PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 09/18/12 EST. NO.01 TIME 08:55 AM R.E. NAME: BOOSHEHRI, FRED 04-2E4904 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 09/18/12 EST. NO.01 TIME 08:55 AM R.E. NAME: BOOSHEHRI, FRED 04-2E4904 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 09/18/12 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-2E4904 TIME 08:55 AM ESTIMATE NO. 01 BID OPENING 04/03/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/12 R.E. NAME: BOOSHEHRI, FRED DATE OF THIS ESTIMATE 09/18/12 LOCATION PROGRESS ESTIMATE 04-SM-1-0.0/3.3 ----------------- MCK SERVICES, INC. IN SAN MATEO COUNTY, FROM THE SANTA 865 HOWE ROAD CRUZ/SAN MATEO COUNTY LINE TO 0.6 MARTINEZ, CA 94553 MILE NORTH OF CHAULK ROAD _________________________________ FED. AID NO. N O N E RUBBERIZED HOT MIX ASPHALT (RHMA) ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 001 TEMPORARY FENCE (TYPE ESA) LF 5.0000 1,350.00 0.000 0.00 002 CONSTRUCTION SITE MANAGEMENT LS 500.0000 500.00 0.100 50.00 0.100 50.00 003 PREPARE WATER POLLUTION CONTROL LS 800.0000 800.00 1.000 800.00 1.000 800.00 PROGRAM 004 TEMPORARY DRAINAGE INLET PROTECTION EA 150.0000 1,350.00 5.000 750.00 5.000 750.00 005 STREET SWEEPING LS 200.0000 200.00 0.200 40.00 0.200 40.00 006 CONSTRUCTION AREA SIGNS LS 1,700.0000 1,700.00 0.500 850.00 0.500 850.00 007 TRAFFIC CONTROL SYSTEM LS 34,000.0000 34,000.00 0.200 6,800.00 0.200 6,800.00 008 PORTABLE CHANGEABLE MESSAGE SIGN LS 3,600.0000 3,600.00 0.500 1,800.00 0.500 1,800.00 009 REMOVE PAVEMENT MARKER EA 1.0000 1,100.00 0.000 0.00 010 REMOVE ASPHALT CONCRETE DIKE LF 0.7000 5,222.00 0.000 0.00 011 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 0.7800 69,186.00 3,000.000 2,340.00 3,000.000 2,340.00 012 CLEARING AND GRUBBING (LS) LS 13,100.0000 13,100.00 0.000 0.00 013 SHOULDER BACKING TON 80.0000 3,280.00 0.000 0.00 014 CRACK TREATMENT LNMI 7,600.0000 15,200.00 0.000 0.00 015 HOT MIX ASPHALT (TYPE A) TON 114.5000 168,315.00 200.000 22,900.00 200.000 22,900.00 016 RUBBERIZED HOT MIX ASPHALT (GAP GRADED) TON 124.0000 706,800.00 0.000 0.00 017 DATA CORE LS 2,800.0000 2,800.00 0.000 0.00 018 PLACE HOT MIX ASPHALT DIKE (TYPE A) LF 1.2000 8,952.00 0.000 0.00 019 TACK COAT TON 720.0000 21,600.00 0.440 316.80 0.440 316.80 020 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.4500 23,850.00 0.000 0.00 021 8" THERMOPLASTIC TRAFFIC STRIPE LF 1.0000 160.00 0.000 0.00 022 THERMOPLASTIC PAVEMENT MARKING SQFT 7.0000 1,820.00 0.000 0.00 PROGRAM CAS145 PAGE 2 DATE 09/18/12 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-2E4904 TIME 08:55 AM ESTIMATE NO. 01 BID OPENING 04/03/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/12 R.E. NAME: BOOSHEHRI, FRED DATE OF THIS ESTIMATE 09/18/12 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 023 PAVEMENT MARKER (NON-REFLECTIVE) EA 3.0000 1,110.00 0.000 0.00 024 PAVEMENT MARKER (RETROREFLECTIVE) EA 4.0000 2,920.00 0.000 0.00 PROGRAM CAS145 PAGE 3 DATE 09/18/12 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-2E4904 TIME 08:55 AM ESTIMATE NO. 01 BID OPENING 04/03/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/12 R.E. NAME: BOOSHEHRI, FRED DATE OF THIS ESTIMATE 09/18/12 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 36,646.80 36,646.80 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 36,646.80 36,646.80 025 MOBILIZATION LS 58,500.0000 58,500.00 0.000 0.00 ORIGINAL CONTRACT AMOUNT 1,147,415.00 TOTAL WORK COMPLETED 36,646.80 36,646.80 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 36,646.80 36,646.80 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 06/01/12 50 06/25/12 00/00/00 11/30/12 12 0 0 0 3% 24% PROGRESS IS SATISFACTORY BOOSHEHRI, FRED RESIDENT ENGINEER PROGRAM CAS145 DATE 09/18/12