PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 11/30/11 EST. NO.05 TIME 10:43 AM R.E. NAME: TAROKH, CASEY 04-2E0804 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 002 0001 52,000.26 A.C. @ U.P.(+) 083011 N 1 0 003 0001 30,000.00 A.C. @ L.S.(+) 101411 N 1 0 82,000.26 TOTAL THIS ESTIMATE 0.00 TOTAL PREVIOUS ESTIMATE 82,000.26 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 11/30/11 EST. NO.05 TIME 10:43 AM R.E. NAME: TAROKH, CASEY 04-2E0804 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 11/30/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-2E0804 TIME 10:43 AM ESTIMATE NO. 05 BID OPENING 03/16/11 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/17/11 R.E. NAME: TAROKH, CASEY DATE OF THIS ESTIMATE 11/30/11 LOCATION PROGRESS ESTIMATE AFTER ACCEPTANCE 04-SCL-85-0.0/5.6 ---------------------------------- GRANITE CONSTRUCTION COMPANY IN SANTA CLARA COUNTY IN SAN JOSE 715 COMSTOCK STREET SANTA CLARA, CA 95054 FED. AID NO. ACST-S085(50)E ,P-S085(50)E COLD PLANE AC AND RHMA SURFACING ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 001 CONSTRUCTION SITE MANAGEMENT LS 250.0000 250.00 1.000 250.00 002 PREPARE WATER POLLUTION CONTROL LS 250.0000 250.00 1.000 250.00 PROGRAM 003 TEMPORARY DRAINAGE INLET PROTECTION EA 70.0000 9,800.00 195.000 13,650.00 004 CONSTRUCTION AREA SIGNS LS 18,000.0000 18,000.00 0.200 3,600.00 1.000 18,000.00 005 TRAFFIC CONTROL SYSTEM LS 88,000.0000 88,000.00 1.000 88,000.00 006 PORTABLE CHANGEABLE MESSAGE SIGN LS 2,000.0000 2,000.00 1.000 2,000.00 007 NOISE MONITORING LS 1,000.0000 1,000.00 1.000 1,000.00 008 REMOVE PAVEMENT MARKER EA 0.1000 878.00 8,780.000 878.00 009 REMOVE ASPHALT CONCRETE DIKE LF 0.5000 750.00 1,678.000 839.00 010 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 0.9000 218,700.00 256,616.000 230,954.40 011 LEAD COMPLIANCE PLAN LS 500.0000 500.00 1.000 500.00 012 IMPORTED MATERIAL (SHOULDER BACKING) TON 45.0000 9,450.00 220.000 9,900.00 013 HOT MIX ASPHALT (TYPE A) TON 60.0000 33,000.00 185.000 11,100.00 730.000 43,800.00 014 RUBBERIZED HOT MIX ASPHALT (GAP GRADED) TON 89.0000 1,459,600.00 96.000 8,544.00 16,399.550 1,459,559.95 015 DATA CORE LS 500.0000 500.00 1.000 500.00 016 PLACE HOT MIX ASPHALT DIKE LF 2.5000 3,750.00 1,678.000 4,195.00 017 TACK COAT TON 580.0000 63,800.00 19.500 11,310.00 129.500 75,110.00 018 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.3500 31,605.00 39,522.000 13,832.70 104,522.000 36,582.70 019 8" THERMOPLASTIC TRAFFIC STRIPE LF 0.6400 9,408.00 12,410.000 7,942.40 20,410.000 13,062.40 020 8" THERMOPLASTIC TRAFFIC STRIPE LF 0.2200 462.00 1,060.000 233.20 2,060.000 453.20 (BROKEN 12-3) 021 THERMOPLASTIC PAVEMENT MARKING SQFT 3.4000 10,642.00 2,110.000 7,174.00 3,710.000 12,614.00 022 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.1500 9,690.00 31,413.000 4,711.95 64,413.000 9,661.95 (BROKEN 34-14) PROGRAM CAS145 PAGE 2 DATE 11/30/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-2E0804 TIME 10:43 AM ESTIMATE NO. 05 BID OPENING 03/16/11 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/17/11 R.E. NAME: TAROKH, CASEY DATE OF THIS ESTIMATE 11/30/11 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 023 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.1500 348.00 717.000 107.55 1,917.000 287.55 (BROKEN 17-7) 024 PAVEMENT MARKER (NON-REFLECTIVE) EA 1.5000 8,130.00 416.000 624.00 5,128.000 7,692.00 025 PAVEMENT MARKER (RETROREFLECTIVE) EA 2.1000 7,056.00 1,429.000 3,000.90 3,411.000 7,163.10 026 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 1,625.0000 1,625.00 1.000 1,625.00 SYSTEM ELEMENTS DURING CONSTRUCTION 027 DETECTOR LOOP LS 58,375.0000 58,375.00 0.100 5,837.50 1.000 58,375.00 PROGRAM CAS145 PAGE 3 DATE 11/30/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-2E0804 TIME 10:43 AM ESTIMATE NO. 05 BID OPENING 03/16/11 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/17/11 R.E. NAME: TAROKH, CASEY DATE OF THIS ESTIMATE 11/30/11 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 78,018.20 2,096,903.25 ADJUSTMENT OF COMPENSATION 82,000.26 82,000.26 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 160,018.46 2,178,903.51 028 MOBILIZATION LS 168,500.0000 168,500.00 1.000 168,500.00 ORIGINAL CONTRACT AMOUNT 2,216,069.00 TOTAL WORK COMPLETED 160,018.46 2,347,403.51 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 160,018.46 2,347,403.51 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 05/10/11 80 05/25/11 06/22/11 11/17/11 103 20 3 20 100% 100% TAROKH, CASEY RESIDENT ENGINEER PROGRAM CAS145 DATE 11/30/11