PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 05/18/16 EST. NO. 003 TIME 02:13 PM R.E. NAME: CARL BUTTERS 04-2J1604 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 05/18/16 EST. NO. 003 TIME 02:13 PM R.E. NAME: CARL BUTTERS 04-2J1604 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 05/18/16 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-2J1604 TIME 02:13 PM ESTIMATE NO. 003 BID OPENING 10/14/15 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/20/16 R.E. NAME: CARL BUTTERS DATE OF THIS ESTIMATE 05/18/16 LOCATION PROGRESS ESTIMATE 04-SOL-80 ----------------- 04-SOL-780 PETERSON-CHASE GENERAL IN SOLANO COUNTY AT VARIOUS 04-SOL-113 ENGINEERING CONSTRUCTION, INC. LOCATIONS 16351 CONSTRUCTION CIRCLE WES IRVINE CA 92606-0295 FED. AID NO. NHP-X095(28)E REPLACE OVERHEAD SIGN PANELS ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 CONSTRUCTION AREA SIGNS LS 27,500.0000 27,500.00 0.500 13,750 002 TRAFFIC CONTROL SYSTEM LS 70,000.0000 70,000.00 0.100 7,000.00 1.000 70,000 003 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 3,500.0000 3,500.00 0.100 350.00 1.000 3,500 004 JOB SITE MANAGEMENT LS 2,000.0000 2,000.00 0.100 200.00 1.000 2,000 005 PREPARE WATER POLLUTION CONTROL PROGRAM LS 700.0000 700.00 1.000 700 006 CONTRACTOR-SUPPLIED BIOLOGIST (LS) LS 40,700.0000 40,700.00 0.100 4,070.00 1.000 40,700 007 REMOVE SIGN STRUCTURE WALKWAY (EA) EA 2,000.0000 62,000.00 5.000 10,000.00 31.000 62,000 008 INSTALL SIGN PANEL ON EXISTING FRAME SQFT 7.0000 57,610.00 513.000 3,591.00 7,913.000 55,391 009 FURNISH FORMED PANEL SIGN (OVERHEAD) SQFT 16.0000 62,240.00 389.000 6,224.00 3,890.000 62,240 FOR RETROREFLECTIVE SHEETING (TYPE XI) 010 FURNISH LAMINATED PANEL SIGN (1" TYPE A) SQFT 26.0000 112,840.00 434.000 11,284.00 4,340.000 112,840 FOR RETROREFLECTIVE SHEETING (TYPE XI) 011 RETROREFLECTIVE SHEETING (TYPE XI) SQFT 5.0000 41,150.00 830.000 4,150.00 8,230.000 41,150 012 MODIFY SIGN ILLUMINATION LS 65,000.0000 65,000.00 0.900 58,500 013 REMOVE ELECTRICAL SYSTEM LS 5,830.0000 5,830.00 0.900 5,247 PROGRAM CAS145 PAGE 2 DATE 05/18/16 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-2J1604 TIME 02:13 PM ESTIMATE NO. 003 BID OPENING 10/14/15 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/20/16 R.E. NAME: CARL BUTTERS DATE OF THIS ESTIMATE 05/18/16 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 46,869.00 528,018.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 46,869.00 528,018.00 014 MOBILIZATION LS 50,000.0000 50,000.00 1.000 50,000 ORIGINAL CONTRACT AMOUNT 601,070.00 TOTAL WORK COMPLETED 46,869.00 578,018.00 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 46,869.00 578,018.00 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 12/17/15 80 02/10/16 00/00/00 07/15/16 44 28 0 0 94% 55% PROGRESS IS SATISFACTORY CARL BUTTERS RESIDENT ENGINEER PROGRAM CAS145 DATE 05/18/16