PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 10/19/12 EST. NO.01 TIME 05:43 PM R.E. NAME: AHMADZADEH, ALI 04-2E6204 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 10/19/12 EST. NO.01 TIME 05:43 PM R.E. NAME: AHMADZADEH, ALI 04-2E6204 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 10/19/12 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-2E6204 TIME 05:43 PM ESTIMATE NO. 01 BID OPENING 03/27/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/12 R.E. NAME: AHMADZADEH, ALI DATE OF THIS ESTIMATE 10/19/12 LOCATION PROGRESS ESTIMATE 04-ALA-13-4.2/10.0 ----------------- MCK SERVICES, INC. IN ALAMEDA COUNTY IN OAKLAND AT PO BOX 5697 VARIOUS LOCATIONS CONCORD, CA 94524 FED. AID NO. N O N E REPLACE ASPHALT CONCRETE SURFACING ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 CONSTRUCTION SITE MANAGEMENT LS 5,459.0000 5,459.00 0.950 5,186.05 0.950 5,186 002 PREPARE WATER POLLUTION CONTROL LS 5,500.0000 5,500.00 1.000 5,500.00 1.000 5,500 PROGRAM 003 TEMPORARY DRAINAGE INLET PROTECTION EA 100.0000 1,500.00 1.000 100.00 1.000 100 004 CONSTRUCTION AREA SIGNS LS 19,500.0000 19,500.00 0.000 0 005 CHANNELIZER (SURFACE MOUNTED) EA 60.0000 180.00 0.000 0 006 PORTABLE CHANGEABLE MESSAGE SIGN LS 2,400.0000 2,400.00 1.000 2,400.00 1.000 2,400 007 NOISE MONITORING LS 150.0000 150.00 0.000 0 008 REPLACE ASPHALT CONCRETE SURFACING CY 261.5000 274,575.00 1,121.000 293,141.50 1,121.000 293,141 009 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.9200 10,948.00 12,742.000 11,722.64 12,742.000 11,722 010 8" THERMOPLASTIC TRAFFIC STRIPE LF 2.0000 1,280.00 606.000 1,212.00 606.000 1,212 011 THERMOPLASTIC PAVEMENT MARKING SQFT 3.5000 3,500.00 1,316.000 4,606.00 1,316.000 4,606 012 4" THERMOPLASTIC TRAFFIC STRIPE LF 1.0000 60.00 48.000 48.00 48.000 48 (BROKEN 17-7) 013 PAVEMENT MARKER (RETROREFLECTIVE) EA 5.0000 1,550.00 301.000 1,505.00 301.000 1,505 014 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 500.0000 500.00 1.000 500.00 1.000 500 SYSTEM ELEMENTS DURING CONSTRUCTION 015 LOOP DETECTOR REPLACEMENT (SIGNAL) LS 10,675.0000 10,675.00 1.000 10,675.00 1.000 10,675 PROGRAM CAS145 PAGE 2 DATE 10/19/12 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-2E6204 TIME 05:43 PM ESTIMATE NO. 01 BID OPENING 03/27/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/12 R.E. NAME: AHMADZADEH, ALI DATE OF THIS ESTIMATE 10/19/12 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 336,596.19 336,596.19 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 336,596.19 336,596.19 ORIGINAL CONTRACT AMOUNT 337,777.00 TOTAL WORK COMPLETED 336,596.19 336,596.19 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 336,596.19 336,596.19 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 04/27/12 40 09/25/12 09/25/12 11/26/12 18 1 0 0 94% 45% PROGRESS IS SATISFACTORY AHMADZADEH, ALI RESIDENT ENGINEER PROGRAM CAS145 DATE 10/19/12