PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 03/16/16 EST. NO. 001 TIME 02:37 PM R.E. NAME: CARL BUTTERS 04-2J1604 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 03/16/16 EST. NO. 001 TIME 02:37 PM R.E. NAME: CARL BUTTERS 04-2J1604 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 03/16/16 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-2J1604 TIME 02:37 PM ESTIMATE NO. 001 BID OPENING 10/14/15 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 03/20/16 R.E. NAME: CARL BUTTERS DATE OF THIS ESTIMATE 03/16/16 LOCATION PROGRESS ESTIMATE 04-SOL-80 ----------------- 04-SOL-780 PETERSON-CHASE GENERAL IN SOLANO COUNTY AT VARIOUS 04-SOL-113 ENGINEERING CONSTRUCTION, INC. LOCATIONS 1792 KAISER AVENUE IRVINE CA 92614 FED. AID NO. NHP-X095(28)E REPLACE OVERHEAD SIGN PANELS ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 CONSTRUCTION AREA SIGNS LS 27,500.0000 27,500.00 0.000 0 002 TRAFFIC CONTROL SYSTEM LS 70,000.0000 70,000.00 0.000 0 003 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 3,500.0000 3,500.00 0.000 0 004 JOB SITE MANAGEMENT LS 2,000.0000 2,000.00 0.000 0 005 PREPARE WATER POLLUTION CONTROL PROGRAM LS 700.0000 700.00 0.900 630.00 0.900 630 006 CONTRACTOR-SUPPLIED BIOLOGIST (LS) LS 40,700.0000 40,700.00 0.100 4,070.00 0.100 4,070 007 REMOVE SIGN STRUCTURE WALKWAY (EA) EA 2,000.0000 62,000.00 0.000 0 008 INSTALL SIGN PANEL ON EXISTING FRAME SQFT 7.0000 57,610.00 0.000 0 009 FURNISH FORMED PANEL SIGN (OVERHEAD) SQFT 16.0000 62,240.00 0.000 0 FOR RETROREFLECTIVE SHEETING (TYPE XI) 010 FURNISH LAMINATED PANEL SIGN (1" TYPE A) SQFT 26.0000 112,840.00 0.000 0 FOR RETROREFLECTIVE SHEETING (TYPE XI) 011 RETROREFLECTIVE SHEETING (TYPE XI) SQFT 5.0000 41,150.00 0.000 0 012 MODIFY SIGN ILLUMINATION LS 65,000.0000 65,000.00 0.000 0 013 REMOVE ELECTRICAL SYSTEM LS 5,830.0000 5,830.00 0.000 0 PROGRAM CAS145 PAGE 2 DATE 03/16/16 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-2J1604 TIME 02:37 PM ESTIMATE NO. 001 BID OPENING 10/14/15 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 03/20/16 R.E. NAME: CARL BUTTERS DATE OF THIS ESTIMATE 03/16/16 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 4,700.00 4,700.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 4,700.00 4,700.00 014 MOBILIZATION LS 50,000.0000 50,000.00 0.950 47,500.00 0.950 47,500 ORIGINAL CONTRACT AMOUNT 601,070.00 TOTAL WORK COMPLETED 52,200.00 52,200.00 MATERIALS ON HAND ON SITE 216,230.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 52,200.00 268,430.00 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 12/17/15 80 02/10/16 00/00/00 07/07/16 5 22 0 0 9% 6% PROGRESS IS SATISFACTORY CARL BUTTERS RESIDENT ENGINEER PROGRAM CAS145 DATE 03/16/16