PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 05/01/18 EST. NO. 017 TIME 10:09 AM R.E. NAME: BEHNIWAL, NACHHATAR 04-2J1404 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 004 0001 4,028.92 E.W. @ F.A.(+) 091016 N 1 0 0002 2,749.55 092416 N 2 0 0004 1,757.10 100116 N 4 0 0005 1,226.82 100716 N 5 0 0006 1,285.56 100816 N 6 0 0008 2,740.20 102216 N 8 0 0009 1,257.35 110416 N 9 0 0010 1,230.84 110516 N 10 0 0011 1,995.64 111216 N 11 0 0012 875.30 102116 N 7-R 0 006 0003 14,000.00 A.C. @ U.P.(+) 080117 N 1001 0 008 0001 35,000.00 A.C. @ U.P.(+) 070117 N 1002 0 009 0001 24,837.00 E.W. @ L.S.(+) 080117 N 1003 0 92,984.28 TOTAL THIS ESTIMATE 182,205.88 TOTAL PREVIOUS ESTIMATE 275,190.16 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 05/01/18 EST. NO. 017 TIME 10:09 AM R.E. NAME: BEHNIWAL, NACHHATAR 04-2J1404 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE MISSING CEM 2406 REP -10,000.00 009 RELEASE LC DEDUCTION 10,000.00 011 0.00 0.00 TOTAL DEDUCTIONS 0.00 0.00 PROGRAM CAS145 PAGE 1 DATE 05/01/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-2J1404 TIME 10:09 AM ESTIMATE NO. 017 BID OPENING 01/27/16 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/08/17 R.E. NAME: BEHNIWAL, NACHHATAR DATE OF THIS ESTIMATE 05/01/18 LOCATION FINAL ESTIMATE 04-ALA-13 -------------- 04-ALA-24 BC TRAFFIC SPECIALIST IN ALAMEDA COUNTY AT VARIOUS 04-ALA-80 BC TENTALS INC. DBA LOCATIONS 638 W SOUTHERN AVE ORANGE CA 92865 FED. AID NO. NHP-X001(599)E REPLACE OVERHEAD SIGN PANELS ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 TIME-RELATED OVERHEAD (LS) LS 350,000.0000 350,000.00 1.000 350,000 002 CONSTRUCTION AREA SIGNS LS 270,000.0000 270,000.00 1.000 270,000 003 TRAFFIC CONTROL SYSTEM LS 325,000.0000 325,000.00 1.000 325,000 004 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 31,000.0000 31,000.00 1.000 31,000 005 JOB SITE MANAGEMENT LS 95,550.0000 95,550.00 1.000 95,550 006 PREPARE WATER POLLUTION CONTROL PROGRAM LS 1,100.0000 1,100.00 1.000 1,100 007 CONTRACTOR-SUPPLIED BIOLOGIST (LS) LS 107,000.0000 107,000.00 1.000 107,000 008 REMOVE SIGN STRUCTURE WALKWAY (EA) EA 790.0000 218,830.00 276.000 218,040 009 INSTALL SIGN PANEL ON EXISTING FRAME SQFT 4.7500 287,375.00 60,500.000 287,375 010 FURNOSH FORMED PANEL SIGN(OVERHEAD) SQFT 14.4300 823,953.00 57,100.000 823,953 FOR RETROREFLECTIVE SHEETING (TYPE XI) 011 FURNISH LAMINATED PANEL SIGN SQFT 23.9500 81,430.00 3,400.000 81,430 (1"-TYPE A)FOR RETROREFLECTIVE SHEETING (TYPE XI) 012 RETROREFLECTIVE SHEETING(TYPE XI) SQFT 4.8500 293,425.00 60,500.000 293,425 013 MODIFY SIGN ILLUMINATION LS 191,000.0000 191,000.00 1.000 191,000 014 REMOVE ELECTRICAL SYSTEM LS 35,000.0000 35,000.00 1.000 35,000 PROGRAM CAS145 PAGE 2 DATE 05/01/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-2J1404 TIME 10:09 AM ESTIMATE NO. 017 BID OPENING 01/27/16 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/08/17 R.E. NAME: BEHNIWAL, NACHHATAR DATE OF THIS ESTIMATE 05/01/18 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 0.00 3,109,873.00 ADJUSTMENT OF COMPENSATION 49,000.00 25,590.88 EXTRA WORK 43,984.28 249,599.28 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 92,984.28 3,385,063.16 015 MOBILIZATION LS 70,000.0000 70,000.00 1.000 70,000 ORIGINAL CONTRACT AMOUNT 3,180,663.00 TOTAL WORK COMPLETED 92,984.28 3,455,063.16 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 92,984.28 3,455,063.16 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 03/16/16 250 06/12/16 05/11/16 09/08/17 269 62 35 0 100% 100% BEHNIWAL, NACHHATAR RESIDENT ENGINEER PROGRAM CAS145 DATE 05/01/18