGINAL CONTRACT AMOUNT 2,216,069.00 TOTAL WORK COMPLETED 128,430.00 2,187,385.05 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 128,430.00 2,187,385.05 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 05/10/11 80 05/25/11 06/22/11 11/01/11 86 18 3 10 98% 92% PROGRESS IS SATISFACTORY TAROKH, CASEY RESIDENT ENGINEER PROGRAM CAS145 DATE 10/24/11